{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250431","name":"Obec Hracholusky","short_name":"Hracholusky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550221},"amounts":{"revenue_approved":17260000,"revenue_adjusted":21247158.02,"revenue_actual":19449395.71,"expense_approved":17260000,"expense_adjusted":23352508.04,"expense_actual":18264701.85,"tax_revenue":13176010.77,"nontax_revenue":3198733.23,"capital_revenue":253000,"transfer_revenue":2821651.71,"current_expense":14370213.74,"capital_expense":3894488.11,"budget_balance":1184693.86,"cash_current":9478641.04,"cash_previous":8144235.71},"ratios":{"revenue_execution":0.9153881,"expense_execution":0.7821302,"balance_to_revenue":0.0609116,"cash_to_expense":0.51895953,"cash_yoy":0.1638466,"capital_expense_share":0.21322484,"transfer_revenue_share":0.14507657},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250431"},"seo":{"slug":"hracholusky","path":"/cz/municipalities/hracholusky/"},"population":{"value":483,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17260000,"expenditure_czk":17260000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21247158.02,"expenditure_czk":23352508.04,"financing_czk":2105350.02,"balance_czk":-2105350.02},{"stage":"actual","revenue_czk":19449395.71,"expenditure_czk":18264701.85,"financing_czk":-1184693.86,"balance_czk":1184693.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5091090],["5169",2469540],["6123",1768870],["5011",1620000],["5154",833500],["5023",800000],["6130",700000],["5031",553000],["5365",543000],["5139",380000],["5137",265000],["5156",265000],["5032",260000],["5168",240000],["5021",229000],["5331",208000],["5194",175000],["5362",154500],["6122",100000],["5175",90000],["6121",88000],["5163",80000],["5162",65000],["5222",53000],["5134",40000],["5153",40000],["5492",35000],["5167",30000],["5138",27000],["5221",11000],["5132",10000],["5321",10000],["5038",6000],["5136",5000],["5329",4500],["5041",4000],["5229",4000],["5141",1000],["5161",1000]],"economic_expenditure_total_czk":17260000,"economic_financing":[["8115",89066.39],["8124",-89066.39]],"economic_financing_total_czk":0,"economic_revenue":[["1211",5981040],["2111",3260100],["1121",2800000],["1111",1900000],["1511",1110000],["1122",500000],["1113",410000],["1345",230000],["2324",210000],["2132",184680],["3111",150000],["4112",120000],["1112",115500],["1386",86076],["2119",48400],["1387",45000],["2131",43204],["1381",20000],["2321",20000],["1341",13000],["1361",6000],["1334",5000],["1335",2000]],"economic_revenue_total_czk":17260000,"purpose_expenditure":[["1032",4860000],["6171",2612000],["3639",1962500],["5512",1938870],["6112",1068000],["2321",843090],["6399",650000],["2310",540000],["3631",353000],["3399",345000],["3722",320000],["2212",300000],["3723",300000],["3319",278000],["1036",240000],["3111",208000],["3421",132500],["6320",70000],["3612",60000],["3745",50000],["3341",24540],["2219",20000],["3314",20000],["3326",13000],["2221",10000],["3429",10000],["3725",10000],["3525",6000],["6310",6000],["3543",5000],["6409",4500]],"purpose_expenditure_total_czk":17260000},"revised":{"economic_expenditure":[["5171",6770525.19],["5169",3220625.58],["6123",2004600],["5011",1950000],["6121",1236600],["5023",994435],["5154",925829.38],["6130",700000],["5031",678742],["5365",657900],["5139",627431.22],["5168",454739],["5021",444047],["5156",311000],["5331",288000],["5336",280893.15],["5032",275133],["5194",250000],["5153",241640],["5137",157713],["5362",154500],["5175",121826],["5163",114709.52],["5162",81000],["5134",75000],["6122",62423],["5222",53000],["6119",49000],["5492",35000],["5167",30000],["5138",27000],["