{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250210","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250210","name":"Obec Vráž","short_name":"Vráž","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549991},"amounts":{"revenue_approved":9008669,"revenue_adjusted":12269337.39,"revenue_actual":12203624.67,"expense_approved":4776000,"expense_adjusted":13442175.64,"expense_actual":12765289.65,"tax_revenue":8338732.11,"nontax_revenue":1874637.56,"capital_revenue":0,"transfer_revenue":1990255,"current_expense":7690356.02,"capital_expense":5074933.63,"budget_balance":-561664.98,"cash_current":1944650.85,"cash_previous":3178315.83},"ratios":{"revenue_execution":0.99464415,"expense_execution":0.94964461,"balance_to_revenue":-0.04602444,"cash_to_expense":0.15233895,"cash_yoy":-0.38815053,"capital_expense_share":0.39755726,"transfer_revenue_share":0.1630872},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250210/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250210"},"seo":{"slug":"vraz-00250210","path":"/cz/municipalities/vraz-00250210/"},"population":{"value":324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9008669,"expenditure_czk":4776000,"financing_czk":-4232669,"balance_czk":4232669},{"stage":"revised","revenue_czk":12269337.39,"expenditure_czk":13442175.64,"financing_czk":1172838.25,"balance_czk":-1172838.25},{"stage":"actual","revenue_czk":12203624.67,"expenditure_czk":12765289.65,"financing_czk":561664.98,"balance_czk":-561664.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",800000],["5169",690000],["5011",630000],["5141",360000],["5139",342000],["5171",317000],["5031",300000],["6121",300000],["5154",231500],["5032",131000],["5163",90000],["5153",85000],["5194",85000],["5021",70000],["5137",60000],["5156",60000],["5499",47000],["5162",30000],["5168",30000],["5175",20000],["5199",20000],["5229",18000],["5329",16000],["5492",10000],["5167",6000],["5132",5000],["5161",5000],["5173",5000],["5222",5000],["5038",3000],["5164",2500],["5136",2000]],"economic_expenditure_total_czk":4776000,"economic_financing":[["8115",-3560669],["8124",-672000]],"economic_financing_total_czk":-4232669,"economic_revenue":[["1211",2911308],["1121",1457760],["1342",1350000],["1111",1062437],["2111",583500],["1511",381000],["4122",270000],["1113",248653],["2132",190000],["1345",167200],["1122",95532],["4112",94540],["1112",64739],["2131",40000],["1386",30000],["1381",15000],["1387",15000],["2141",15000],["1341",12000],["1361",5000]],"economic_revenue_total_czk":9008669,"purpose_expenditure":[["6112",1040000],["6171",928000],["3745",657000],["3631",545000],["3612",381500],["4349",300000],["2310",170000],["3399",155000],["3726",101000],["3722",95000],["2212",85000],["6320",85000],["3613",82500],["5512",45000],["2321",35000],["3419",22000],["3639",16000],["2333",10000],["3741",10000],["3421",7000],["6310",5000],["3314",1000]],"purpose_expenditure_total_czk":4776000},"revised":{"economic_expenditure":[["6121",3249043.63],["5171",2398296.78],["6123",1559690],["5169",1527852.95],["5023",887076],["5011",840484],["5031",390905.82],["5141",360000],["5139",350132.56],["5154",288878.45],["6119",266200],["5021",167669],["5032",155279],["5194",135691.2],["5365",130830],["5153",97728.17],["5163",91647.4],["5499",81276],["5137",75472.57],["5156",73012.44],["5175",40466.76],["5162",32254.18],["5168",31079],["5329",27862],["5364",25712.4],["5492",25000],["5122",20328],["5199",20000],["5229",18000],["5222",10000],["5903",10000],["5167",9690