{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249963","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249963","name":"Obec Ostrovec","short_name":"Ostrovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549711},"amounts":{"revenue_approved":12043800,"revenue_adjusted":14317800.7,"revenue_actual":14219683.39,"expense_approved":12043800,"expense_adjusted":13688790.86,"expense_actual":10497815.51,"tax_revenue":11081540.94,"nontax_revenue":2447371.75,"capital_revenue":0,"transfer_revenue":690770.7,"current_expense":9253351.34,"capital_expense":1244464.17,"budget_balance":3721867.88,"cash_current":18228607.45,"cash_previous":14504957.09},"ratios":{"revenue_execution":0.99314718,"expense_execution":0.76689137,"balance_to_revenue":0.26174056,"cash_to_expense":1.73641911,"cash_yoy":0.25671571,"capital_expense_share":0.11854506,"transfer_revenue_share":0.04857849},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249963/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249963"},"seo":{"slug":"ostrovec","path":"/cz/municipalities/ostrovec/"},"population":{"value":374,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12043800,"expenditure_czk":12043800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14317800.7,"expenditure_czk":13688790.86,"financing_czk":-629009.84,"balance_czk":629009.84},{"stage":"actual","revenue_czk":14219683.39,"expenditure_czk":10497815.51,"financing_czk":-3721867.88,"balance_czk":3721867.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5276000],["5011",921000],["5023",903000],["5169",827600],["5154",566000],["6122",562700],["5159",500000],["5331",500000],["5031",411500],["5139",224000],["6121",200000],["5032",167600],["5156",150000],["5362",106000],["5903",100000],["5163",93000],["5021",74800],["5499",66000],["5168",60000],["5364",38700],["5162",38300],["5137",36000],["5194",32000],["5901",31500],["5222",30000],["5329",25000],["5151",17000],["5229",17000],["5365",17000],["5167",13000],["5132",7000],["5038",6500],["5161",4000],["5175",4000],["5136",3500],["5179",3500],["5134",3000],["5164",2600],["5173",2000],["5321",2000],["5131",1000]],"economic_expenditure_total_czk":12043800,"economic_revenue":[["1211",4300000],["1121",2200000],["1111",1400000],["1511",1300000],["2111",536000],["2132",433000],["2324",407000],["1113",280000],["1345",275000],["2141",250000],["1112",130000],["2119",120000],["4112",116700],["2131",64600],["1356",60000],["1386",50000],["4111",31500],["1387",30000],["3111",20000],["1342",19000],["1341",9000],["1335",8000],["1361",4000]],"economic_revenue_total_czk":12043800,"purpose_expenditure":[["2212",3000000],["6171",1587800],["6112",1188300],["2219",1000000],["3326",900000],["3613",860000],["3745",738500],["3111",500000],["3729",380000],["3722",310000],["2310",224000],["1032",220000],["3631",200000],["3412",159000],["3723",130000],["5213",100000],["6399",100000],["3399",79000],["5512",59000],["6320",43000],["3612",42000],["6402",38700],["6114",31500],["3421",30000],["3639",28600],["2321",21000],["3726",20000],["3314",13000],["1036",12000],["4350",10000],["3741",7000],["6310",7000],["6409",3500],["3341",900]],"purpose_expenditure_total_czk":12043800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4691200],["5169",1494420],["6122",956400],["5011",921000],["5023",903000],["5154",604000],["5159",580000],["5331",500000],["5031",411500],["5139",395400],["6121",362800],["5336",274270.7],["5365",200750],["5156",175000],["5032",167600],["5362",146000],["5163",113100],["5903",100000],["5021",88681],["5168",81500],["5137",74300],["5166",72000],["5499",66000],["5162",40300],["5194",32000],["5364",30630