{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250546","name":"Městys Lhenice","short_name":"Lhenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550361},"amounts":{"revenue_approved":65817300,"revenue_adjusted":74964127.21,"revenue_actual":72725813.98,"expense_approved":102540455,"expense_adjusted":106442092,"expense_actual":63341039.04,"tax_revenue":48694606.86,"nontax_revenue":15490223.91,"capital_revenue":46849,"transfer_revenue":8494134.21,"current_expense":46023865.19,"capital_expense":17317173.85,"budget_balance":9384774.94,"cash_current":72631901.96,"cash_previous":65779379.49},"ratios":{"revenue_execution":0.97014154,"expense_execution":0.5950751,"balance_to_revenue":0.12904324,"cash_to_expense":1.14667999,"cash_yoy":0.10417433,"capital_expense_share":0.2733958,"transfer_revenue_share":0.11679669},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250546"},"seo":{"slug":"lhenice","path":"/cz/municipalities/lhenice/"},"population":{"value":2047,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":65817300,"expenditure_czk":102540455,"financing_czk":36723155,"balance_czk":-36723155},{"stage":"revised","revenue_czk":74964127.21,"expenditure_czk":106442092,"financing_czk":31477964.79,"balance_czk":-31477964.79},{"stage":"actual","revenue_czk":72725813.98,"expenditure_czk":63341039.04,"financing_czk":-9384774.94,"balance_czk":9384774.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39960000],["5171",17390000],["5011",9580000],["5169",8671000],["5331",3950000],["5031",2390000],["5152",2050000],["5137",1760000],["5023",1715000],["5139",1660000],["6130",1450000],["6122",1250000],["5032",1132000],["5154",1060000],["5166",1005000],["5151",885000],["5499",861570],["6123",800000],["5021",640000],["5362",560000],["5156",475000],["5365",420000],["5622",400000],["5222",340000],["5163",293000],["5168",180000],["5194",170000],["6119",160000],["5164",130000],["5175",130000],["5136",123000],["5167",112000],["5162",108500],["5172",100000],["5132",78000],["5492",60000],["5221",55000],["5019",50000],["5041",50000],["5363",50000],["5038",40000],["5138",40000],["5329",35000],["5179",32000],["5903",30000],["5042",27000],["5161",25000],["5173",22000],["5141",15600],["5364",12285],["5192",6000],["5153",1500]],"economic_expenditure_total_czk":102540455,"economic_financing":[["8117",20000000],["8115",19353150],["8124",-2629995]],"economic_financing_total_czk":36723155,"economic_revenue":[["1211",22600000],["1121",11500000],["1111",8100000],["2111",7027000],["2132",4230000],["1511",3200000],["2324",1725000],["1113",1700000],["2141",1000000],["1345",710000],["4112",700300],["1112",700000],["1122",630000],["2131",394000],["1386",300000],["1387",300000],["2112",231000],["2119",150000],["1341",110000],["1342",110000],["2139",100000],["1361",83000],["2322",50000],["1356",41000],["1334",30000],["1335",30000],["1343",30000],["2321",30000],["2329",5000],["1344",1000]],"economic_revenue_total_czk":65817300,"purpose_expenditure":[["2321",17100000],["3639",16354055],["2219",9000000],["6171",8954190],["3113",8510000],["1032",6829865],["2212",6350000],["3612",3681500],["3511",2750000],["3412",2710000],["3632",2690000],["6112",2404865],["3631",2340000],["3319",1438000],["3722",1250000],["3721",1222500],["3726",1036865],["5512",971000],["6399",900000],["2310",870000],["3314",832865],["2411",756865],["1039",400000],["3419",310000],["2223",300000],["3723",300000],["6320",270000],["3745",250000],["3429",210000],["2221",200000],["2341",200000],["3326",200000],["1014",190000],["2229",150000],["3349",145000],["6409",115000],["3341",85000],["3399",85000],["2333",50000],["6310",35600],["5213",30000],["2115",25000],["6402",12285],["4357",10000],["4379",10000],["4371",5000]],"purpose_expenditure_total_czk":102540455},"revised":{"economic_expenditure":[["6121",37750078.94],["5171",13987388.24],["5011",9548407],["5169",9379784.5],["6122",6065847.95],["5331",3950000],["5152",2490399],["5031",2401473.98],["6130",1844000],["5139",1798764],["5023",1715000],["5137",1630343.65],["5154",1580100.51],["5362",1291000],["5032",1136958.99],["5166",1024303.07],["5151",949308.28],["5499",859124.6],["6123",800000],["5343",771372],["5622",680000],["5021",678143.78],["5156",489500],["5222",458830.75],["5909",381194],["5163",308701.13],["6422",250000],["5168",180000],["5336",177622],["5194",165000],["6119",160000],["5365",157720],["5175",137597],["5136",118883],["5167",112000],["5162",108500],["5164",102696.93],["5172",100000],["5132",79999],["5221",65021],["5492",60000],["5123",55778.83],["5019",50000],["5041",50000],["5363",50000],["5038",40000],["5138",40000],["5329",35000],["5179",32000],["5903",30000],["5161",27565],["5042",25