{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250350","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250350","name":"Obec Bošice","short_name":"Bošice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550124},"amounts":{"revenue_approved":8649100,"revenue_adjusted":11555466,"revenue_actual":11031461.09,"expense_approved":8373685,"expense_adjusted":11800504,"expense_actual":9159010.31,"tax_revenue":7989447.22,"nontax_revenue":850997.87,"capital_revenue":3328,"transfer_revenue":2187688,"current_expense":8765260.31,"capital_expense":393750,"budget_balance":1872450.78,"cash_current":11761182.4,"cash_previous":9804286.74},"ratios":{"revenue_execution":0.95465307,"expense_execution":0.77615416,"balance_to_revenue":0.16973733,"cash_to_expense":1.28411062,"cash_yoy":0.19959592,"capital_expense_share":0.04299045,"transfer_revenue_share":0.19831353},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250350/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250350"},"seo":{"slug":"bosice","path":"/cz/municipalities/bosice/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8649100,"expenditure_czk":8373685,"financing_czk":-275415,"balance_czk":275415},{"stage":"revised","revenue_czk":11555466,"expenditure_czk":11800504,"financing_czk":245038,"balance_czk":-245038},{"stage":"actual","revenue_czk":11031461.09,"expenditure_czk":9159010.31,"financing_czk":-1872450.78,"balance_czk":1872450.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2293600],["5171",1982800],["5139",920050],["5023",912000],["5011",385000],["5492",350000],["5031",277700],["5154",224400],["5137",144100],["5166",121000],["5032",118200],["5156",70000],["5168",60500],["5021",59000],["5163",55600],["5194",55000],["5329",55000],["5362",55000],["5173",35200],["5364",32085],["5153",29700],["5175",29700],["5365",23000],["5162",22000],["5499",22000],["5903",11000],["5222",8000],["5132",6600],["5221",5000],["5167",2750],["5038",2200],["5161",2200],["5321",2200],["5136",1100]],"economic_expenditure_total_czk":8373685,"economic_financing":[["8115",-275415]],"economic_financing_total_czk":-275415,"economic_revenue":[["1211",3300000],["1121",1700000],["1111",1100000],["2111",731000],["1511",590000],["1113",286000],["1345",280000],["2324",165000],["2132",148400],["4112",86300],["1112",77000],["1386",58300],["2131",40000],["1342",26400],["1387",23100],["1341",10000],["1346",10000],["2321",10000],["1361",6600],["2141",1000]],"economic_revenue_total_czk":8649100,"purpose_expenditure":[["1032",1470000],["2212",1314500],["6112",1177000],["3745",733700],["2321",610000],["6171",493350],["2310",396000],["3639",341000],["5512",301400],["3722",288750],["3723",253000],["3399",248100],["3612",193600],["3421",188000],["3631",104500],["3326",82500],["6399",55000],["6320",44000],["6402",32085],["5213",11000],["3543",10000],["3314",9400],["3319",7200],["6310",6600],["3429",3000]],"purpose_expenditure_total_czk":8373685},"revised":{"economic_expenditure":[["5171",4669188],["5169",2305710],["5139",1008050],["5023",912000],["5011",440000],["6123",395000],["5492",350000],["5154",327400],["5031",291700],["5137",166100],["5032",123200],["5166",121000],["5021",77380],["5156",70000],["5168",60500],["5163",55600],["5194",55000],["5329",55000],["5362",55000],["5173",35200],["5364",32085],["5175",30884],["5153",29700],["5365",25200],["5162",22000],["5499",22000],["5189",20000],["5903",11000],["5222",10000],["5132",6600],["5221",5000],["5167",2750],["5136",2500],["5161",2335],["5038",2200],["5321",2200],["5019",764],["5039",258]],"economic_expenditure_total_czk":11800504,"economic_financing":[["8115",245038]],"economic_financing_total_czk":245038,"economic_revenue":[["1211",3550000],["1121",1901000],["1111",1300000],["4213",821108],["2111",732200],["4122",679888],["1511",590000],["4116",564192],["1113",286000],["1345",280000],["2324",225000],["2132",155700],["1112",124000],["4112",90000],["1386",78300],["2131",40000],["4111",32500],["1387",30100],["1342",26400],["1341",10000],["1346",10000],["2321",10000],["1361",6600],["3111",4900],["2119",3267],["1334",2760],["2141",1000],["1381",551]],"economic_revenue_total_czk":11555466,"purpose_expenditure":[["2212",3515388],["1032",1470000],["6112",1177000],["5512",808600],["3745",807700],["2321",660000],["6171",525850],["3639",404000],["2310",396000],["3722",288750],["3723",273000],["3631",263500],["3399",251600],["2333",208000],["3612",193600],["3421",190000],["3326",85500],["2334",80000],["6399",55000],["6320",44000],["6402",32085],["6114",18331],["3314",11800],["5213",11000],["3543",10000],["3319",8200],["6310",6600],["3429",5000]],"purpose_expenditure_total_czk":11800504},"actual":{"economic_expenditure":[["5171",3760536.65],["5169",1714661.48],["5023",907412],["5011",435856],["5139",406771.74],["6123",393750],["5154",309850.27],["5031",289093],["5492",265000],["5032",120931],["5166",108640],["5021",65340],["5137",62699],["5168",55485.31],["5163",45998.2],["5194",40683],["5362",-34599],["5156",32197],["5364",32085],["5173",27784],["5365",20994],["5329",18850],["5162",17612],["5499",16950],["5153",14980.66],["5222",10000],["5175",8259],["5132",5274],["5136",2495],["5038",1764],["5019",764],["5321",500],["5039",258],["5161",135]],"economic_expenditure_total_czk":9159010.31,"economic_financing":[["8115",-1872450.78]],"economic_financing_total_czk":-1872450.78,"economic_revenue":[["1211",3549189.74],["1121",1900505.52],["1111",1285371.45],["4213",821108],["4122",679888],["4116",564192],["1511",494611.67],["2111",437905.51],["1345",254250],["1113",251183.59],["2324",224187.23],["2132",138552],["1112",123875.63],["4112",90000],["1386",69241.4],["2131",37829],["4111",32500],["1387",27137.28],["1342",19725],["2321",8640],["1341",8350],["3111",3328],["2119",3267],["1334",2745.6],["1361",2710],["2141",617.13],["1381",550.34]],"economic_revenue_total_czk":11031461.09,"purpose_expenditure":[["2212",3001173.46],["6112",1170111.99],["1032",926548.3],["3745",661860.86],["5512",564970.47],["2321",532106.76],["6171",442435.55],["3722",272175.41],["3639",268639.66],["2310",262416.34],["3631",240800.12],["3723",239122.28],["2333",207060],["3399",167967],["2334",75171],["6320",38647],["6399",-34599],["6402",32085],["3326",20013.06],["3421",19766.15],["6114",17927.7],["3314",10245],["3319",7750],["3429",5000],["3543",5000],["6310",4334.2],["3612",282]],"purpose_expenditure_total_czk":9159010.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}