{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250104","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250104","name":"Obec Skály","short_name":"Skály","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549851},"amounts":{"revenue_approved":7260300,"revenue_adjusted":9648600,"revenue_actual":9611236.32,"expense_approved":11724600,"expense_adjusted":14772930,"expense_actual":13724072.79,"tax_revenue":8903769.43,"nontax_revenue":537066.89,"capital_revenue":13800,"transfer_revenue":156600,"current_expense":7840861.18,"capital_expense":5883211.61,"budget_balance":-4112836.47,"cash_current":7215602.81,"cash_previous":11478439.28},"ratios":{"revenue_execution":0.99612755,"expense_execution":0.92900141,"balance_to_revenue":-0.42791961,"cash_to_expense":0.5257625,"cash_yoy":-0.37137771,"capital_expense_share":0.42867826,"transfer_revenue_share":0.01629343},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250104/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250104"},"seo":{"slug":"skaly","path":"/cz/municipalities/skaly/"},"population":{"value":322,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7260300,"expenditure_czk":11724600,"financing_czk":4464300,"balance_czk":-4464300},{"stage":"revised","revenue_czk":9648600,"expenditure_czk":14772930,"financing_czk":5124330,"balance_czk":-5124330},{"stage":"actual","revenue_czk":9611236.32,"expenditure_czk":13724072.79,"financing_czk":4112836.47,"balance_czk":-4112836.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5171",2220000],["5169",1322100],["5023",818000],["5011",550000],["5139",548500],["6122",415100],["5154",362600],["5329",348800],["5021",312300],["5031",291400],["5041",239000],["5032",117500],["5365",115000],["5137",110500],["5156",98000],["5175",95000],["5222",81000],["5194",80000],["6119",80000],["5163",74600],["5168",53700],["5162",50000],["5492",50000],["5903",50000],["6130",37000],["5173",27000],["5364",26700],["5123",20000],["5167",20000],["5179",17800],["5499",16000],["5132",15000],["5151",14000],["5136",11000],["5229",8000],["5141",7000],["5133",5000],["5042",4000],["5131",4000],["5038",2500],["5321",2000],["5362",2000],["5161",1500],["5909",1000]],"economic_expenditure_total_czk":11724600,"economic_financing":[["8115",4614300],["8124",-150000]],"economic_financing_total_czk":4464300,"economic_revenue":[["1211",2800000],["1121",1450000],["1111",1000000],["1511",900000],["1113",250000],["1345",232000],["2131",105100],["1122",95000],["2324",80000],["4112",74900],["2139",74000],["1112",63000],["2111",52100],["1386",29000],["1381",15000],["1387",14000],["2132",12200],["1341",4500],["2119",4000],["1361",3000],["2329",2000],["2141",500]],"economic_revenue_total_czk":7260300,"purpose_expenditure":[["2212",4175000],["6171",1192500],["1070",1167000],["3639",1158200],["6112",1083500],["3399",745500],["1032",317800],["3722",296500],["3723",230000],["2142",171600],["3631",170000],["3326",120000],["5512",116100],["3721",100000],["3745",95000],["6399",95000],["3635",80000],["2310",70000],["2321",60000],["3419",59000],["5213",50000],["6320",50000],["3314",27900],["6402",26700],["3341",19000],["3741",19000],["3319",12300],["6310",10000],["3749",6000],["6409",1000]],"purpose_expenditure_total_czk":11724600},"revised":{"economic_expenditure":[["6121",3346100],["6130",2106700],["5169",1555800],["5171",1508300],["5023",918900],["5139",796900],["5329",785500],["5011",594000],["6122",415030],["5154",368500],["5031",309700],["5021",305300],["5041",259000],["5137",173700],["5365",147200],["5194",146200],["5032",136200],["5168",95300],["5175",92500],["5163",87700],["5156",87000],["