001],["5173",22000],["5141",14898.87],["5364",12285],["5192",11000],["5153",1500]],"economic_expenditure_total_czk":106442092,"economic_financing":[["8117",20000000],["8115",14107959.79],["8124",-2629995]],"economic_financing_total_czk":31477964.79,"economic_revenue":[["1211",22480367.56],["1121",11710235.46],["1111",8100000],["2111",7721873.84],["2132",5559764.11],["4216",4107476.64],["1511",3200000],["4116",2334826.57],["1113",1700000],["2141",1119632.44],["4122",864831],["2324",818892.38],["1112",763557.59],["4112",700300],["1345",684000],["1386",430000],["4213",392000],["2131",361251],["1122",332136.67],["1387",260000],["2112",191767.73],["2229",143622],["1342",136000],["2119",123544.94],["1361",118000],["1341",116477],["2139",100000],["1356",72370],["4111",65000],["2322",50000],["3111",46849],["1334",30000],["1335",30000],["1343",30000],["2321",30000],["4222",29700],["2329",5000],["1381",3498.76],["1344",1000],["1382",152.52]],"economic_revenue_total_czk":74964127.21,"purpose_expenditure":[["3639",17203955],["2321",14467000],["6171",9378948],["3113",9242988.28],["1032",7223865],["2219",7059988.89],["2212",6350800],["3612",4334694],["3511",3667816],["2310",2818878.83],["3412",2710000],["3631",2692000],["3632",2690000],["6112",2404865],["3319",1488000],["3721",1372500],["6399",1367920],["3722",1250000],["3726",1036865],["5512",978000],["3419",870000],["3314",832865],["6330",771372],["2411",756865],["1039",400000],["2223",300000],["3723",300000],["6320",285000],["3429",280000],["3745",250000],["2221",200000],["2341",200000],["3326",200000],["1014",190000],["2229",150000],["3349",145000],["6409",115000],["3341",85000],["3399",85000],["6114",65000],["2333",50000],["6310",35600],["3421",34000],["5213",30000],["4357",26021],["2115",25000],["6402",12285],["4371",5000],["4379",4000]],"purpose_expenditure_total_czk":106442092},"actual":{"economic_expenditure":[["6121",10937146.1],["5171",10308868.39],["5011",7129616.1],["5169",6679410.25],["6122",4602162.03],["5331",3950000],["5152",2369448],["5031",2056644],["5023",1712590],["6130",1388000],["5154",1356227.4],["5139",1124740.21],["5166",919033.07],["5362",909687.22],["5032",816327],["5151",778822.43],["5343",771372],["5622",680000],["5499",631680],["5021",465019],["5222",456610.58],["5137",396676.46],["5909",381194],["5156",338087.2],["5163",306854.13],["6422",250000],["5336",177622],["5168",151925.7],["5365",148420],["6119",139865.72],["5136",104275],["5194",103394],["5175",96935.03],["5162",87915.06],["5164",79905.58],["5167",74908.55],["5123",55778.83],["5221",55021],["5132",39193.7],["5041",37669],["5138",35081.64],["5329",35000],["5492",30000],["5038",29727],["5172",29257.4],["5161",25016.8],["5042",24377.87],["5179",22796.8],["5364",12282.57],["5192",11000],["5141",8405],["5173",5723],["5019",3162],["5153",164.22]],"economic_expenditure_total_czk":63341039.04,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-6852422.47],["8124",-2706881],["8901",174528.53]],"economic_financing_total_czk":-9384774.94,"economic_revenue":[["1211",21898489.93],["1121",11710235.46],["1111",8039005.85],["2111",7213661.36],["2132",5533726.89],["4216",4107476.64],["1511",2879607.77],["4116",2334826.57],["1113",1549084.98],["2141",1119632.44],["4122",864831],["2324",812141.78],["1112",763557.59],["4112",700300],["1345",645990],["1386",426574.36],["4213",392000],["2131",354377],["1387",167229.64],["2112",156757.5],["2229",143622],["1122",136920],["1342",136000],["1341",116477],["1361",114902],["2119",73858.94],["1356",72370],["4111",65000],["3111",46849],["2322",40708],["4222",29700],["2139",26738],["1343",26110],["2321",15000],["1334",7401],["1381",3498.76],["1344",1000],["1382",152.52]],"economic_revenue_total_czk":72725813.98,"purpose_expenditure":[["3639",10188605.31],["3113",8958798.28],["6171",6901747.59],["2212",5697027.09],["1032",5493515.74],["3612",3303899.36],["6112",2327468.25],["3511",2326340.38],["3632",2256671.11],["2321",1955400.98],["2310",1717092.83],["3721",1247195.56],["3631",1207349.93],["3319",1179811.96],["6399",1037499.22],["3722",1024853.03],["3419",840000],["6330",771372],["2411",734352.41],["3314",725974.11],["3726",658501.97],["1039",400000],["5512",338513.25],["6320",284253],["3429",277976],["2219",270494.49],["3723",242631.62],["3349",135876.74],["2221",116610.56],["3326",99736],["3745",82855],["6409",62779.83],["2341",60000],["3341",56918.4],["3399",55791],["6114",54909.92],["1014",43004.8],["3412",36893],["2333",35000],["3421",34000],["6310",29106.13],["4357",26021],["2229",22908.62],["6402",12282.57],["4371",5000],["4379",4000]],"purpose_expenditure_total_czk":63341039.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}