{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250511","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250511","name":"Obec Kvilda","short_name":"Kvilda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550337},"amounts":{"revenue_approved":16075000,"revenue_adjusted":22318144.57,"revenue_actual":22355147.18,"expense_approved":13042540,"expense_adjusted":33581736.54,"expense_actual":29976283.49,"tax_revenue":6936664.99,"nontax_revenue":6426686.43,"capital_revenue":308352,"transfer_revenue":8683443.76,"current_expense":15082950.76,"capital_expense":14893332.73,"budget_balance":-7621136.31,"cash_current":13047500.6,"cash_previous":21037480.24},"ratios":{"revenue_execution":1.00165796,"expense_execution":0.89263649,"balance_to_revenue":-0.34091193,"cash_to_expense":0.43526078,"cash_yoy":-0.37979737,"capital_expense_share":0.4968372,"transfer_revenue_share":0.38843152},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250511/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250511"},"seo":{"slug":"kvilda","path":"/cz/municipalities/kvilda/"},"population":{"value":122,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16075000,"expenditure_czk":13042540,"financing_czk":-3032460,"balance_czk":3032460},{"stage":"revised","revenue_czk":22318144.57,"expenditure_czk":33581736.54,"financing_czk":11263591.97,"balance_czk":-11263591.97},{"stage":"actual","revenue_czk":22355147.18,"expenditure_czk":29976283.49,"financing_czk":7621136.31,"balance_czk":-7621136.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2983180],["5171",1791500],["5154",1779000],["6121",1399500],["5011",1281800],["6119",963160],["5023",650000],["5031",506000],["5166",320000],["5362",250000],["5032",185700],["5021",140600],["5139",122000],["5492",105400],["5137",95000],["5163",75000],["5365",62000],["5162",47000],["5194",31000],["5156",30000],["5175",29000],["5172",25000],["5321",23000],["5168",22000],["5138",20000],["5323",20000],["5901",20000],["5173",12000],["6122",10000],["5134",7000],["5132",6500],["5161",6200],["5311",5000],["5329",5000],["5038",4000],["5167",4000],["5222",3000],["5136",2000],["5179",1000]],"economic_expenditure_total_czk":13042540,"economic_financing":[["8115",-3032460]],"economic_financing_total_czk":-3032460,"economic_revenue":[["4113",4723000],["2111",3585000],["1211",1600000],["1342",1490000],["1511",1000000],["1121",850000],["2131",652180],["1111",650000],["2324",495920],["1345",260000],["2132",222000],["2141",150000],["1113",130000],["4112",74900],["2321",50000],["1112",40000],["1381",27000],["1334",15000],["1386",15000],["2119",15000],["1361",8000],["1387",7000],["2112",6000],["1341",5000],["1335",4000]],"economic_revenue_total_czk":16075000,"purpose_expenditure":[["6171",2003800],["2321",1480000],["2212",1104000],["3315",966200],["3745",953000],["6112",880000],["3722",730000],["3723",664000],["3639",646680],["3635",569480],["3412",495000],["3636",493680],["2310",443700],["3429",361400],["3319",262100],["6399",250000],["3631",225000],["3632",151000],["3612",70000],["6320",55000],["2143",50000],["3399",40000],["3726",40000],["6310",20000],["5512",14500],["3314",12000],["3322",10000],["5212",10000],["5219",10000],["5272",10000],["6409",6000],["2229",5000],["3419",5000],["5511",5000],["3341",1000]],"purpose_expenditure_total_czk":13042540},"revised":{"economic_expenditure":[["6121",12573466],["5171",7835854.9],["5169",3551316],["5154",1604880.87],["5011",1156064],["6122",1035034],["6123",988999],["6119",675180],["5023",650000],["5166",517154],["5362",490000],["5031",452800],["6130",437690],["5021",266594],["5137",224217.8],["5139",202546],["5032",172280],["5492",107400],["5163",105005],["5365",71100],["5164",64000],["5175",60000],["5162",47000],["5364",40430.97],["5194",34500],["5156",30000],["5153",27000],["5321",23000],["5168",22000],["5323",20000],["5901",