{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250112","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250112","name":"Obec Slabčice","short_name":"Slabčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549860},"amounts":{"revenue_approved":13170093,"revenue_adjusted":17961472.43,"revenue_actual":16673211.41,"expense_approved":12673881,"expense_adjusted":19660117.52,"expense_actual":16640483.34,"tax_revenue":10272201.98,"nontax_revenue":4072164.43,"capital_revenue":2206,"transfer_revenue":2326639,"current_expense":13252718.8,"capital_expense":3387764.54,"budget_balance":32728.07,"cash_current":8021990.66,"cash_previous":8426777.92},"ratios":{"revenue_execution":0.92827642,"expense_execution":0.84640813,"balance_to_revenue":0.00196291,"cash_to_expense":0.48207678,"cash_yoy":-0.04803583,"capital_expense_share":0.20358571,"transfer_revenue_share":0.13954354},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250112/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250112"},"seo":{"slug":"slabcice","path":"/cz/municipalities/slabcice/"},"population":{"value":370,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13170093,"expenditure_czk":12673881,"financing_czk":-496212,"balance_czk":496212},{"stage":"revised","revenue_czk":17961472.43,"expenditure_czk":19660117.52,"financing_czk":1698645.09,"balance_czk":-1698645.09},{"stage":"actual","revenue_czk":16673211.41,"expenditure_czk":16640483.34,"financing_czk":-32728.07,"balance_czk":32728.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5778000],["5011",1110000],["5023",1000000],["5139",694500],["5171",620000],["5031",570000],["6121",500000],["5154",499681],["5021",248000],["5032",245000],["5362",222000],["5156",176500],["5163",130500],["5660",100000],["6122",100000],["5165",85000],["5162",60000],["5166",60000],["5168",60000],["5141",53000],["5167",50000],["5903",50000],["5222",47200],["5329",37000],["5137",30000],["5132",27000],["5175",22000],["5136",19000],["5492",15000],["5229",13500],["5179",12000],["5038",10000],["5221",8000],["5173",5000],["5194",5000],["5131",3000],["5161",3000],["5321",2000],["6130",2000],["5133",1000]],"economic_expenditure_total_czk":12673881,"economic_financing":[["8124",-496212]],"economic_financing_total_czk":-496212,"economic_revenue":[["1211",4000000],["2111",2896953],["1121",2000000],["1111",1600000],["1511",1000000],["1342",380000],["1345",300000],["1113",260000],["2132",242000],["2460",120000],["2131",119000],["1112",100000],["4112",90000],["1386",35000],["1387",17000],["1341",6000],["1361",2500],["2112",1500],["2141",140]],"economic_revenue_total_czk":13170093,"purpose_expenditure":[["1031",2554500],["3639",1848000],["6171",1321681],["6112",1305000],["2341",700000],["3631",630000],["3722",553000],["3412",535000],["3613",465000],["2321",462000],["3429",304000],["3745",250000],["5512",226000],["3399",222000],["3612",215000],["3322",202500],["3635",200000],["6399",200000],["6320",120000],["2310",83000],["2212",70000],["3314",57000],["5213",50000],["3632",42000],["6310",11500],["1019",8000],["3421",8000],["3326",7000],["3721",5000],["4351",5000],["4359",5000],["4379",3000],["3419",2200],["3741",2000],["3726",1500]],"purpose_expenditure_total_czk":12673881},"revised":{"economic_expenditure":[["5169",7465163.16],["6121",3510122.01],["5171",1558924.47],["5011",1154956],["5023",1000000],["5139",966946.22],["5031",579872],["5154",576625.01],["5021",331901],["5137",298967.99],["6122",293537.89],["5362",254710],["5032",245000],["5156",184966],["5660",180000],["5329",166006.25],["5163",131804.2],["5165",85776.32],["5365",68670],["5162",60000],["5166",60000],["5168",60000],["5141",53000],["5222",53000],["5167",50000],["5903",50000],["5904",30380],["5492",30000],["5132",27000],["5175",24072