{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250163","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250163","name":"Obec Tálín","short_name":"Tálín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549932},"amounts":{"revenue_approved":4703889,"revenue_adjusted":5390710,"revenue_actual":5055144.94,"expense_approved":4309501,"expense_adjusted":5638007,"expense_actual":4779941.67,"tax_revenue":3990266.58,"nontax_revenue":715247.36,"capital_revenue":28510,"transfer_revenue":321121,"current_expense":4216380.67,"capital_expense":563561,"budget_balance":275203.27,"cash_current":3967910.36,"cash_previous":3700963.52},"ratios":{"revenue_execution":0.93775123,"expense_execution":0.84780698,"balance_to_revenue":0.05444023,"cash_to_expense":0.8301169,"cash_yoy":0.07212901,"capital_expense_share":0.11790123,"transfer_revenue_share":0.0635236},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250163/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250163"},"seo":{"slug":"talin","path":"/cz/municipalities/talin/"},"population":{"value":168,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4703889,"expenditure_czk":4309501,"financing_czk":-394388,"balance_czk":394388},{"stage":"revised","revenue_czk":5390710,"expenditure_czk":5638007,"financing_czk":247297,"balance_czk":-247297},{"stage":"actual","revenue_czk":5055144.94,"expenditure_czk":4779941.67,"financing_czk":-275203.27,"balance_czk":275203.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",900000],["5169",782000],["6121",351000],["5011",300000],["5031",288000],["5021",252000],["5154",225000],["5171",205000],["5139",164000],["6119",120000],["5032",113000],["5137",80000],["5155",70000],["5163",60000],["5138",39000],["5364",35601],["5365",35000],["5175",31000],["5329",30000],["5492",30000],["5156",26000],["5168",25000],["5041",23000],["5194",20000],["5903",20000],["5162",15000],["5221",15000],["5213",12000],["5222",10000],["5167",8000],["5151",7200],["5173",5000],["5179",3000],["5161",2000],["5362",2000],["5038",1700],["5132",1000],["5133",1000],["5134",1000],["5136",1000]],"economic_expenditure_total_czk":4309501,"economic_financing":[["8115",-357588],["8124",-36800]],"economic_financing_total_czk":-394388,"economic_revenue":[["1211",1730000],["1121",758000],["1111",530000],["1511",516000],["2111",169250],["4113",166891],["1345",138000],["1113",130000],["2324",76000],["2132",73000],["4213",71148],["4112",70000],["2133",54000],["2112",46000],["1112",45000],["2131",31000],["1122",30000],["1386",20000],["2119",15000],["1381",10000],["1387",10000],["1361",7000],["1341",4000],["2321",3100],["2141",500]],"economic_revenue_total_czk":4703889,"purpose_expenditure":[["6112",1184000],["6171",681000],["3745",378700],["3722",212000],["2141",199000],["3421",181000],["3399",162000],["3639",140000],["3723",130000],["3635",120000],["2212",116000],["5512",106200],["2321",100000],["3631",100000],["2411",84000],["3721",60000],["6320",55000],["2310",52000],["3636",50000],["6402",35601],["6399",30000],["2333",20000],["3612",20000],["4341",20000],["5213",20000],["3726",15000],["4374",13000],["3341",11000],["3319",5000],["6310",5000],["3314",2000],["3741",2000]],"purpose_expenditure_total_czk":4309501},"revised":{"economic_expenditure":[["5169",950334],["5023",913180],["6121",593411],["5171",580051],["5011",437184],["5031",301568],["5021",287136],["5154",252652],["5139",242323],["5032",121284],["6119",120000],["5137",115484],["5175",75980],["5155",70000],["5365",69470],["5194",69249],["5