{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250333","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250333","name":"Obec Bohumilice","short_name":"Bohumilice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Prachatice","municipality_code":550116},"amounts":{"revenue_approved":20710500,"revenue_adjusted":22858959.28,"revenue_actual":15948648.4,"expense_approved":20710500,"expense_adjusted":22858959.28,"expense_actual":11830101.58,"tax_revenue":7887316.2,"nontax_revenue":829397.5,"capital_revenue":240,"transfer_revenue":7231694.7,"current_expense":4983400.85,"capital_expense":6846700.73,"budget_balance":4118546.82,"cash_current":15922216.7,"cash_previous":11803669.88},"ratios":{"revenue_execution":0.69769792,"expense_execution":0.51752582,"balance_to_revenue":0.25823798,"cash_to_expense":1.34590701,"cash_yoy":0.34892087,"capital_expense_share":0.57875249,"transfer_revenue_share":0.45343621},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250333/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250333"},"seo":{"slug":"bohumilice","path":"/cz/municipalities/bohumilice/"},"population":{"value":318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20710500,"expenditure_czk":20710500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22858959.28,"expenditure_czk":22858959.28,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":15948648.4,"expenditure_czk":11830101.58,"financing_czk":-4118546.82,"balance_czk":4118546.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14205500],["5169",1654200],["5023",1100000],["5171",1090000],["5331",550000],["5021",432000],["5139",265000],["5154",244000],["5031",200000],["5137",125000],["5151",101000],["5032",100000],["5168",70000],["5175",68500],["5222",55000],["5365",50000],["5163",45000],["5173",41000],["5166",40000],["5162",30000],["5156",27500],["5194",22000],["5123",20000],["5167",20000],["5172",20000],["5212",20000],["5329",20000],["6122",20000],["5223",15000],["6130",10300],["5179",10000],["5019",8500],["5321",6500],["5164",6000],["5901",5000],["5132",3000],["5136",3000],["5153",2000],["5161",2000],["5362",2000],["5038",1000],["5039",500]],"economic_expenditure_total_czk":20710500,"economic_revenue":[["2111",13167500],["1211",3300000],["1121",1700000],["1111",950000],["1511",650000],["1113",250000],["1345",240000],["4112",90000],["1112",73000],["1122",60000],["4116",50000],["2132",40000],["4111",40000],["1386",30000],["1387",30000],["2131",15000],["1341",10000],["2141",10000],["1334",4000],["1361",1000]],"economic_revenue_total_czk":20710500,"purpose_expenditure":[["2321",13356000],["6112",1450000],["2219",950000],["6171",945500],["3111",780000],["2212",490000],["3723",469000],["3722",350000],["3745",320000],["3399",249200],["2310",155500],["3412",153000],["3721",150000],["3631",120000],["3639",119300],["1032",100000],["3632",100000],["5512",89500],["6399",50000],["3314",40000],["6320",35000],["6114",33500],["3612",30000],["3429",25000],["3635",20000],["3726",20000],["6409",20000],["3326",15000],["2341",10000],["3341",10000],["3421",10000],["3613",10000],["4351",10000],["6310",10000],["3330",5000],["5212",5000],["5219",5000]],"purpose_expenditure_total_czk":20710500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15126388.69],["5169",1945100],["5023",1313000],["5171",1175600],["5331",550000],["5021",495594],["5139",359689],["5336",303912.59],["5154",262800],["5031",200000],["5137",186000],["5168",102464],["5151",101000],["5032",100000],["5175",69428],["5222",61000],["5365",50000],["5163",45000],["5173",41466],["5162",40000],["5166",40000],["5167",35000