{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250074","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250074","name":"Obec Ražice","short_name":"Ražice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549827},"amounts":{"revenue_approved":10318750,"revenue_adjusted":10577750,"revenue_actual":10837479.68,"expense_approved":12168850,"expense_adjusted":19099850,"expense_actual":17657856.9,"tax_revenue":9749253.29,"nontax_revenue":808804.39,"capital_revenue":0,"transfer_revenue":279422,"current_expense":6984327.03,"capital_expense":10673529.87,"budget_balance":-6820377.22,"cash_current":16144176.47,"cash_previous":22754119.71},"ratios":{"revenue_execution":1.02455434,"expense_execution":0.92450239,"balance_to_revenue":-0.62933241,"cash_to_expense":0.91427723,"cash_yoy":-0.29049435,"capital_expense_share":0.60446349,"transfer_revenue_share":0.02578293},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250074/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250074"},"seo":{"slug":"razice","path":"/cz/municipalities/razice/"},"population":{"value":412,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10318750,"expenditure_czk":12168850,"financing_czk":1850100,"balance_czk":-1850100},{"stage":"revised","revenue_czk":10577750,"expenditure_czk":19099850,"financing_czk":8522100,"balance_czk":-8522100},{"stage":"actual","revenue_czk":10837479.68,"expenditure_czk":17657856.9,"financing_czk":6820377.22,"balance_czk":-6820377.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5520000],["5169",1519900],["5023",915000],["5011",775000],["5171",749000],["5154",493000],["5031",365000],["5365",190000],["5021",187000],["6119",165000],["5139",164000],["5032",155000],["5362",124300],["5159",100000],["5163",87000],["5222",84000],["5329",74000],["5168",71000],["5137",64000],["5156",62000],["5194",40000],["5175",39000],["5138",31000],["5179",26000],["5041",23950],["5162",20600],["5903",20000],["5364",16000],["5019",12200],["5132",10000],["5166",10000],["5321",10000],["5167",8800],["5164",5100],["5151",5000],["5136",4900],["5039",4200],["5172",4000],["5213",4000],["5038",3900],["5131",2000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":12168850,"economic_financing":[["8115",1850100]],"economic_financing_total_czk":1850100,"economic_revenue":[["1211",4103000],["1121",2300000],["1111",1298000],["1511",950000],["1113",310000],["2132",287000],["1345",270000],["2324",210000],["1122",190000],["2131",112250],["1112",105000],["2111",72500],["1381",45000],["2112",35000],["1341",12500],["2119",5000],["2322",5000],["1361",4000],["3111",4000],["2141",500]],"economic_revenue_total_czk":10318750,"purpose_expenditure":[["2212",4370000],["6112",1173000],["3639",1068000],["3631",1025000],["6171",742800],["2143",674100],["3722",468000],["3723",447000],["2310",385100],["3319",364000],["6399",310000],["3421",240000],["3635",165000],["3721",110000],["3613",100000],["5512",83900],["3399",71950],["2321",70000],["6320",70000],["3745",64000],["1032",35000],["3314",25000],["3341",22000],["5213",20000],["6402",16000],["4350",12000],["6310",12000],["1039",11000],["3326",7000],["2141",4000],["4351",2000],["3741",1000]],"purpose_expenditure_total_czk":12168850},"revised":{"economic_expenditure":[["6121",11285000],["5169",1605900],["5171",1589100],["5023",899000],["5011",870000],["5154",446500],["5031",412500],["5365",203000],["5021",201500],["5139",189600],["5032",173500],["6119",165000],["5362",112800],["5168",90600],["5163",88500],["5137",81000],["5159",73500],["6129",57100],["6122",53000],["5329",51000],["5212",50000],["5156",49000],["5194",46500],["5175",