163",65292],["5138",50200],["5364",35601],["5492",35000],["5222",30000],["5329",30000],["5156",26000],["5168",25000],["5041",23000],["5162",22700],["5903",20000],["5151",14950],["5213",12000],["5221",10018],["5167",8000],["5173",5190],["5223",5000],["5132",3050],["5179",3000],["5339",3000],["5038",2380],["5161",2270],["6130",2001],["5362",2000],["5133",1000],["5134",1000],["5136",1000],["5904",49]],"economic_expenditure_total_czk":5638007,"economic_financing":[["8115",284097],["8124",-36800]],"economic_financing_total_czk":247297,"economic_revenue":[["1211",1730000],["1121",861669],["1111",611574],["1511",516000],["2111",442449],["1345",140817],["1113",130000],["4122",118380],["2321",113100],["4116",98441],["2324",76000],["2132",73852],["4112",71800],["1122",64470],["2133",60000],["1112",56139],["2112",47509],["2131",33200],["1386",33000],["4111",32500],["3111",28510],["2119",15000],["1387",14000],["1381",10000],["1361",7600],["1341",4000],["2141",500],["1334",200]],"economic_revenue_total_czk":5390710,"purpose_expenditure":[["6112",1200793],["6171",708019],["3745",581177],["2141",537533],["3421",347011],["3722",258155],["3399",253871],["3631",163000],["5512",160050],["3419",159000],["3639",154901],["3723",148494],["2212",131500],["3635",120000],["2321",113200],["2411",93852],["6399",64470],["3721",60000],["6320",58906],["2310",53000],["3636",50000],["6402",35601],["6114",32500],["3612",30000],["3726",20570],["2333",20000],["4341",20000],["5213",20000],["4374",13018],["3341",11000],["6310",6386],["3319",5000],["3113",3000],["3314",2000],["3741",2000]],"purpose_expenditure_total_czk":5638007},"actual":{"economic_expenditure":[["5023",907725],["5169",774473],["6121",543410],["5171",441649.49],["5011",414033],["5031",264213],["5021",229325],["5154",205038.22],["5139",171023.15],["5032",118969],["5137",92269.99],["5194",68087],["5175",67415],["5365",65570],["5163",65291.6],["5138",46949.53],["5155",40207],["5492",35000],["5364",33725.6],["5222",30000],["5162",22650.75],["5168",22421],["5329",21968],["5156",18266],["6119",18150],["5151",14874],["5041",14532.34],["5213",12000],["5223",5000],["5179",3000],["5339",3000],["5132",2871],["6130",2001],["5173",1693],["5038",1556],["5167",950],["5161",585],["5904",49]],"economic_expenditure_total_czk":4779941.67,"economic_financing":[["8115",-238403.27],["8124",-36800]],"economic_financing_total_czk":-275203.27,"economic_revenue":[["1211",1606444.52],["1121",861668.99],["1111",611573.67],["1511",480540.08],["2111",334563.36],["1345",140817],["4122",118380],["1113",113757.23],["2321",111000],["4116",98441],["4112",71800],["2132",68784],["1122",64470],["2133",60000],["2324",59069],["1112",56138.17],["2112",46669],["2131",33162],["4111",32500],["1386",31384.12],["3111",28510],["1387",12301.97],["1361",7520],["1341",3300],["2119",2000],["1381",239.63],["1334",111.2]],"economic_revenue_total_czk":5055144.94,"purpose_expenditure":[["6112",1152007.82],["6171",614454.67],["3745",547779.52],["2141",500018.14],["3421",344450.44],["3722",252934.26],["3399",224277.6],["3723",140534.2],["3419",125490.8],["3631",109854.51],["2321",93443.84],["2411",91620.84],["5512",90732.46],["2212",77173.15],["6399",64470],["3639",59548.06],["6320",58906],["3721",47489.16],["2310",41000],["6402",33725.6],["3612",20697],["3726",20570],["4341",20000],["3635",18150],["6114",14413],["6310",6385.6],["4374",5000],["3113",3000],["3314",1815]],"purpose_expenditure_total_czk":4779941.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}