{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250384","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250384","name":"Obec Čkyně","short_name":"Čkyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550167},"amounts":{"revenue_approved":57056715.06,"revenue_adjusted":73775840.72,"revenue_actual":63027252.28,"expense_approved":62756715.06,"expense_adjusted":99953292.88,"expense_actual":73981287.44,"tax_revenue":40609564.17,"nontax_revenue":10492300.71,"capital_revenue":319297.2,"transfer_revenue":11606090.2,"current_expense":39300911.8,"capital_expense":34680375.64,"budget_balance":-10954035.16,"cash_current":34020645.79,"cash_previous":45085304.64},"ratios":{"revenue_execution":0.85430748,"expense_execution":0.74015858,"balance_to_revenue":-0.17379839,"cash_to_expense":0.45985474,"cash_yoy":-0.24541608,"capital_expense_share":0.46877226,"transfer_revenue_share":0.184144},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250384/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250384"},"seo":{"slug":"ckyne","path":"/cz/municipalities/ckyne/"},"population":{"value":1534,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57056715.06,"expenditure_czk":62756715.06,"financing_czk":5700000,"balance_czk":-5700000},{"stage":"revised","revenue_czk":73775840.72,"expenditure_czk":99953292.88,"financing_czk":26177452.16,"balance_czk":-26177452.16},{"stage":"actual","revenue_czk":63027252.28,"expenditure_czk":73981287.44,"financing_czk":10954035.16,"balance_czk":-10954035.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",14550000],["6121",12161165.06],["5171",7446500],["5011",6016000],["5169",5957500],["5331",4030000],["5031",1723100],["5023",1700000],["5154",1513000],["5153",1140000],["5139",1049000],["5032",692100],["5222",505000],["5365",500000],["5166",470000],["5499",400000],["5021",363000],["5163",296000],["5223",260000],["5168",237000],["5909",220000],["5137",210000],["5164",150000],["5162",143000],["5151",133000],["5194",113000],["5136",87000],["5156",86000],["5329",78050],["5167",75000],["6127",72600],["5492",60000],["5221",55000],["5175",49000],["5229",40000],["5132",27500],["5172",26500],["5038",25000],["5179",18000],["5493",15000],["5161",14000],["5173",11000],["5901",10000],["5903",10000],["5321",8000],["5019",5000],["5041",2000],["5362",2000],["5039",1700]],"economic_expenditure_total_czk":62756715.06,"economic_financing":[["8115",5700000]],"economic_financing_total_czk":5700000,"economic_revenue":[["1211",17513000],["1121",8919000],["2111",6449250],["1111",6291000],["4213",4248115.06],["4216",4000000],["1511",2000000],["4222",1500000],["1345",1200000],["1113",1128000],["2141",800000],["2132",798000],["1112",535000],["4112",531100],["1122",500000],["4116",399000],["1381",100000],["1341",40000],["2131",25000],["2139",21000],["1361",20000],["1343",12000],["2329",12000],["2112",6050],["1334",4000],["1344",4000],["1342",1200]],"economic_revenue_total_czk":57056715.06,"purpose_expenditure":[["5512",11571700],["3639",8417500],["3113",8103000],["6171",7084600],["2219",3200000],["2212",2560000],["2321",2522165.06],["6112",2080000],["3722",1800000],["3612",1526000],["3111",1250000],["3326",1225000],["3723",1215000],["2221",1196000],["1032",1100000],["2310",1000000],["3392",920000],["3631",864000],["4351",764000],["3314",751200],["6399",500000],["3419",433000],["3721",415000],["3745",270000],["3399",269000],["3349",260000],["3429",225000],["3613",222500],["3412",175000],["3726",160000],["6320",160000],["3632",113000],["6409",96050],["3725",90000],["3231",40000],["1036",39000],["6310",35000],["3421",30000],["3525",20000],["3319",14000],["3312",10000],["3341",10000],["5213",10000],["5272",10000]],"purpose_expenditure_total_czk":62756715.06},"revised":{"economic_expenditure":[["6121",34082748.95],["6123",14550000],["5169",8269664.41],["5171",6922764.09],["5011",6760747],["5331",4030000],["6130",2835382.7],["5154",2729672.11],["5031",1932847.32],["5139",1752369.83],["5023",1700000],["5901",1561374.22],["5153",1397597.95],["5336",1169148.4],["6451",1000000],["5365",929352],["5032",748672.44],["5222",699844],["5909",631348],["5166",588952.5],["5021",506432.65],["5499",492377],["5137",486774.22],["6122",474290],["6129",468540],["5362",359621.32],["5163",330110.69],["5168",313112.13],["5156",270151.57],["5223",260000],["5164",259121],["5660",150000],["5162",142000],["5194",130206.74],["5151",101014],["5492",96000],["5364",92366.12],["5136",79579.97],["5329",78050],["5172",72299.8],["5175",72097],["5123",65224.76],["5221",55000],["5167",47269],["5229",40000],["5038",31975],["5132",30716.68],["6119",27600],["5179",24577],["5019",17466],["5161",16486],["5493",15000],["5138",14225],["5173",12290],["5903",10000],["5321",8979.2],["5039",5910.55],["5041",2118.56],["5192",1600],["6127",225]],"economic_expenditure_total_czk":99953292.88,"economic_financing":[["8115",26177452.16]],"economic_financing_total_czk":26177452.16,"economic_revenue":[["1211",17513000],["1121",9302414.49],["4222",8500000],["2111",8321495.45],["1111",6661608.4],["4216",6000000],["4213",4248115.06],["1511",2745562.2],["4116",2202116.4],["1345",1321129.82],["1113",1229592.2],["2132",953857.14],["2141",876224.61],["1122",813960],["1112",606359.54],["4112",531100],["2324",478734.53],["1386",338923.9],["3129",282297.2],["4122",143822],["1387",132831.72],["4111",130000],["1381",100000],["2322",58488],["2460",45000],["1341",40000],["2329",30388.86],["2139",28155],["3122",27000],["2131",25000],["1361",20000],["2321",20000],["1343",18610],["3113",10000],["2112",9070],["1334",4000],["1344",4000],["1349",1463],["1342",1230],["1335",291.2]],"economic_revenue_total_czk":73775840.72,"purpose_expenditure":[["3419",21094832.34],["3639",13414812.95],["3113",13042339.42],["5512",11904793.54],["6171",7260854.67],["2219",3908588.84],["2212",3010000],["2321",2534590.21],["6112",2080000],["3612",2016711.3],["3631",1846687.79],["3722",1737795.65],["3326",1684456.84],["6409",1647424.22],["2310",1458872.71],["3723",1215000],["6399",1171581.32],["1032",1100000],["2221",976040.96],["3111",888776],["3314",767793.76],["4351",656899.6],["3392",582861.75],["3721",477804.35],["3745",470000],["3399",327950],["3613",281909.37],["3349",260000],["3429",225000],["3726",203308.74],["3699",194844],["6320",178351],["3412",175000],["3611",150000],["3632",125379],["3421",104266],["3729",93644.05],["3739",93358],["6402",92366.12],["3725",90000],["6114",83941.84],["3341",48969.65],["6310",45648.69],["3231",40000],["1036",39000],["3634",34787.2],["3635",27600],["3525",20000],["3319",18795],["3769",16834],["3312",10000],["5213",10000],["5272",10000],["4341",2822]],"purpose_expenditure_total_czk":99953292.88},"actual":{"economic_expenditure":[["6121",26641978.94],["5169",7177362.21],["5011",6042883],["5171",5508922.06],["5331",4030000],["6123",3339984],["6130",2835382.7],["5154",2307504.45],["5031",1723810],["5023",1472996],["5139",1308127.05],["5336",1167200.2],["6451",1000000],["5153",999379.32],["5365",929102],["5032",670296],["5222",661770.1],["5909",618916],["5166",588952.5],["5499",492377],["6122",474290],["5137",408178.84],["5021",401537],["6129",361140],["5362",318934.11],["5163",288029.69],["5168",284161.45],["5156",269011.37],["5223",260000],["5164",209127.5],["5660",150000],["5162",120630.3],["5194",114356.63],["5364",92366.12],["5329",78050],["5492",72000],["5136",69108.05],["5172",65799.8],["5123",65224.76],["5175",62724],["5221",47000],["5167",44874],["5229",40000],["5132",29562.68],["6119",27600],["5179",23001.5],["5038",21975],["5019",17466],["5138",14225],["5161",10645],["5321",6500],["5039",5910.55],["5493",5000],["5173",3796],["5041",2118.56]],"economic_expenditure_total_czk":73981287.44,"economic_financing":[["8117",1467641717.74],["8118",-1458414241.38],["8115",1837182.49],["8901",-110623.69]],"economic_financing_total_czk":10954035.16,"economic_revenue":[["1211",17374867.57],["1121",9302414.49],["2111",8045386.57],["4222",7000000],["1111",6661608.4],["1511",2745562.2],["4216",2000000],["4116",1803116.4],["1345",1321129.82],["1113",1229592.2],["2132",913558.14],["2141",875249.61],["1122",813960],["1112",606359.54],["4112",531100],["2324",478734.53],["1386",338923.9],["3129",282297.2],["4122",141873.8],["1387",132830.73],["4111",130000],["2322",58488],["1341",38836],["2139",28155],["2329",27928.86],["3122",27000],["2131",22421],["2321",20000],["1361",17750],["2460",17500],["1343",16000],["3113",10000],["2112",4879],["1344",3030],["1381",2703.32],["1349",1463],["1342",1230],["1334",1011.8],["1335",291.2]],"economic_revenue_total_czk":63027252.28,"purpose_expenditure":[["3419",15527723.73],["3639",12939518.11],["3113",12364500.81],["6171",5564942.43],["2219",3818786.72],["2321",2323694.49],["2212",2195191.85],["6112",1849261.26],["3722",1611591.34],["3326",1416338.11],["3631",1407816.26],["3612",1307597.86],["6399",1131686.11],["3723",1114051.71],["2310",1002455.11],["1032",932783.65],["2221",902740.24],["3111",823882.64],["3314",761696.3],["5512",692311.54],["4351",612266.3],["3721",477804.35],["3745",421570.27],["3392",380122.51],["3399",290621.39],["3349",242232.35],["3726",203308.74],["3613",183827.62],["6320",178351],["3699",172770.1],["3429",171941],["3611",150000],["6409",95651.5],["3739",93358],["6402",92366.12],["3421",84224.3],["6114",83941.84],["3341",48969.65],["3729",45845.7],["6310",45648.69],["3231",40000],["3634",34787.2],["1036",28284.37],["3635",27600],["3525",20000],["3319",18795],["3632",18711.37],["3769",16584],["3725",7260],["3312",5000],["4341",873.8]],"purpose_expenditure_total_czk":73981287.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}