20000],["5173",13000],["5172",10000],["5134",8000],["5132",6500],["5161",6500],["5038",5305],["5311",5000],["5329",5000],["6212",5000],["5167",4800],["5222",3000],["5136",2000],["5179",1119],["5909",1000]],"economic_expenditure_total_czk":33581736.54,"economic_financing":[["8115",11263591.97]],"economic_financing_total_czk":11263591.97,"economic_revenue":[["4113",6104482.93],["2111",3905000],["1342",1890000],["1211",1742000],["4213",1595140],["1511",1195200],["1121",850000],["2131",825575],["1111",706000.01],["4222",694000],["2321",570000],["2324",505780],["3122",300000],["1345",260000],["2132",222000],["2141",150000],["4152",145520.83],["1122",145320],["1113",130000],["4112",71800],["1112",60000],["4122",40000],["2119",33880],["4111",32500],["1386",29000],["2112",28406],["1381",27000],["1334",15000],["1387",10187.8],["2322",9000],["3111",8352],["1361",8000],["1341",5000],["1335",4000]],"economic_revenue_total_czk":22318144.57,"purpose_expenditure":[["2411",10938531.8],["2212",6196416.93],["6171",3139524.87],["3745",2174847.97],["3412",1532282],["3429",1077014],["2321",1074232],["6112",880000],["3722",838000],["3723",831528],["3315",783300],["3635",775180],["3639",682330],["3631",527396],["6399",490000],["2310",403209],["3319",357100],["3632",206000],["2219",164000],["6320",85000],["3612",70200],["2143",50000],["3391",43500],["3399",42000],["6402",40430.97],["3726",40000],["6310",20000],["5512",15500],["3322",15000],["3314",14075],["6114",11119],["5212",10000],["5219",10000],["5272",10000],["6409",7119],["2229",6200],["3613",6000],["3419",5000],["5511",5000],["3341",4700]],"purpose_expenditure_total_czk":33581736.54},"actual":{"economic_expenditure":[["6121",11751429.73],["5171",6665749.37],["5169",2745241.49],["5154",1380751.42],["5011",1118712.18],["6122",1035034],["6123",988999],["6119",675180],["5023",649850],["5362",486635],["5031",442831.82],["6130",437690],["5166",324078.81],["5021",253451],["5137",196442.01],["5032",171370],["5139",152108.64],["5163",94886.4],["5492",73289],["5365",66752],["5364",40430.97],["5162",36068.52],["5175",28515.9],["5153",26833.18],["5321",20500],["5323",20000],["5156",19436.48],["5168",18957.09],["5164",17259.08],["5194",15229],["5038",5305],["6212",5000],["5167",4767.4],["5329",3215],["5161",1737],["5179",1119],["5173",891],["5134",537]],"economic_expenditure_total_czk":29976283.49,"economic_financing":[["8115",7989979.64],["8902",-368843.33]],"economic_financing_total_czk":7621136.31,"economic_revenue":[["4113",6104482.93],["2111",4163829.5],["1342",1819337],["1211",1702469],["4213",1595140],["1511",1193755.57],["1121",911096.98],["2131",877621.49],["1111",705232.64],["4222",694000],["2321",601816],["2324",394097],["3122",300000],["2132",267883],["1345",218176.68],["4152",145520.83],["1122",145320],["1113",120463.18],["4112",71800],["1112",59395.04],["2141",50455.44],["4122",40000],["2119",33880],["1386",33194.81],["4111",32500],["2112",28056],["1387",13010.2],["2322",9000],["3111",8352],["1361",4460],["1341",4250],["1335",3935.6],["1334",2100],["1381",267.46],["1339",200],["2329",48],["1382",0.83]],"economic_revenue_total_czk":22355147.18,"purpose_expenditure":[["2411",10831079.61],["2212",5667422.27],["6171",2651697.07],["3745",1285062.42],["3412",1192229],["2321",1064723.56],["3429",983244.95],["6112",869496.01],["3723",830880.45],["3722",817896.32],["3315",745826.47],["3635",675180],["3631",515781.47],["6399",486635],["3319",321189.41],["2310",262767.76],["3639",250431.75],["2219",164000],["6320",84860],["3632",53031],["6402",40430.97],["2143",40000],["3391",33483.8],["3612",27763.53],["3399",17528],["3314",12390],["6114",10916],["5512",10400],["6310",10021.4],["3613",5525.27],["3322",5000],["6409",4334],["3341",3870],["2229",1186]],"purpose_expenditure_total_czk":29976283.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}