34300],["5222",32000],["5364",32000],["5138",30000],["5041",23950],["5162",23600],["5179",22500],["5903",20000],["5164",13400],["5166",10000],["5492",10000],["5167",9800],["5151",8500],["5321",6000],["5213",5000],["5038",3900],["5136",3900],["5019",2200],["5039",2200],["5131",2000],["5161",2000],["5173",2000],["5221",2000],["5223",2000],["5229",2000],["5499",1000]],"economic_expenditure_total_czk":19099850,"economic_financing":[["8115",8522100]],"economic_financing_total_czk":8522100,"economic_revenue":[["1211",3921500],["1121",2300000],["1111",1298000],["1511",1002500],["1113",310000],["2132",287000],["1345",270000],["2324",210000],["1122",202000],["4222",149000],["2131",112250],["1112",105000],["2111",98500],["4112",97500],["1386",46000],["1381",45000],["2112",35000],["4111",32500],["1387",20000],["1341",12500],["2141",5500],["2119",5000],["2322",5000],["1361",4000],["3111",4000]],"economic_revenue_total_czk":10577750,"purpose_expenditure":[["2212",7470000],["3639",4048000],["6112",1173000],["3631",1025000],["2310",882100],["6171",742800],["2143",674100],["3722",511000],["3723",447000],["3319",358000],["6399",310000],["3421",300000],["3635",165000],["5512",123900],["3721",110000],["3745",104000],["3613",100000],["3326",87000],["1032",86000],["3399",77950],["2321",70000],["6320",70000],["6402",32000],["3314",25000],["3341",22000],["5213",20000],["6114",17000],["6310",13000],["4350",12000],["1039",11000],["2141",5000],["3330",2000],["3522",2000],["4351",2000],["1014",1000],["3741",1000]],"purpose_expenditure_total_czk":19099850},"actual":{"economic_expenditure":[["6121",10447093.87],["5171",1513608.46],["5169",1414520.5],["5011",869315],["5023",864212],["5154",443843.43],["5031",412026],["5365",202180],["5021",192650],["5032",161624],["5139",123195.18],["6119",116650],["5168",87436],["5362",83167],["5163",81922.08],["5137",80449.5],["5159",72673],["6129",57030],["6122",52756],["5212",50000],["5194",45656],["5156",42194],["5364",30909],["5138",28856.32],["5175",26331],["5162",23168.72],["5041",22768.51],["5179",20448.33],["5222",20000],["5164",12911],["5492",10000],["5329",9908],["5166",9260],["5321",6000],["5213",5000],["5151",3818],["5038",3782],["5167",3200],["5221",2000],["5223",2000],["5229",2000],["5136",1010],["5499",200],["5161",84]],"economic_expenditure_total_czk":17657856.9,"economic_financing":[["8115",6820377.22]],"economic_financing_total_czk":6820377.22,"economic_revenue":[["1211",3920094.66],["1121",2098047.93],["1111",1469364.68],["1511",1269188.21],["2324",310382.77],["2132",290784],["1113",277385.07],["1345",255150],["1122",201180],["4222",149000],["1112",136770.36],["2131",110762],["4112",97500],["1386",76441.4],["2111",68268.7],["4111",32500],["1387",29959.3],["2112",17292],["1341",11600],["2119",6050],["2141",5264.92],["1361",2800],["1349",654],["1381",614.79],["4132",422],["1382",2.89]],"economic_revenue_total_czk":10837479.68,"purpose_expenditure":[["2212",6751489.88],["3639",3920996.29],["6112",1122985.38],["3631",996137.81],["2310",873631.91],["6171",723607.55],["2143",648755.51],["3722",509975.99],["3723",437441.62],["3421",280366.29],["6399",280034],["3319",279376.76],["3635",116650],["5512",115975.38],["3326",86757.95],["1032",85473.19],["3613",77970.84],["3399",76058.53],["3745",68269.6],["6320",64329],["6402",30909],["3314",21383],["3341",19204.27],["6114",14638],["6310",12422.08],["2321",11962.59],["1039",10762],["3721",8092.48],["2141",5000],["3330",2000],["3522",2000],["4350",2000],["3741",1000],["1014",200]],"purpose_expenditure_total_czk":17657856.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