.16],["5222",30000],["5123",29000],["5329",25870],["5167",18200],["5151",17450],["5229",17000],["5175",12700],["5019",10800],["5132",7000],["5038",6500],["5172",5000],["5161",4919],["5321",4000],["5134",3600],["5136",3500],["5179",3500],["5173",3000],["5164",2600],["5039",1300],["5131",1000]],"economic_expenditure_total_czk":13688790.86,"economic_financing":[["8115",-629009.84]],"economic_financing_total_czk":-629009.84,"economic_revenue":[["1211",4422000],["1121",2370600],["1111",1632000],["1511",1514500],["2111",1271050],["4116",541570.7],["2324",453020],["2132",445000],["1113",313100],["1345",289600],["2141",265000],["1122",183750],["1112",154500],["4112",116700],["1386",87000],["2131",64600],["1356",60000],["1387",34000],["4111",32500],["1342",20100],["3111",20000],["1341",9410],["1335",8000],["2119",5000],["1361",4100],["1381",700]],"economic_revenue_total_czk":14317800.7,"purpose_expenditure":[["2212",1755200],["3613",1595600],["6171",1526870],["6112",1188300],["3745",1095300],["2219",1000000],["3326",909100],["3111",774270.7],["1032",640000],["3729",494700],["3722",380000],["2310",340800],["3631",330500],["6399",323750],["3412",222300],["3723",171600],["3612",133250],["2321",129220],["3399",107200],["5213",100000],["5512",93900],["3635",59500],["3726",58000],["6320",57000],["6114",32800],["6402",30630.16],["3421",30000],["3639",28600],["3721",18000],["3314",13000],["1036",12000],["4350",10000],["6310",8500],["3728",7500],["3741",7000],["6409",3500],["3341",900]],"purpose_expenditure_total_czk":13688790.86},"actual":{"economic_expenditure":[["5171",2236298.82],["5169",1379254.83],["6122",915927.17],["5011",915676],["5023",899012],["5159",578646.14],["5331",500000],["5154",422665.18],["5031",408086],["6121",328537],["5139",280812.29],["5336",274270.7],["5365",200490],["5032",164618],["5362",136037],["5156",136017.84],["5163",104322.2],["5021",88256],["5168",75501.55],["5166",72000],["5499",58934],["5137",57463.74],["5162",33938.39],["5364",30630.16],["5222",30000],["5194",29245],["5123",28541.96],["5329",25793],["5151",15274],["5167",13135],["5175",11801],["5019",10779.07],["5229",8000],["5172",4827.9],["5321",4000],["5038",3824],["5134",3580],["5179",3416.57],["5161",3142],["5164",2215],["5136",1644],["5039",1202]],"economic_expenditure_total_czk":10497815.51,"economic_financing":[["8115",-3723650.36],["8901",1782.48]],"economic_financing_total_czk":-3721867.88,"economic_revenue":[["1211",4421752.6],["1121",2370509.59],["1111",1631084.13],["1511",1514428.85],["2111",1232064.12],["4116",541570.7],["2324",448582.2],["2132",439880],["1113",313061.68],["1345",285300],["2141",264484.43],["1122",183750],["1112",154461.81],["4112",116700],["1386",86350.11],["2131",57460],["1356",45444.83],["1387",33845.08],["4111",32500],["1342",20040],["1341",9335],["1335",7429.6],["2119",4901],["1361",4080],["1381",667.66]],"economic_revenue_total_czk":14219683.39,"purpose_expenditure":[["3613",1458861.5],["6171",1456046.91],["6112",1180932.46],["3745",1053027.51],["2212",865857.83],["3111",774270.7],["3326",737287.07],["1032",622888.61],["3729",493336.69],["6399",319787],["3722",315450.85],["2310",237583.96],["3412",159172.5],["3723",124443.49],["3612",113546.4],["3631",94076],["3399",88005],["5512",70819.87],["3635",59450],["6320",55648],["3726",44370.11],["6402",30630.16],["3421",30000],["2321",23215.64],["3721",17783.37],["6114",12821],["1036",12000],["3314",9600],["3639",9310.12],["6310",8452.2],["3728",7299.55],["3741",7000],["6409",3416.57],["4350",1000],["3341",424.44]],"purpose_expenditure_total_czk":10497815.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}