{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00250007","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00250007","name":"Obec Podolí I","short_name":"Podolí I","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549754},"amounts":{"revenue_approved":9120000,"revenue_adjusted":11225750,"revenue_actual":9699395.46,"expense_approved":14420000,"expense_adjusted":16526750,"expense_actual":8288978.67,"tax_revenue":8074976.68,"nontax_revenue":893587.78,"capital_revenue":72000,"transfer_revenue":658831,"current_expense":7809947.36,"capital_expense":479031.31,"budget_balance":1410416.79,"cash_current":5975289.39,"cash_previous":5064780.6},"ratios":{"revenue_execution":0.86403095,"expense_execution":0.50154923,"balance_to_revenue":0.14541286,"cash_to_expense":0.72087161,"cash_yoy":0.1797726,"capital_expense_share":0.05779136,"transfer_revenue_share":0.06792495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00250007/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00250007"},"seo":{"slug":"podoli-i","path":"/cz/municipalities/podoli-i/"},"population":{"value":356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9120000,"expenditure_czk":14420000,"financing_czk":5300000,"balance_czk":-5300000},{"stage":"revised","revenue_czk":11225750,"expenditure_czk":16526750,"financing_czk":5301000,"balance_czk":-5301000},{"stage":"actual","revenue_czk":9699395.46,"expenditure_czk":8288978.67,"financing_czk":-1410416.79,"balance_czk":1410416.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6450000],["5023",1599000],["5169",1300767],["5011",900000],["5154",663500],["5031",603000],["5171",584293],["6119",350000],["5139",264180],["5032",230000],["5156",179953],["6130",173000],["5365",155000],["5163",136800],["6122",131000],["5499",120000],["5175",105680],["5166",80000],["5168",58000],["5222",57600],["5137",51000],["5021",50600],["5162",47800],["5492",40000],["5321",16000],["5194",15000],["5329",13690],["5903",10000],["5221",8000],["5041",5000],["5136",5000],["5161",4000],["5167",4000],["5038",3900],["5132",3000],["5229",1000],["5362",237]],"economic_expenditure_total_czk":14420000,"economic_financing":[["8115",3000908],["8123",2799000],["8124",-499908]],"economic_financing_total_czk":5300000,"economic_revenue":[["1211",3400000],["1121",1700000],["1111",1200000],["1511",700000],["2111",268000],["2131",252000],["1345",245000],["4116",236314],["1113",200000],["2132",189000],["1122",120000],["1112",100000],["3111",100000],["3113",100000],["4112",85721],["2324",74000],["1342",47000],["4111",31500],["1386",30000],["1387",15000],["1341",14300],["2119",6065],["1361",3000],["2112",3000],["2141",100]],"economic_revenue_total_czk":9120000,"purpose_expenditure":[["2333",4050000],["2219",2500000],["6112",2203000],["6171",1140190],["3639",948610],["3392",600000],["3722",510000],["2321",430000],["5512",338000],["3631",226000],["2310",222900],["3399",145000],["6320",130800],["6399",120000],["3745",117000],["2212",110000],["3326",100000],["3723",100000],["3612",68000],["4351",64000],["1036",60000],["1032",50000],["3429",50000],["6114",31500],["2122",30000],["3314",28000],["3421",20000],["3341",10000],["5213",10000],["6310",6000],["3741",1000]],"purpose_expenditure_total_czk":14420000},"revised":{"economic_expenditure":[["6121",6741716],["5023",1599000],["5171",1475988],["5169",1411556],["5011",960100],["5154",691800],["5031",603200],["5137",429924],["6119",350000],["5032",230600],["5139",215580],["5903",186000],["6130",173000],["5163",141800],["6122",130489],["5168",129000],["5365",127790],["5138",125272],["5499",120000],["5156",119600],["5175",103776],["5021",76100],["5194",69835],["5166",67000],["5222",59000],["5162",58392],["5492",52500],["5321",20000],["5329",13690],["5178",11000],["5221",8000],["5161",6005],["5041",5000],["5136",5000],["5038",4000],["5132",3000],["5229",1000],["5164",800],["5362",237]],"economic_expenditure_total_czk":16526750,"economic_financing":[["8115",3000908],["8123",2800000],["8124",-499908]],"economic_financing_total_czk":5301000,"economic_revenue":[["1211",3447000],["1121",1846000],["4216",1424000],["1111",1256100],["1511",702400],["4116",540631],["2111",341100],["2131",252000],["1113",244000],["1345",240000],["2132",189000],["1112",120400],["1122",90500],["4112",85700],["3111",76000],["2324",74000],["3113",72000],["1386",67721],["2119",40065],["4111",32500],["1387",26400],["2112",22000],["1342",18000],["1341",14400],["1361",3200],["1381",533],["2141",100]],"economic_revenue_total_czk":11225750,"purpose_expenditure":[["2339",4850000],["2219",2500000],["6112",2203000],["6171",1264090],["3639",1016270],["3392",580000],["2212",540000],["3722",510000],["3631",486100],["2321",420000],["5512",348000],["3399",310000],["2310",222900],["5213",186000],["3326",150000],["6320",133800],["3723",120000],["3745",102000],["3341",97000],["6399",90090],["3612",68000],["1032",62000],["1036",60000],["3429",50000],["4351",50000],["6114",32500],["2122",30000],["3314",26000],["3421",10000],["6310",8000],["3741",1000]],"purpose_expenditure_total_czk":16526750},"actual":{"economic_expenditure":[["5023",1584939],["5169",1261371.08],["5171",995877.85],["5011",959946],["5154",618284.14],["5031",575812],["5032",228741],["6121",175542.31],["6130",173000],["5139",154508.78],["5137",153892.24],["5163",140997.6],["6122",130489],["5168",128042.59],["5365",127790],["5138",125272],["5499",114900],["5175",103061],["5156",97576.62],["5021",76100],["5194",69774],["5166",66550],["5222",58986.83],["5162",54171.99],["5492",52500],["5321",20000],["5178",10751.4],["5221",8000],["5161",5295.4],["5329",4308],["5041",4271.84],["5038",3994],["5136",1750],["5229",1000],["5164",800],["5132",445],["5362",237]],"economic_expenditure_total_czk":8288978.67,"economic_financing":[["8115",-910508.79],["8124",-499908]],"economic_financing_total_czk":-1410416.79,"economic_revenue":[["1211",3446786.44],["1121",1845913.8],["1111",1256069.22],["1511",702342.43],["4116",540631],["2111",333939],["2131",250502],["1113",243947.26],["1345",239817],["2132",174489],["1112",120313.03],["1122",90090],["4112",85700],["2324",73354],["3113",72000],["1386",67251.13],["2119",39781],["4111",32500],["1387",26357.48],["2112",21464],["1342",17956],["1341",14400],["1361",3200],["1381",532.89],["2141",58.78]],"economic_revenue_total_czk":9699395.46,"purpose_expenditure":[["6112",2154450.32],["6171",1247440.88],["3639",1008442.88],["2339",694163.92],["3722",502466.26],["3392",481174.85],["5512",344696.01],["3399",309183.22],["3631",198274.31],["2310",167175.65],["3326",146786.31],["6320",133661],["2212",122401],["3723",119949.72],["3341",95223.54],["6399",90090],["1032",61302.23],["1036",60000],["3745",51008],["3429",50000],["3612",43062],["4351",42000],["2321",37578.97],["6114",32500],["2122",30000],["2219",28756],["3314",21976],["6310",7336.6],["3421",6879],["3741",1000]],"purpose_expenditure_total_czk":8288978.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}