],["5136",20869],["5364",19665],["5229",13500],["5179",12000],["5038",10000],["5221",9000],["5173",5000],["5194",5000],["5321",4000],["5131",3500],["5161",3130],["6130",2000],["5133",1000],["5191",53]],"economic_expenditure_total_czk":19660117.52,"economic_financing":[["8115",2194857.09],["8124",-496212]],"economic_financing_total_czk":1698645.09,"economic_revenue":[["2111",4423554.63],["1211",4020673.94],["1121",2152439.82],["1111",1600000],["4116",1381539],["1511",1288309.29],["4216",431000],["1342",380000],["1345",367825],["1113",284527.39],["2132",261684],["2131",233077],["4122",205000],["4222",188000],["1112",140306.22],["2324",129709.85],["2460",120000],["4112",88600],["1386",78423.07],["1122",68670],["4111",32500],["1387",30735.3],["2119",24684],["2141",11796],["1341",6575],["2112",5520],["1361",3490],["3111",2206],["1381",626.92]],"economic_revenue_total_czk":17961472.43,"purpose_expenditure":[["1031",2554500],["3613",2418974.12],["3639",2159866.33],["6171",2119272.34],["6112",1305000],["2341",1243008.88],["3322",1065317.21],["3631",915626.81],["3612",680034],["3722",563892.12],["3412",540064.86],["3745",510175.13],["1032",499000],["2321",462000],["3326",345177.13],["2310",319340.87],["3429",315982.52],["3399",302312],["6399",268670],["3635",243090],["5512",236403],["6320",120000],["3314",80189],["2212",70000],["3632",63362],["5213",50000],["1037",49000],["3421",41650],["6114",31422],["6402",19665],["3419",16000],["6310",12804.2],["1019",8000],["3726",7563],["4359",6000],["3721",5000],["4351",5000],["4379",3000],["3741",2000],["3369",1755]],"purpose_expenditure_total_czk":19660117.52},"actual":{"economic_expenditure":[["5169",5953936.6],["6121",3194225.65],["5171",1490984.47],["5011",1147255],["5023",989171],["5139",648176.18],["5031",494163],["5154",475321.02],["5021",328315],["5137",296949.99],["5032",203491],["6122",193537.89],["5660",180000],["5362",147811],["5163",122129.2],["5156",121537.1],["5329",116570.5],["5165",85776.32],["5365",68670],["5166",59000],["5162",50694.5],["5167",44986.9],["5141",42401.07],["5904",30380],["5492",30000],["5222",23700],["5175",20610.87],["5136",19869],["5364",19665],["5132",9233.41],["5179",6450.27],["5221",6000],["5038",4960],["5229",4496],["5321",4000],["5173",2241],["5161",2221],["5131",1499.4],["5191",53],["6130",1]],"economic_expenditure_total_czk":16640483.34,"economic_financing":[["8124",-496212],["8115",461779.93],["8901",1704]],"economic_financing_total_czk":-32728.07,"economic_revenue":[["1211",4020673.94],["2111",3307390.52],["1121",2152439.82],["1111",1471930.03],["4116",1381539],["1511",1288309.29],["4216",431000],["1345",367825],["1342",357770],["1113",284527.39],["2132",261684],["2131",228877],["4122",205000],["4222",188000],["1112",140306.22],["2324",129709.85],["2460",104924],["4112",88600],["1386",78423.07],["1122",68670],["4111",32500],["1387",30735.3],["2119",24684],["2141",9375.06],["1341",6575],["2112",5520],["1361",3390],["3111",2206],["1381",626.92]],"economic_revenue_total_czk":16673211.41,"purpose_expenditure":[["1031",2393162.1],["3613",2307826.43],["3639",2017974.44],["6171",1948278.85],["6112",1263385],["2341",1165575.38],["3322",900996.21],["3631",583330.45],["3722",538067.12],["3612",490276.19],["3745",467317.63],["3326",345177.13],["2310",299720.87],["3399",274761.58],["1032",266266.76],["3429",213667.63],["3635",166450],["6399",161771],["2321",159611.6],["3412",131667.86],["6320",110325],["5512",101296.91],["3314",76273],["3632",59865],["1037",49000],["3421",38650],["6114",31322],["6402",19665],["3419",15200],["6310",11804.2],["1019",8000],["3726",7563],["4359",6000],["3721",4235],["4351",4000],["3741",2000]],"purpose_expenditure_total_czk":16640483.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}