{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250554","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250554","name":"Obec Němčice","short_name":"Němčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550396},"amounts":{"revenue_approved":4425800,"revenue_adjusted":5330740,"revenue_actual":5018468.1,"expense_approved":3979290,"expense_adjusted":4884226.75,"expense_actual":3758259.89,"tax_revenue":4131474.69,"nontax_revenue":482693.41,"capital_revenue":0,"transfer_revenue":404300,"current_expense":2627133.42,"capital_expense":1131126.47,"budget_balance":1260208.21,"cash_current":3510170.66,"cash_previous":2696475.7},"ratios":{"revenue_execution":0.94142053,"expense_execution":0.76946876,"balance_to_revenue":0.25111412,"cash_to_expense":0.93398827,"cash_yoy":0.30176239,"capital_expense_share":0.3009708,"transfer_revenue_share":0.08056243},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250554/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250554"},"seo":{"slug":"nemcice-00250554","path":"/cz/municipalities/nemcice-00250554/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4425800,"expenditure_czk":3979290,"financing_czk":-446510,"balance_czk":446510},{"stage":"revised","revenue_czk":5330740,"expenditure_czk":4884226.75,"financing_czk":-446513.25,"balance_czk":446513.25},{"stage":"actual","revenue_czk":5018468.1,"expenditure_czk":3758259.89,"financing_czk":-1260208.21,"balance_czk":1260208.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",670000],["6121",663000],["5169",556000],["5171",535000],["6122",400000],["5329",271200],["5021",200000],["5154",135000],["5365",75000],["5032",60000],["5139",59000],["5163",51600],["5321",50000],["5164",45000],["5194",40000],["5175",39410],["5364",35414],["5168",30000],["5162",20000],["5141",14516],["5229",10000],["5903",5000],["5132",4000],["5134",3000],["5167",3000],["5136",2000],["5492",1000],["5156",500],["5161",500],["5362",150]],"economic_expenditure_total_czk":3979290,"economic_financing":[["8124",-446510]],"economic_financing_total_czk":-446510,"economic_revenue":[["1211",1700000],["1121",800000],["1111",600000],["1511",340000],["2111",197000],["2139",152000],["1345",136000],["1113",120000],["2131",80000],["1122",75000],["4112",71800],["1112",45000],["2324",43000],["1342",20000],["1386",20000],["1381",10000],["1387",10000],["1341",4000],["2112",1000],["1343",500],["1361",500]],"economic_revenue_total_czk":4425800,"purpose_expenditure":[["3639",757000],["6112",730000],["3745",540000],["2321",490000],["3722",300000],["3113",270000],["6171",239350],["3399",106910],["3319",89000],["6399",75000],["3631",55000],["1032",50000],["3111",50000],["6320",45000],["2212",40000],["5512",35500],["6402",35414],["6310",17116],["3412",17000],["2310",15000],["3632",9000],["3314",8000],["5213",5000]],"purpose_expenditure_total_czk":3979290},"revised":{"economic_expenditure":[["6121",963000],["5023",670000],["5169",657800],["5171",538605],["6122",400000],["5329",271260],["5021",218340],["5137",161583],["5154",153876],["5365",124320],["5139",98939],["5364",90928],["5194",71650],["5321",70000],["5175",62880],["5032",60000],["5163",51600],["6341",50000],["5168",44127],["5164",39015.27],["5162",20400],["5141",14617.48],["5166",10000],["5221",10000],["5229",10000],["5903",5000],["5132",4000],["5134",3000],["5167",3000],["5136",2000],["5161",1636],["5173",1000],["5492",1000],["5156",500],["5362",150]],"economic_expenditure_total_czk":4884226.75,"economic_financing":[["8124",-446513.25]],"economic_financing_total_czk":-446513.25,"economic_revenue":[["1211",1767000],["1121",905000],["1111",707694],["1511",393000],["4222",300000],["2111",191700],["2139",160600],["1122",160340],["1113",140611],["1345",136000],["2324",85987],["1112",85100],["4112",71800],["2131",63857],["1386",33000],["4111",32500],["2132",26397],["1342",20710],["1387",13000],["2322",12790],["1381",10000],["2119",6854],["1341",4000],["2112",1800],["1343",500],["1361",500]],"economic_revenue_total_czk":5330740,"purpose_expenditure":[["3639",1067376],["6112",730000],["3745",585910],["2321",449000],["6171",412694.27],["3722",319300],["3113",270000],["3399",163122],["6399",124320],["3111",120000],["3319",113500],["6402",90928],["3631",87790],["3412",82475],["1032",50000],["6320",45000],["5512",42900],["2212",31500],["3632",26000],["6310",17217.48],["6114",15336],["2310",15000],["2229",11858],["3314",8000],["5213",5000]],"purpose_expenditure_total_czk":4884226.75},"actual":{"economic_expenditure":[["6121",753588.47],["5023",665016],["5169",547851.34],["6122",377538],["5021",215500],["5329",181260],["5137",158699],["5154",126420.93],["5365",124320],["5139",79967.87],["5171",78121.42],["5194",71623.5],["5321",69328],["5175",61509],["5032",59856],["5168",43986.59],["5163",42534],["5364",35414],["5162",19563.69],["5141",14617.48],["5221",10000],["5166",9650],["5229",7846.6],["5161",1346],["5492",1000],["5173",905],["5136",670],["5362",127]],"economic_expenditure_total_czk":3758259.89,"economic_financing":[["8115",-813694.96],["8124",-446513.25]],"economic_financing_total_czk":-1260208.21,"economic_revenue":[["1211",1689462.61],["1121",904569.38],["1111",637006.65],["1511",392484.25],["4222",300000],["2139",159800],["1345",134763],["2111",134329],["1122",124320],["1113",119562.43],["2324",85706.41],["4112",71800],["2131",63857],["1112",58961.87],["1386",32955.45],["4111",32500],["2132",23411],["1342",20710],["1387",12916.45],["2322",12790],["1341",3500],["2119",2000],["2112",800],["1381",262.6]],"economic_revenue_total_czk":5018468.1,"purpose_expenditure":[["3639",820821.6],["6112",724872],["3745",551972.74],["6171",366015.48],["3722",292396.42],["3113",180000],["3399",157971.77],["6399",124320],["3319",107720],["3412",77206.6],["3111",69328],["3631",49464.35],["6320",36647],["6402",35414],["2321",32643],["5512",31595.45],["2212",24200],["3632",23116],["6310",17009.48],["6114",14680],["2229",11858],["3314",7200],["2310",1808]],"purpose_expenditure_total_czk":3758259.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}