5222",81000],["6119",80000],["5492",55000],["5903",50000],["5162",42000],["5173",32200],["5364",26700],["5167",22800],["5179",20000],["5499",16000],["5123",15100],["5132",15000],["5151",13800],["5138",13000],["5136",12300],["5229",8000],["5141",7000],["6127",6300],["5133",5000],["5042",4100],["5131",4100],["5038",2500],["5321",2000],["5362",2000],["5909",1000],["5161",500]],"economic_expenditure_total_czk":14772930,"economic_financing":[["8115",5274330],["8124",-150000]],"economic_financing_total_czk":5124330,"economic_revenue":[["1211",3608700],["1121",1933200],["1111",1342300],["1511",1179200],["1113",255500],["1345",232000],["2324",173900],["1122",127200],["1112",126000],["2131",114400],["2132",86200],["4112",75100],["1386",70500],["2141",56900],["2111",55100],["4122",49000],["4111",32500],["1387",27700],["2119",26100],["2321",21000],["1381",15000],["2112",15000],["3111",13800],["1341",4500],["2329",4500],["1361",3300]],"economic_revenue_total_czk":9648600,"purpose_expenditure":[["3639",3804030],["2212",3387600],["6171",1413500],["1070",1409300],["6112",1204900],["3399",952600],["1032",344300],["3722",327600],["3723",230000],["2142",204700],["5512",173100],["3631",170000],["3745",151000],["3326",146300],["6399",125200],["3721",100000],["3635",80000],["2310",70000],["3419",69000],["6320",63100],["2321",60000],["5213",50000],["3412",41000],["6114",32500],["3314",29200],["3341",29000],["6402",26700],["3133",25000],["3741",19000],["3319",12300],["6310",10000],["3749",6000],["1014",5000],["6409",1000]],"purpose_expenditure_total_czk":14772930},"actual":{"economic_expenditure":[["6121",3345666.61],["6130",2076265],["5171",1406315.24],["5169",1383615.63],["5023",918850],["5329",720186],["5011",593990],["5139",581725.2],["6122",415030],["5154",355755.93],["5031",308481],["5041",218158.04],["5021",190907],["5194",140553.84],["5032",136154],["5137",131792.4],["5365",126160],["5168",95151.79],["5156",81562.24],["5222",81000],["5175",73447.1],["5163",66343.5],["5492",40000],["6119",40000],["5162",27480.37],["5364",26641.2],["5173",21206],["5167",16930],["5179",16520.18],["5499",16000],["5138",12794],["5151",12720],["5136",11397],["5132",8032],["6127",6250],["5229",6000],["5133",4097],["5042",3876.32],["5141",3854.4],["5038",2476],["5131",595.8],["5161",92]],"economic_expenditure_total_czk":13724072.79,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",4262836.47],["8124",-150000]],"economic_financing_total_czk":4112836.47,"economic_revenue":[["1211",3608651.2],["1121",1933171.16],["1111",1342266.6],["1511",1179122.22],["1113",255429.09],["1345",227750],["2324",173154.54],["1112",125990.22],["1122",125160],["2131",114162.98],["2132",86025],["4112",75100],["1386",70427.04],["2141",56830.37],["4122",49000],["2111",45844],["4111",32500],["1387",27602.71],["2119",21600],["2321",21000],["2112",15000],["3111",13800],["1341",4365],["2329",3450],["1361",3280],["1381",554.19]],"economic_revenue_total_czk":9611236.32,"purpose_expenditure":[["3639",3588525.57],["2212",3350748.61],["6171",1379253.95],["1070",1308857.74],["6112",1196947.36],["3399",742662.94],["1032",343167.2],["3722",317742.55],["3723",223844.71],["2142",203776.03],["5512",151080.43],["6399",125160],["3745",122661.94],["3631",109589.55],["3326",104858],["3721",87666.3],["3419",61634.4],["6320",42618.5],["3412",40051],["3635",40000],["2321",33358.73],["3314",28582],["6402",26641.2],["3133",24907.04],["6114",20095],["3341",14258.04],["3741",13000],["6310",9318],["3319",6400],["2310",4840],["3749",1826]],"purpose_expenditure_total_czk":13724072.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