],["5194",30500],["5123",29068],["5156",27500],["5172",20000],["5212",20000],["5329",20000],["6122",20000],["5223",15000],["5321",11500],["5019",10574],["6130",10300],["5179",10000],["5164",7260],["5136",5000],["5901",5000],["5132",3000],["5153",3000],["5161",2112],["5213",2000],["5362",2000],["5038",1000],["5039",703]],"economic_expenditure_total_czk":22858959.28,"economic_revenue":[["2111",6888435.58],["4216",6212820.41],["1211",3300000],["1121",1700000],["1111",1204500],["1511",1163000],["4116",590170.29],["4213",308289],["2229",260000],["1113",250000],["1345",240000],["2132",187000],["2141",138000],["1112",110000],["4112",78600],["1386",61350],["1122",60000],["4111",32500],["1387",30000],["2131",15000],["1341",10000],["4113",9315],["1334",4000],["2119",4000],["1361",1200],["1381",508],["3111",240],["1382",31]],"economic_revenue_total_czk":22858959.28,"purpose_expenditure":[["2321",14273748.69],["6112",1663000],["3111",1113512.59],["6171",1036400],["2219",992500],["3723",586100],["2212",500500],["3745",401930],["3722",350000],["3399",249200],["3726",190000],["3631",171000],["3412",163000],["2310",155500],["3721",150000],["3639",123700],["5512",121500],["1032",101200],["3632",100000],["6114",58500],["6399",50000],["3314",45800],["3612",43600],["6320",35000],["3635",29068],["3429",27000],["6409",20000],["2341",16000],["3613",15200],["3326",15000],["3341",10000],["3421",10000],["4351",10000],["6310",10000],["4379",6000],["3330",5000],["5212",5000],["5219",5000]],"purpose_expenditure_total_czk":22858959.28,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",6844700.73],["5169",1234575.59],["5023",1049877.16],["5331",460000],["5021",369998.84],["5171",321039.27],["5336",303912.59],["5139",200758.31],["5031",180999],["5154",172901.65],["5137",118946.23],["5032",94726],["5168",80765.96],["5151",51713],["5162",39957.01],["5173",36558],["5163",33494.6],["5175",30824.45],["5166",29040],["5222",26000],["5167",21020],["5365",19740],["5123",18150],["5329",16450],["5156",15130],["5194",12961],["5212",12000],["5223",10000],["5164",7260],["5153",2985.19],["5321",2500],["5019",2074],["5213",2000],["6130",2000],["5179",1974],["5136",1390],["5039",703],["5038",630],["5161",346]],"economic_expenditure_total_czk":11830101.58,"economic_financing":[["8115",-6118546.82],["8117",6000000],["8118",-4000000]],"economic_financing_total_czk":-4118546.82,"economic_revenue":[["4216",6212820.41],["1211",3150194.16],["1121",1683939.64],["1111",1204069.58],["1511",1162082.7],["4116",590170.29],["4213",308289],["2229",260000],["2111",238624.5],["1345",238240],["1113",222814.28],["2132",178200],["2141",138000],["1112",109811.21],["4112",78600],["1386",61336.43],["4111",32500],["1387",24048.5],["1122",19740],["2131",12573],["4113",9315],["1341",9200],["2119",2000],["1361",1200],["1381",507.4],["3111",240],["1334",101.7],["1382",30.6]],"economic_revenue_total_czk":15948648.4,"purpose_expenditure":[["2321",6871701.27],["6112",1361694.16],["3111",816625.29],["6171",684825.9],["3723",353175.9],["3722",348280.45],["3745",270035.01],["3726",162663.33],["3399",118780.78],["2212",118605.54],["3721",111574.1],["3631",108086.17],["2219",92372.89],["5512",63076.62],["1032",58934],["2310",51074],["6114",32500],["6320",29555],["3314",24784.19],["6399",19740],["3635",18150],["3429",17300],["3412",17216.6],["6409",16450],["3639",10235.66],["4351",10000],["3632",8785],["3612",7715.36],["4379",6000],["2341",5901],["6310",3939.6],["3613",3658.27],["3341",3471.49],["3421",3194]],"purpose_expenditure_total_czk":11830101.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}