5038",11000],["5221",11000],["5191",10368],["5132",10000],["5321",10000],["5136",5753],["5329",4500],["5019",4222],["5041",4000],["5229",4000],["5363",2000],["5141",1000],["5161",1000],["5039",353]],"economic_expenditure_total_czk":23352508.04,"economic_financing":[["8115",1955638.55],["8901",238777.86],["8124",-89066.39]],"economic_financing_total_czk":2105350.02,"economic_revenue":[["1211",5981040],["2111",3263400],["1121",2852356.8],["1111",1960466.19],["4216",1689765],["1511",1449885.17],["1122",613200],["4116",467186.71],["1113",410000],["2329",315000],["4122",270000],["3113",253000],["4213",241400],["1345",230000],["2324",215406],["1112",186027.34],["2132",184680],["3111",150000],["4112",117800],["1386",103955.18],["2321",63820],["2119",55660],["1387",45000],["2131",43204],["4111",32500],["1381",20000],["1341",13000],["1334",8336.2],["1361",6000],["4121",3000],["1335",2000],["1382",69.43]],"economic_revenue_total_czk":21247158.02,"purpose_expenditure":[["1032",4800000],["6171",3755897.22],["3639",2374467],["5512",2354200],["2321",1908090],["6112",1290635],["3319",1150957.82],["6399",763200],["3421",712194],["2310",638461.38],["3631",625831.37],["3111",568893.15],["3722",517219.58],["3399",424169],["3723",350000],["2212",300000],["1036",293000],["3326",154000],["6320",103294],["3745",79970],["6114",32500],["3612",30000],["3314",28073],["3341",24540],["2219",20000],["2221",10000],["3429",10000],["3725",10000],["6310",7415.52],["3525",6000],["3543",5000],["6409",4500]],"purpose_expenditure_total_czk":23352508.04},"actual":{"economic_expenditure":[["5171",3235625.17],["5169",2743239.07],["6123",2004599.68],["5011",1799327],["6121",1145661.89],["5023",917312],["5154",824298.98],["5365",656550],["6130",633000],["5031",625632],["5139",579661.34],["5168",439203.4],["5021",353673],["5331",288000],["5336",280893.15],["5156",269086.77],["5032",243917],["5153",233294.35],["5194",221617.73],["5137",130540],["5163",112509.12],["5175",111801.53],["5162",73602.13],["6122",62423],["5222",53000],["6119",48803.54],["5362",45772],["5134",41861.8],["5167",17140],["5492",15500],["5221",11000],["5191",10368],["5132",8876.8],["5038",7157],["5136",5753],["5019",4222],["5229",3868.15],["5329",3465],["5363",2000],["5039",353],["5161",81],["5141",12.25]],"economic_expenditure_total_czk":18264701.85,"economic_financing":[["8115",-1334405.33],["8901",238777.86],["8124",-89066.39]],"economic_financing_total_czk":-1184693.86,"economic_revenue":[["1211",5338376.69],["1121",2852356.8],["2111",2336453.24],["1111",1960466.19],["4216",1689765],["1511",1449885.17],["1122",613200],["4116",467186.71],["1113",377527.43],["2329",315000],["4122",270000],["3113",253000],["4213",241400],["1345",227000],["2324",214605.99],["1112",186027.34],["2132",182990],["4112",117800],["1386",103884.62],["2119",55660],["2321",50820],["2131",43204],["1387",40736.35],["4111",32500],["1341",11750],["1334",8336.2],["1361",4950],["4121",3000],["1381",868.15],["1335",576.4],["1382",69.43]],"economic_revenue_total_czk":19449395.71,"purpose_expenditure":[["6171",3473445.48],["5512",2284660.03],["3639",2032864.39],["2321",1795194.54],["1032",1257452.21],["6112",1180864.03],["3319",1129674.67],["3421",703259.46],["6399",654898],["2310",629788.69],["3631",625812.81],["3111",568893.15],["3722",478828.79],["3399",401462.26],["3723",310137.04],["1036",277857.54],["3326",150056.63],["6320",103293.6],["3745",73080.22],["6114",32500],["3612",26343.05],["3314",25353],["3341",18089.49],["3429",10000],["6310",6427.77],["3525",6000],["3543",5000],["6409",3465]],"purpose_expenditure_total_czk":18264701.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}