{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250538","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250538","name":"Obec Lenora","short_name":"Lenora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550353},"amounts":{"revenue_approved":16427000,"revenue_adjusted":23027401.53,"revenue_actual":22339925.77,"expense_approved":23261000,"expense_adjusted":32488683.19,"expense_actual":19906898.2,"tax_revenue":16173728.79,"nontax_revenue":1664166.45,"capital_revenue":0,"transfer_revenue":4502030.53,"current_expense":18833610.7,"capital_expense":1073287.5,"budget_balance":2433027.57,"cash_current":39878335.43,"cash_previous":36209817.93},"ratios":{"revenue_execution":0.97014532,"expense_execution":0.6127333,"balance_to_revenue":0.10890938,"cash_to_expense":2.00324204,"cash_yoy":0.10131279,"capital_expense_share":0.05391536,"transfer_revenue_share":0.20152397},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250538/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250538"},"seo":{"slug":"lenora","path":"/cz/municipalities/lenora/"},"population":{"value":643,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16427000,"expenditure_czk":23261000,"financing_czk":6834000,"balance_czk":-6834000},{"stage":"revised","revenue_czk":23027401.53,"expenditure_czk":32488683.19,"financing_czk":9461281.66,"balance_czk":-9461281.66},{"stage":"actual","revenue_czk":22339925.77,"expenditure_czk":19906898.2,"financing_czk":-2433027.57,"balance_czk":2433027.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5250000],["5171",3963000],["5169",3595000],["5011",2900000],["5023",1041000],["5031",939000],["5154",808000],["5137",705000],["5362",705000],["5365",400000],["6122",400000],["5032",355000],["5331",350000],["5139",342000],["5021",325000],["5163",205000],["5151",121000],["5156",120000],["5166",100000],["5222",65000],["5168",60000],["5172",60000],["5194",60000],["5162",50000],["5903",50000],["5132",45000],["5138",40000],["5175",40000],["5167",30000],["5179",25000],["5229",25000],["5136",24000],["5164",15000],["5038",12000],["5161",10000],["5321",10000],["5131",5000],["5165",5000],["5173",5000],["5133",1000]],"economic_expenditure_total_czk":23261000,"economic_financing":[["8115",6834000]],"economic_financing_total_czk":6834000,"economic_revenue":[["1211",6500000],["1121",3500000],["1111",2100000],["1511",1000000],["1345",600000],["2111",526000],["1113",500000],["1122",400000],["2132",360000],["1112",170000],["1342",170000],["2141",150000],["2324",130000],["2112",65000],["2131",65000],["1386",60000],["3111",50000],["1387",35000],["1341",16000],["1343",10000],["1361",10000],["2139",10000]],"economic_revenue_total_czk":16427000,"purpose_expenditure":[["6171",5456000],["3633",5000000],["3639",2542000],["3412",1469000],["6112",1346000],["2212",1120000],["6399",1100000],["3722",1006000],["3113",955000],["3111",582000],["3322",555000],["3723",420000],["3319",400000],["5512",250000],["3631",200000],["3612",130000],["3399",125000],["3511",123000],["3745",107000],["3141",100000],["2321",50000],["5213",50000],["3429",45000],["3419",40000],["2310",25000],["3900",25000],["3314",20000],["6310",20000]],"purpose_expenditure_total_czk":23261000},"revised":{"economic_expenditure":[["5171",8727744],["6121",7343343],["5169",4222866],["5011",2900000],["5137",1058884],["5023",1032000],["5031",934850],["5154",859120],["5362",707927],["5336",598325.19],["6122",580500],["5365",400000],["5139",371758],["5032",368150],["5021",353280],["5331",350000],["5163",301000],["5151",139485],["5153",133035],["5156",124500],["5166",100000],["5175",95088],["5194",87267],["5168",85565],["5138",84090],["5222",65000],["5167",54530],["5162",50000],["5903",50000],["5132",45000],["5172",37830],["5229",31570],["5131",29879],["