],["5019",8000],["5161",6614],["5173",6305],["5132",5000],["5038",3473],["5362",3387],["5179",3308.73],["5164",3086],["5134",2839.6],["5136",2054],["5909",550]],"economic_expenditure_total_czk":13442175.64,"economic_financing":[["8115",1844838.25],["8124",-672000]],"economic_financing_total_czk":1172838.25,"economic_revenue":[["1211",3026711.19],["1121",1618108.82],["4216",1479685],["1342",1350000],["1111",1148423.87],["2322",828800],["2111",684939],["1511",489082.22],["4122",399470],["1113",248653],["1345",172956],["2132",162644.06],["1122",130830],["1112",105515.19],["2310",81200],["4112",78600],["2324",68039.86],["1386",58412.73],["2131",45950],["4111",32500],["1387",22593.31],["2141",17186.14],["1341",12000],["1361",5000],["2321",1000],["2329",550],["1381",487]],"economic_revenue_total_czk":12269337.39,"purpose_expenditure":[["3745",2461246.65],["3412",2325339.56],["2212",1643822.21],["6171",1632620.77],["6112",1206164.37],["3631",766152.96],["3612",460546],["2310",427708.01],["4349",397140],["3399",328296.96],["3635",307200],["3613",262806.29],["3722",179294.6],["3419",158877.7],["3729",134606.49],["6399",131217],["2219",120514.96],["3723",120051.51],["6320",85000],["5512",59691.74],["3639",50190],["3726",43521],["2321",35000],["6402",25712.4],["6114",17738],["2329",13156.33],["2333",10000],["3741",10000],["5213",10000],["3421",7000],["6310",6647.4],["6409",3858.73],["3314",1054]],"purpose_expenditure_total_czk":13442175.64},"actual":{"economic_expenditure":[["6121",3249043.63],["5171",2221290.75],["6123",1559690],["5169",1461846.88],["5023",887076],["5011",798145],["5031",386857],["5154",279448.45],["6119",266200],["5139",233621.97],["5021",171786],["5141",166736.8],["5032",154213],["5365",130830],["5194",125854.1],["5153",96228.17],["5163",85591.4],["5499",78184],["5137",75472.57],["5156",67746.28],["5175",39843.86],["5162",32254.18],["5168",31079],["5329",27862],["5364",25712.4],["5492",25000],["5122",20328],["5222",10000],["5229",10000],["5167",9690],["5019",7706.88],["5161",6614],["5038",3473],["5362",3387],["5179",3308.73],["5173",3291],["5164",3086],["5134",2839.6],["5132",2348],["5136",1054],["5909",550]],"economic_expenditure_total_czk":12765289.65,"economic_financing":[["8115",1233664.98],["8124",-672000]],"economic_financing_total_czk":561664.98,"economic_revenue":[["1211",3026711.19],["1121",1618108.82],["4216",1479685],["1342",1334540],["1111",1148423.87],["2322",828800],["2111",669638.5],["1511",489082.22],["4122",399470],["1113",214088.28],["1345",172956],["2132",162540.06],["1122",130830],["1112",105515.19],["2310",81200],["4112",78600],["2324",68039.86],["1386",58940.06],["2131",45683],["4111",32500],["1387",23108.15],["2141",17186.14],["1341",11525],["1361",4390],["2321",1000],["2329",550],["1381",486.37],["1382",26.96]],"economic_revenue_total_czk":12203624.67,"purpose_expenditure":[["3745",2368472.49],["3412",2325339.56],["2212",1619763.14],["6171",1563891.9],["6112",1183593.57],["3631",728042.69],["4349",397140],["3399",324147.96],["2310",311539.99],["3635",307200],["3612",258701.8],["3613",256910.29],["3722",176671.9],["3419",144391.7],["3729",134606.49],["6399",131217],["3723",120051.51],["2219",119573.71],["6320",78944],["5512",56936.07],["3639",50190],["3726",25778.8],["6402",25712.4],["6114",17738],["2329",13156.33],["3741",10000],["6310",6647.4],["6409",3858.73],["2321",3729.22],["3314",1054],["3421",289]],"purpose_expenditure_total_czk":12765289.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}