{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249998","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249998","name":"Město Písek","short_name":"Písek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549240},"amounts":{"revenue_approved":1176148000,"revenue_adjusted":1298234481.54,"revenue_actual":1292672482.63,"expense_approved":1524875000,"expense_adjusted":1456540000,"expense_actual":1375748764.09,"tax_revenue":825809238.4,"nontax_revenue":314957017.37,"capital_revenue":19465538.32,"transfer_revenue":132440688.54,"current_expense":943319084.71,"capital_expense":432429679.38,"budget_balance":-83076281.46,"cash_current":267714306.45,"cash_previous":414832774.99},"ratios":{"revenue_execution":0.99571572,"expense_execution":0.94453209,"balance_to_revenue":-0.06426708,"cash_to_expense":0.19459535,"cash_yoy":-0.35464524,"capital_expense_share":0.31432315,"transfer_revenue_share":0.10245495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249998/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249998"},"seo":{"slug":"pisek","path":"/cz/municipalities/pisek/"},"population":{"value":30938,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1176148000,"expenditure_czk":1524875000,"financing_czk":348727000,"balance_czk":-348727000},{"stage":"revised","revenue_czk":1298234481.54,"expenditure_czk":1456540000,"financing_czk":158305518.46,"balance_czk":-158305518.46},{"stage":"actual","revenue_czk":1292672482.63,"expenditure_czk":1375748764.09,"financing_czk":83076281.46,"balance_czk":-83076281.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",482184000],["5169",201474000],["5331",171506000],["5011",152992000],["6351",150600000],["5171",68189000],["5365",52250000],["5031",38700000],["5222",31580000],["5221",19466000],["5213",17126000],["5032",14285000],["5229",14182000],["6130",11000000],["5023",7000000],["5168",6521000],["5154",6110000],["5362",5994000],["5166",5678000],["5152",5525000],["5163",4753000],["5021",4672000],["5499",4513000],["5137",4351000],["6312",3900000],["5139",3871000],["5141",3250000],["6123",3050000],["6111",2650000],["5167",2600000],["5223",2204000],["5151",1880000],["5162",1702000],["6125",1500000],["5161",1383000],["5173",1278000],["5903",1000000],["5156",940000],["5175",883000],["6127",860000],["5660",800000],["5164",752000],["5134",745000],["5909",680000],["5493",660000],["5038",647000],["5179",636000],["5492",580000],["5339",576000],["5157",555000],["5194",550000],["6122",510000],["5329",465000],["5172",415000],["5153",406000],["5192",360000],["5132",310000],["5136",241000],["5123",240000],["5811",235000],["5212",220000],["5019",175000],["5122",100000],["5133",95000],["5176",90000],["5039",52000],["5041",50000],["5216",50000],["5364",45000],["5029",18000],["5138",10000],["5155",5000]],"economic_expenditure_total_czk":1524875000,"economic_financing":[["8115",411297000],["8128",-30570000],["8124",-30000000],["8118",-9000000],["8127",7000000]],"economic_financing_total_czk":348727000,"economic_revenue":[["1211",322000000],["1121",165000000],["2132",161028000],["1111",126500000],["4216",78210000],["1511",49750000],["4112",46500000],["1122",45500000],["1113",20500000],["2122",15586000],["2131",15463000],["2111",14200000],["2141",13250000],["1361",13000000],["4116",12000000],["1345",11500000],["3111",10000000],["1112",9800000],["2212",8000000],["1381",7500000],["2229",7000000],["4155",6065000],["1333",5000000],["2142",2000000],["2324",1500000],["2329",1500000],["1342",1350000],["2119",1100000],["4111",950000],["1341",855000],["2133",826000],["1343",800000],["1353",600000],["4122",500000],["1356",300000],["4121",150000],["1349",145000],["2460",130000],["1334",20000],["1335",20000],["1359",20000],["2112",15000],["2139",15000]],"economic_revenue_total_czk":1176148000,"purpose_expenditure":[["3412",234418000],["3113",213653000],["6171",209818000],["3613",120330000],["2212",118282000],["3639",55705000],["3319",52325000],["2219",51250000],["3612",51090000],["6399",50500000],["5311",45456000],["3722",32654000],["3745",28239000],["4351",27681000],["3631",26723000],["3419",17800000],["3314",17785000],["2292",15000000],["3725",13460000],["2341",13200000],["2321",12710000],["3699",12373000],["2310",10200000],["6112",9940000],["2115",8000000],["5512",7569000],["3421",7060000],["3900",6400000],["4350",5600000],["2143",5127000],["3634",4240000],["4379",4050000],["3632",3591000],["6310",3450000],["4399",3100000],["3635",2900000],["1014",2520000],["3