{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250091","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250091","name":"Městys Sepekov","short_name":"Sepekov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549843},"amounts":{"revenue_approved":41833284,"revenue_adjusted":48906723,"revenue_actual":48568323.61,"expense_approved":46838220,"expense_adjusted":53560720.8,"expense_actual":40080195.84,"tax_revenue":35761792.28,"nontax_revenue":7668689.28,"capital_revenue":681166,"transfer_revenue":4456676.05,"current_expense":33845870.73,"capital_expense":6234325.11,"budget_balance":8488127.77,"cash_current":63767835.25,"cash_previous":57666963.71},"ratios":{"revenue_execution":0.99308072,"expense_execution":0.74831323,"balance_to_revenue":0.17476674,"cash_to_expense":1.59100608,"cash_yoy":0.10579492,"capital_expense_share":0.15554627,"transfer_revenue_share":0.09176096},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250091/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250091"},"seo":{"slug":"sepekov","path":"/cz/municipalities/sepekov/"},"population":{"value":1340,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41833284,"expenditure_czk":46838220,"financing_czk":5004936,"balance_czk":-5004936},{"stage":"revised","revenue_czk":48906723,"expenditure_czk":53560720.8,"financing_czk":4653997.8,"balance_czk":-4653997.8},{"stage":"actual","revenue_czk":48568323.61,"expenditure_czk":40080195.84,"financing_czk":-8488127.77,"balance_czk":8488127.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11917500],["5169",8803153],["5331",4108667],["5011",4015000],["5171",2891000],["5023",1950000],["5154",1773000],["5153",1498000],["5031",1288000],["5021",1035000],["5362",1025000],["5365",1000000],["6123",800000],["5139",722000],["5032",615000],["6130",500000],["5137",442400],["5163",300000],["5222",300000],["5194",233000],["5909",200000],["5499",163000],["5151",150000],["5168",133500],["5213",100000],["5903",100000],["5164",90000],["5156",85000],["5329",75000],["5162",73000],["5172",70000],["5166",65000],["5141",50000],["5229",42000],["5136",40000],["5167",36000],["5132",29000],["5175",27000],["5223",20000],["5038",15000],["5161",15000],["5134",13000],["5221",10000],["5492",10000],["5173",7000],["5321",2000],["5138",1000]],"economic_expenditure_total_czk":46838220,"economic_financing":[["8115",7691936],["8124",-2687000]],"economic_financing_total_czk":5004936,"economic_revenue":[["1211",15279876],["1121",7781982],["1111",5619648],["2111",2436000],["1511",2000000],["2131",1400000],["2132",1295000],["1122",1000000],["1345",1000000],["1113",984162],["4216",934579.44],["1112",466716],["4112",450000],["2324",225000],["1386",150000],["2329",100000],["3111",100000],["1343",80000],["2141",80000],["1387",70000],["4116",65420.56],["4111",63000],["1342",60000],["2119",50000],["1361",40000],["2322",27900],["1341",26000],["2310",25000],["2321",10000],["1334",8000],["2112",5000]],"economic_revenue_total_czk":41833284,"purpose_expenditure":[["3639",5855300],["6171",5674300],["3113",5608667],["2321",3620000],["3745",3382653],["3722",3052000],["6112",2571000],["3631",2526600],["6399",2000000],["3314",1810000],["4351",1679000],["2310",1665000],["5512",1152100],["3613",923000],["2212",800000],["2219",800000],["3612",749000],["3725",678600],["1032",656000],["3399",538000],["3429",308000],["3635",150000],["6320",120000],["3326",100000],["5213",100000],["6310",80000],["3723",70000],["6114",63000],["3319",30000],["4349",20000],["3632",16000],["3330",15000],["3341",15000],["4341",10000]],"purpose_expenditure_total_czk":46838220},"revised":{"economic_expenditure":[["5169",11431740.01],["6121",10069483.9],["5171",4631150],["5331",4108667],["5011",3505269],["5336",2193067.47],["5023",1950000],["5154",1602200],["5365",1519350],["5153",1460800],["5031",1222800],["5021",1071549],["5362",1038100],["5139",802112],["6123",800000],["5137",752383.9],["6356",666299.53],["5032",551400],["6130",500000],["5166",474000],["5222",360000],["5194",338000],["5163",300000],["6351",294111],["6122",216261],["5909",200000],["5151",152000],["5499",143259.11],["5168",130700],["5329",112546],["5164",104420.99],["5213",100000],["5903",100000],["5156",99100],["5175",76969],["5162",73000],["5172",70000],["5141",