{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250520","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250520","name":"Obec Lažiště","short_name":"Lažiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550345},"amounts":{"revenue_approved":8733459,"revenue_adjusted":10685872,"revenue_actual":10095856.17,"expense_approved":7254342,"expense_adjusted":15361670,"expense_actual":13463072.19,"tax_revenue":6755788.02,"nontax_revenue":2379045.15,"capital_revenue":39000,"transfer_revenue":922023,"current_expense":7848989.68,"capital_expense":5614082.51,"budget_balance":-3367216.02,"cash_current":2098481.67,"cash_previous":1378045.69},"ratios":{"revenue_execution":0.94478543,"expense_execution":0.87640681,"balance_to_revenue":-0.33352456,"cash_to_expense":0.15586945,"cash_yoy":0.52279542,"capital_expense_share":0.41699862,"transfer_revenue_share":0.09132688},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250520/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250520"},"seo":{"slug":"laziste","path":"/cz/municipalities/laziste/"},"population":{"value":308,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8733459,"expenditure_czk":7254342,"financing_czk":-1479117,"balance_czk":1479117},{"stage":"revised","revenue_czk":10685872,"expenditure_czk":15361670,"financing_czk":4675798,"balance_czk":-4675798},{"stage":"actual","revenue_czk":10095856.17,"expenditure_czk":13463072.19,"financing_czk":3367216.02,"balance_czk":-3367216.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1471000],["5023",1421040],["5154",599000],["5031",561260],["5011",338400],["5331",332623],["5139",290000],["5222",250000],["5153",216000],["5175",214500],["5171",178000],["5032",158400],["5329",150000],["5163",145500],["5166",129465],["5021",125000],["5168",101900],["5173",100000],["5362",100000],["5156",72500],["5162",72500],["5141",52000],["5194",40000],["5365",30000],["5364",28204],["5132",20000],["5136",15000],["5903",15000],["5137",10000],["5167",6000],["5179",4500],["5038",2550],["5161",2000],["5909",2000]],"economic_expenditure_total_czk":7254342,"economic_financing":[["8115",-879117],["8124",-600000]],"economic_financing_total_czk":-1479117,"economic_revenue":[["1211",2800000],["2111",1923500],["1121",1500000],["1111",980000],["1511",331200],["1345",279000],["1113",240000],["2132",191000],["2324",180000],["4112",74900],["1112",70000],["2131",61159],["1386",50000],["1387",20000],["2139",20000],["1341",7000],["1361",5000],["2112",500],["2141",200]],"economic_revenue_total_czk":8733459,"purpose_expenditure":[["6112",2015440],["6171",883000],["1032",822000],["3722",377500],["3111",365623],["3399",350000],["2411",345750],["3639",308500],["3723",230000],["5512",219500],["3745",208460],["2321",190000],["3412",155000],["3419",150000],["6320",106000],["6399",100000],["2310",92000],["3631",76000],["3613",63000],["3314",50400],["6402",28204],["3632",22000],["1036",21465],["3721",21000],["3421",15000],["5213",15000],["2212",11000],["6310",6000],["3612",5000],["3726",1500]],"purpose_expenditure_total_czk":7254342},"revised":{"economic_expenditure":[["6121",5115000],["5169",1921855],["5023",1421040],["5154",961571],["6122",770000],["5171",752000],["5031",561260],["5139",361306],["5011",338400],["5331",332623],["5153",323396],["5175",309055],["5336",263188],["5222",250000],["5329",250000],["5032",158400],["5168",157900],["5163",149000],["5021",140067],["5166",129465],["5173",112000],["5362",105000],["5141",77000],["5156",72500],["5162",72500],["5137",60890],["5194",40000],["5365",30000],["6119",30000],["5364",28204],["5132",20000],["5136",16000],["5903",15000],["5167",6000],["5179",4500],["5038",2550],["5161",2000],["5909",2000]],"economic_expenditure_total_czk":15361670,"economic_financing":[["8113",2586598],["8123",2102000],["8124",-600000],["8115",587200]],"economic_financing_total_czk":4675798,"economic_revenue":[["1211",3050000],["2111",2161500],["1121",1636000],["1111",1106000],["4116",473523],["1511",331200],["4222",300000],["1345",284000],["2324",278000],["1113",240000],["2132",191002],["2322",126600],["1112",107000],["4112",76000],["1386",65000],["2131",61567],["3113",40000],["4122",40000],["4111",32500],["1387",25000],["2119",25000],["2139",20000],["1341",7000],["1361",6000],["1334",1480],["2112",800],["1381",500],["2141",200]],"economic_revenue_total_czk":10685872,"purpose_expenditure":[["3639",3713500],["3111",3141411],["6112",2015440],["3613",1198967],["6171",956000],["1032",842000],["3399",395000],["3722",380500],["2411",345750],["3723",332500],["3412",269000],["5512",251200],["2321",210000],["3745",208460],["2310",161000],["3631",161000],["3419",150000],["6320",106000],["6399",105000],["3319",83236],["3632",66000],["3314",55400],["1036",51465],["2212",41000],["6402",28204],["6114",26637],["3721",24000],["3421",15000],["5213",15000],["6310",6500],["3612",5000],["3726",1500]],"purpose_expenditure_total_czk":15361670},"actual":{"economic_expenditure":[["6121",4816629.06],["5023",1414152],["5169",1221744.41],["5154",782497.13],["6122",767875],["5171",691947.68],["5031",414779],["5331",332623],["5011",300319],["5175",297647],["5336",263188],["5329",237023],["5139",228357],["5153",204712.36],["5222",200000],["5168",154316.05],["5032",154305],["5163",143389.3],["5166",128608.7],["5173",105304],["5021",105017],["5362",102068],["5141",69512.3],["5156",67245.74],["5162",61573.08],["5137",54121.98],["6119",29578.45],["5194",29478],["5364",28204],["5365",27058],["5136",15995.95],["5132",7198],["5179",4474],["5038",1432],["5909",600],["5161",99]],"economic_expenditure_total_czk":13463072.19,"economic_financing":[["8113",2586598],["8123",2101054],["8115",-720435.98],["8124",-600000]],"economic_financing_total_czk":3367216.02,"economic_revenue":[["1211",3049640.71],["2111",1726744.46],["1121",1635291.21],["1111",1105266.3],["4116",473523],["4222",300000],["1345",280949],["2324",276904.29],["1511",266224.19],["1113",215932.53],["2132",151618],["2322",126310],["1112",106548.57],["4112",76000],["2131",61567],["1386",59566.45],["4122",40000],["3113",39000],["4111",32500],["2119",24442],["1387",23347.51],["2139",10680],["1341",5700],["1361",5386],["1334",1477.5],["2112",664],["1381",458.05],["2141",115.4]],"economic_revenue_total_czk":10095856.17,"purpose_expenditure":[["3639",3390014.87],["3111",3133125.37],["6112",1881726.95],["3613",1192757.53],["6171",685881.74],["3399",338972],["3723",314320.76],["2411",314002.83],["3722",312569.36],["3412",256577.46],["1032",200043.96],["3631",156284.4],["3419",150000],["5512",146778.58],["2310",143234.28],["2321",140695.82],["3745",139973.22],["6399",102068],["6320",101857],["3319",83236],["3632",64040],["3314",52437.95],["1036",50187.15],["2212",29793.02],["6402",28204],["6114",23637],["3721",23091.64],["6310",6329.3],["3726",1232]],"purpose_expenditure_total_czk":13463072.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}