322",2510000],["3349",1810000],["6409",1670000],["2221",1655000],["3399",1405000],["4359",1400000],["3742",1350000],["6114",1300000],["5213",1000000],["3744",818000],["4342",559000],["2229",515000],["3799",500000],["3792",496000],["2333",420000],["3545",400000],["3741",380000],["3749",365000],["6320",360000],["5212",300000],["3719",200000],["2141",164000],["2169",150000],["4339",130000],["5273",130000],["2223",100000],["3769",100000],["4349",70000],["3729",69000],["2349",60000],["1037",50000],["3739",50000],["5272",50000],["6402",45000],["4329",35000],["3326",30000],["3726",20000],["4341",10000]],"purpose_expenditure_total_czk":1524875000},"revised":{"economic_expenditure":[["6121",328250197],["5169",208310180],["5331",181187013.22],["5011",153900337],["6351",91195786.78],["5171",88061081],["5365",76950000],["5031",39378820],["5222",34893000],["6201",25427000],["5336",24238000],["5221",19855000],["5213",16667000],["5229",15141000],["5032",14597661],["5362",14190000],["6130",10613000],["6421",8800000],["5023",7000000],["5137",6872462],["5168",6649000],["5166",6571000],["5152",6440000],["5154",6303000],["5499",5061000],["5163",4983500],["5139",4917832],["5613",4225222],["5021",3916000],["5161",3900000],["6122",3418110],["5223",2892832],["5151",2647000],["6312",2500000],["6111",2280000],["5141",2262000],["5167",2002000],["5162",1671000],["6125",1491000],["6123",1325000],["5173",1296000],["5903",1000000],["5492",962000],["5175",933416],["5660",800000],["5164",759000],["5156",734182],["5364",725000],["5909",651000],["5038",647000],["5179",619000],["5157",584000],["5194",537500],["5134",529000],["5192",455000],["5339",438200],["5329",434000],["6127",420000],["5172",419000],["5132",343000],["5153",316000],["5212",310000],["5493",285168],["5136",232000],["6322",230000],["5019",181000],["5122",100000],["5216",98000],["5366",82000],["5176",80000],["5133",60000],["5039",52000],["6129",51000],["5041",50000],["5189",48000],["5363",32000],["5123",25000],["5155",13000],["5191",12500],["5138",10000],["5029",3000]],"economic_expenditure_total_czk":1456540000,"economic_financing":[["8117",1376000000],["8118",-1255000000],["8115",91857518.46],["8128",-31302000],["8124",-30250000],["8127",7000000]],"economic_financing_total_czk":158305518.46,"economic_revenue":[["1211",333500000],["1121",169800000],["2132",169558000],["1111",126500000],["1122",73200000],["1511",49750000],["4112",44697834],["2142",34800000],["4116",25184798.99],["1113",24200000],["4216",22231430.29],["4222",20000000],["2212",19765000],["2111",18900000],["2131",15663000],["1361",15500000],["3111",15000000],["2122",14878000],["4122",14527333.8],["2229",14130793],["2141",13250000],["1345",11500000],["1112",11250000],["1386",6200000],["1333",6000000],["2420",5000000],["4152",4147414.46],["2324",3322000],["1387",2300000],["2412",2300000],["2329",1730000],["1342",1405000],["1343",1100000],["2119",1100000],["4111",972500],["1341",855000],["1353",850000],["1356",850000],["2133",826000],["4121",348000],["3113",340000],["4171",331377],["2460",210000],["1349",145000],["1359",36000],["1334",30000],["1335",20000],["2112",15000],["2139",15000]],"economic_revenue_total_czk":1298234481.54,"purpose_expenditure":[["6171",212883000],["3113",167093000],["3412",151088000],["2212",101761000],["6399",86200000],["3613",84825000],["3639",61505000],["3319",58863000],["3612",52181000],["5311",47463000],["4351",39574000],["2219",37294000],["3634",29667000],["3722",29654000],["3745",29342000],["2321",26950000],["3631",26723000],["3419",23700000],["3314",20083000],["2310",18960000],["2341",15896000],["2292",14450000],["3725",14092000],["3699",12068000],["2115",10420000],["6112",9890000],["3421",9398000],["4350",6550000],["2143",5241000],["3211",5000000],["5512",4439000],["4379",4050000],["3632",3591000],["4399",3031000],["1014",3020000],["6310",2650000],["3239",2522000],["3900",2376000],["3322",2090000],["3349",1810000],["3399",1664000],["6409",1639000],["6114",1420000],["4359",1380000],["3742",1350000],["2221",1272000],["3749",1200000],["5213",1000000],["3635",800000],["4342",608000],["6173",525000],["3799",500000],["3792",496000],["4329",496000],["2333",420000],["3545",400000],["3741",380000],["6320",325000],["2229",315000],["5212",300000],["3744",256000],["3719",200000],["3729",169000],["2141",158000],["1037",152000],["2169",150000],["5273",130000],["3769",100000],["2349",60000],["3429",50000],["3739",50000],["4339",50000],["6402",47000],["3326",30000],