50000],["5492",44405],["5136",42000],["5167",36000],["5229",33000],["5223",30000],["5038",20620],["5161",16284],["5132",14000],["5134",13000],["5019",10100],["5221",10000],["5363",5500],["5173",5102],["5364",4590.89],["5191",2030],["5321",2000],["5138",1350]],"economic_expenditure_total_czk":53560720.8,"economic_financing":[["8115",7340997.8],["8124",-2687000]],"economic_financing_total_czk":4653997.8,"economic_revenue":[["1211",14999876],["1121",8024982],["1111",5519648],["2111",3769012.95],["4116",2347339],["1511",2239470],["4216",1554150],["1122",1519350],["2132",1514000],["2131",1400000],["1345",1206980],["1113",1062162],["3121",556900],["1112",523716],["2324",477800],["2141",469000],["4112",449600],["1386",293000],["1342",143000],["1387",130000],["2329",123400],["3111",100000],["3113",81000],["1343",80000],["4111",69587.05],["2119",50000],["1361",40000],["2310",37000],["2322",36200],["4122",36000],["1341",28000],["2321",10000],["1334",8000],["2112",5000],["1381",2500],["1382",50]],"economic_revenue_total_czk":48906723,"purpose_expenditure":[["3113",7866145],["6171",6749430.02],["3639",4563100],["3745",4299753],["2321",3632400],["3722",3145800],["3631",2626600],["6112",2571000],["6399",2519350],["3314",2039109.8],["4351",1684000],["2310",1645050],["2212",1623000],["5512",1162100],["1032",1066000],["2219",965600],["3725",912514],["3613",883000],["3612",636786],["3421",601608],["3399",453405],["2115",399000],["3429",318000],["2341",300000],["3635",150000],["3326",122000],["6320",120000],["5213",100000],["3330",80000],["6310",80000],["6114",74379.09],["3723",70000],["3319",30000],["3341",21000],["4349",20000],["3632",16000],["4341",10000],["6402",4590.89]],"purpose_expenditure_total_czk":53560720.8},"actual":{"economic_expenditure":[["5169",10546026.46],["6121",4993653.58],["5331",4108667],["5171",3646482.92],["5011",2538821],["5336",2193067.47],["5365",1519350],["5023",1508877],["5154",1088931.56],["5031",971601],["5021",883692],["6356",666299.53],["5139",524414.54],["5153",502646.69],["5137",498899.4],["5166",473369],["5032",421363],["5362",390990.23],["5222",330000],["6351",294111],["5194",261230.7],["5163",218258],["6122",202261],["5909",153002],["5151",125990],["5329",112546],["5499",109950],["5168",108965.1],["5213",100000],["6130",78000],["5156",71802.6],["5175",65686.42],["5162",54773.74],["5164",54551.85],["5172",44770],["5136",37019.31],["5492",34405],["5229",30410.86],["5223",30000],["5141",22750.99],["5161",13743],["5038",11960],["5019",10090],["5167",9800],["5363",5500],["5364",4590.89],["5191",2030],["5134",1898],["5321",1500],["5173",1101],["5138",346]],"economic_expenditure_total_czk":40080195.84,"economic_financing":[["8117",142000000],["8118",-142000000],["8115",-6100871.54],["8124",-2424592.74],["8901",37336.51]],"economic_financing_total_czk":-8488127.77,"economic_revenue":[["1211",14999045.94],["1121",8024781],["1111",5519203.82],["2111",3708521.58],["4116",2347339],["1511",2235447.17],["4216",1554150],["1122",1519350],["2132",1499733.5],["2131",1362168],["1345",1206880],["1113",1061204.73],["3121",556900],["1112",523178.93],["2324",468098.14],["2141",467641.06],["4112",449600],["1386",292356.15],["1342",142775],["1387",114594.07],["2329",97500],["3113",79616],["4111",69587.05],["1343",58510],["3111",44650],["2310",36844],["4122",36000],["1361",30920],["1341",26717],["2322",11235],["2119",9559],["2321",7000],["1334",4409.2],["1381",2370.24],["2112",389],["1382",49.03]],"economic_revenue_total_czk":48568323.61,"purpose_expenditure":[["3113",7831976.32],["6171",4905318.03],["3745",4177404.3],["3722",2717125.62],["3639",2334745.42],["2321",2076656.26],["6112",1994644.85],["3314",1993931.95],["6399",1875089],["3631",1651404.89],["2212",1565266.68],["4351",967662.06],["1032",908059.58],["3725",832864],["3421",562433.32],["2219",562316.76],["3612",503177.37],["3613",462107.85],["2115",399000],["3399",397469.3],["3429",287897],["2341",166980],["5512",162791.12],["3635",140000],["2310",122481.94],["3326",121301.29],["3330",79450],["6114",74379.09],["6320",69684],["3723",48950.55],["6310",42277.99],["3341",20958.41],["4349",15000],["3632",4800],["6402",4590.89]],"purpose_expenditure_total_czk":40080195.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}