5364",27030],["5136",23585],["5123",19112],["5179",18430],["5164",17900],["5492",16000],["5038",12100],["5161",10000],["5321",10000],["5173",5400],["5165",5000],["5133",1300],["5363",120],["5909",120]],"economic_expenditure_total_czk":32488683.19,"economic_financing":[["8115",5691063.66],["8901",3770218]],"economic_financing_total_czk":9461281.66,"economic_revenue":[["1211",6902000],["1121",3700000],["4113",3131429.09],["1111",2515000],["1511",1000000],["2111",802200],["4116",676325.19],["1345",600000],["1122",547680],["1113",500000],["4122",487676.25],["2132",365400],["2324",342571],["1112",241000],["4112",187100],["2321",172025],["1342",170000],["1386",154000],["2141",150000],["2112",108000],["2131",65000],["1387",63000],["3111",50000],["4111",32500],["1341",17000],["2139",10001],["1343",10000],["1361",10000],["2212",5000],["2119",4840],["1334",4738],["1335",1766],["1381",1100],["1382",50]],"economic_revenue_total_czk":23027401.53,"purpose_expenditure":[["6171",6844600],["2212",5205600],["3633",5000000],["3639",2719127],["3113",1634125.19],["3412",1569000],["6112",1378930],["3745",1249692],["3722",1156000],["6399",1100000],["3319",685315],["3111",634057],["3322",561500],["3723",459000],["5512",415300],["3631",410800],["2310",281670],["3511",224240],["3399",194724],["3612",169900],["2321",148680],["3141",135400],["5213",50000],["3419",40000],["3115",31835],["2411",31000],["6402",27030],["3429",25000],["3900",25000],["3314",20400],["6310",20000],["3721",18300],["6114",18292],["3315",4166]],"purpose_expenditure_total_czk":32488683.19},"actual":{"economic_expenditure":[["5171",5610014],["5169",3368604.02],["5011",2806595],["5023",1031969],["5031",914795],["5154",747434.91],["5137",732596.51],["6121",724674.5],["5336",598325.19],["5362",419679.02],["5032",368068],["5331",350000],["6122",348613],["5163",292989.7],["5021",287150],["5139",281157.88],["5156",120905],["5151",119237],["5175",94980.35],["5168",85555.49],["5222",65000],["5153",59916.88],["5194",58324.46],["5166",50494],["5167",45657.9],["5138",44050.1],["5132",41408],["5131",29231.54],["5229",28570],["5364",27030],["5162",26491.18],["5136",19900],["5123",19112],["5164",17787],["5179",16239.57],["5492",16000],["5172",15900],["5038",12076],["5161",5156],["5165",3310],["5133",1279],["5173",381],["5363",120],["5909",120]],"economic_expenditure_total_czk":19906898.2,"economic_financing":[["8115",-2468145.28],["8901",35117.71]],"economic_financing_total_czk":-2433027.57,"economic_revenue":[["1211",6901407.85],["1121",3691410.22],["4113",3131429.09],["1111",2514843.07],["1511",867824.17],["4116",663325.19],["1345",594613],["2111",576954.9],["1122",547680],["1113",488240.71],["4122",487676.25],["2132",357279],["2324",342518.43],["1112",240680.29],["4112",187100],["2321",172025],["1386",134476.09],["1342",109936],["2141",94725.07],["2112",53146],["1387",52714.62],["2131",47678],["4111",32500],["1341",16076],["2139",10000.05],["2212",5000],["2119",4840],["1334",4737.6],["1361",4580],["1343",1700],["1335",1676.2],["1381",1096.96],["1382",36.01]],"economic_revenue_total_czk":22339925.77,"purpose_expenditure":[["6171",5641417.01],["2212",3804781.94],["3639",2087527.35],["3113",1414793.83],["6112",1373033.9],["3722",950829.89],["3745",661143.86],["3319",638874.59],["3111",469641.72],["3723",458700.11],["3412",456246],["6399",411752.02],["3631",353996],["5512",272827.77],["3612",165356.44],["3141",135241.88],["3399",116362.46],["2321",103636.38],["3511",80952.81],["3322",65934],["2310",53396.34],["3419",40000],["6402",27030],["2411",22670],["3900",22000],["3314",20383],["6114",18292],["3721",18234.7],["6310",12676.2],["3429",5000],["3315",4166]],"purpose_expenditure_total_czk":19906898.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}