["3726",20000],["2223",10000],["4341",10000],["6115",10000],["4349",5000]],"purpose_expenditure_total_czk":1456540000},"actual":{"economic_expenditure":[["6121",291560372.85],["5169",197491521.8],["5331",180796425.78],["5011",153049862],["6351",86443083.25],["5171",83337625.74],["5365",75729875],["5031",38820812.3],["5222",34818526.08],["6201",25388100],["5336",24027184.3],["5221",19853952],["5213",16662512],["5229",15132148],["5032",14414621.7],["6130",10508720.75],["5362",10195567.19],["6421",8800000],["5023",6551266],["5137",6278785.09],["5152",6138133.89],["5168",5799402.24],["5154",5016467.69],["5163",4841629.7],["5139",4406429.41],["5613",4225222],["5166",4051931.75],["5161",3743023.36],["5499",3603843.31],["6122",3026771.35],["5021",2949834],["5223",2892682],["6312",2500000],["5151",2381504.12],["5167",1844715.27],["5141",1829127.78],["5162",1288289.18],["6111",1196915.86],["6123",1183997.64],["6125",1122429.68],["5492",907350],["5173",844869.47],["5364",720744.05],["5164",666429.29],["5156",643967.62],["5175",628669.3],["5038",623243],["5909",608489.75],["5157",577704.77],["5134",524084.04],["5194",499892.63],["5179",480382.82],["5339",438200],["6127",419175],["5329",413975],["5660",393872],["5172",373550.5],["5212",306528],["5132",299649.05],["5192",252217.5],["5153",235909.01],["6322",230000],["5136",167495.9],["5343",130000],["5216",98000],["5176",74424.33],["6129",50113],["5041",45221.94],["5363",31688],["5019",28367.1],["5493",26000],["5123",24442],["5122",24339.7],["5133",18660.26],["5366",13905],["5191",11500],["5155",7250],["5138",4100],["5039",1042]],"economic_expenditure_total_czk":1375748764.09,"economic_financing":[["8117",1376000000],["8118",-1255000000],["8128",-31301342.91],["8124",-30246127],["8115",16623751.37],["8127",7000000]],"economic_financing_total_czk":83076281.46,"economic_revenue":[["1211",321492842.24],["1121",172182643.79],["2132",170959908.92],["1111",125816412.96],["1122",73109610],["1511",50727805.38],["4112",44697834],["2142",34551095.8],["4116",25184798.99],["1113",22754121.26],["4216",22231430.29],["2212",20979324.21],["4222",20000000],["2111",19005400.03],["1361",17352210],["2131",15870282.22],["2122",14874743.67],["4122",14527333.8],["3112",13100000],["1345",11727274.78],["2229",11543887.34],["1112",11222379.04],["2141",10780358.98],["1386",6272429.16],["3111",5929643.8],["1333",5032469.99],["2420",5000000],["4152",4147414.46],["2324",3562197.77],["1387",2458482.69],["2412",2222222],["2329",1964484.7],["1342",1431258],["1343",1308162],["2321",1024000],["4111",972500],["1353",924790],["1356",906617.66],["2133",900115],["1341",850171],["2119",749317.06],["2322",650415],["4121",348000],["3113",339860],["4171",331377],["2460",245300],["1349",144802],["3122",96034.52],["2328",58455.27],["1381",49649.83],["1334",25645.02],["1359",19000],["2112",10669.4],["2139",4840],["1335",461.6]],"economic_revenue_total_czk":1292672482.63,"purpose_expenditure":[["6171",202526146.7],["3113",161905164.3],["3412",146916353.02],["2212",92032122.01],["6399",82122636.19],["3613",68794423.28],["3319",58809651.68],["3639",53270322.25],["3612",52094470.78],["5311",47206498.12],["4351",39572565],["2219",35446823.2],["3634",29392100],["3745",28554577.68],["3722",28483690.97],["3631",26722555],["2321",25878409.62],["3419",23677177],["3314",20082963.54],["2310",16483003.18],["2292",14449360],["2341",14014163.75],["3725",13871730.96],["3699",10324201.43],["3421",9396444.8],["6112",8827695.54],["2115",8506335],["4350",5768772],["2143",5139471.12],["3211",5000000],["4379",4050000],["5512",3977565.39],["3632",3477201.6],["4399",2981000],["3239",2496236],["3900",2316881],["1014",2248660.01],["6310",2128932.28],["3322",1830007],["3349",1648869.14],["3399",1576056.16],["6409",1553822.57],["4359",1380000],["3742",1130292.46],["6114",922003.53],["3749",795212.05],["2221",794046.95],["4342",558505.28],["3792",495000],["2333",416380],["3545",400000],["6173",380584.52],["3741",379940],["3635",329519.25],["6320",280629],["3744",235903.54],["4329",212408.8],["3719",181500],["2229",177019.25],["2141",157317.01],["3729",156329.58],["1037",151525.88],["6330",130000],["5212",105448.48],["2169",82650],["3769",77440],["2349",59946],["3429",49743.1],["6402",45507.05],["3739",36027.75],["4339",23100],["3726",18820.34],["6115",10000],["5273",9865],["2223",6332],["4341",4608],["3326",100]],"purpose_expenditure_total_czk":1375748764.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}