{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249955","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249955","name":"Obec Oslov","short_name":"Oslov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549703},"amounts":{"revenue_approved":13068816,"revenue_adjusted":16556035.64,"revenue_actual":15078856.19,"expense_approved":14568816,"expense_adjusted":17862613.18,"expense_actual":15013486.09,"tax_revenue":10126725.96,"nontax_revenue":4124811.63,"capital_revenue":1920,"transfer_revenue":825398.6,"current_expense":11046401.45,"capital_expense":3967084.64,"budget_balance":65370.1,"cash_current":18177540.56,"cash_previous":18108405.16},"ratios":{"revenue_execution":0.91077698,"expense_execution":0.84049774,"balance_to_revenue":0.00433522,"cash_to_expense":1.21074749,"cash_yoy":0.00381786,"capital_expense_share":0.26423474,"transfer_revenue_share":0.05473881},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249955/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249955"},"seo":{"slug":"oslov","path":"/cz/municipalities/oslov/"},"population":{"value":341,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13068816,"expenditure_czk":14568816,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":16556035.64,"expenditure_czk":17862613.18,"financing_czk":1306577.54,"balance_czk":-1306577.54},{"stage":"actual","revenue_czk":15078856.19,"expenditure_czk":15013486.09,"financing_czk":-65370.1,"balance_czk":65370.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3050000],["5169",2546626],["5171",1621446],["5011",1557000],["5139",867200],["5154",772180],["5023",745800],["5331",583850],["5031",568000],["5021",470200],["5365",295000],["5032",218260],["5156",186000],["5137",170000],["5155",150000],["5173",129000],["5163",100000],["5168",99000],["5138",70000],["5151",51000],["5222",50000],["5162",49000],["5364",48554],["5175",31500],["5194",20000],["6130",20000],["5167",16000],["5019",15000],["5038",10000],["5901",10000],["5136",9200],["5132",9000],["5164",8000],["5321",6000],["5166",5000],["5039",4000],["5229",3000],["5161",2000],["5329",2000]],"economic_expenditure_total_czk":14568816,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",3300000],["2111",3079200],["1121",2000000],["1111",1500000],["1511",902000],["2131",759616],["1113",280000],["1122",250000],["2141",250000],["2132",240000],["2324",120000],["1112",100000],["1345",100000],["4111",63000],["1386",40000],["1342",23000],["1381",20000],["1387",20000],["1341",9000],["2139",8000],["1361",5000]],"economic_revenue_total_czk":13068816,"purpose_expenditure":[["1032",3959200],["3419",3210000],["6171",1364800],["6112",1019100],["3613",730000],["2212",726596],["2310",639660],["3111",583850],["3631",450640],["2321",391040],["6399",265000],["3722",233000],["1036",154176],["5512",101000],["1070",92000],["3632",80000],["3745",67000],["6320",65000],["6114",63000],["3314",55200],["3399",53000],["3723",50000],["6402",48554],["3639",30000],["3612",20000],["4399",20000],["3421",18000],["2329",17000],["6310",15000],["3319",14000],["3721",10000],["3729",10000],["5212",10000],["3741",3000]],"purpose_expenditure_total_czk":14568816},"revised":{"economic_expenditure":[["6121",3579667.63],["5169",2697146.84],["5011",2222608.14],["5171",1321446],["5139",1090614.43],["5023",862163],["5154",816822.54],["5031",693584],["5331",583850],["5021",577910.48],["5365",314814],["5336",303798.6],["5032",261798],["5137",252710.2],["6123",233112.01],["6129",221655],["5362",215253],["5155",211881],["5156",196102.3],["5151",160336],["5173",159969],["5138",127887],["5909",122121],["5163",109569],["5168",105930],["5162",73300.91],["5222",65000],["5175",50079],["5364",48554],["5167",33168.1],["5194",20829],["6130",20000],["5164",15600],["5019",15000],["5329",12876],["5136",10438],["5038",10000],["5901",10000],["5132",9160],["5321",6000],["5166",5000],["5229",5000],["5039",4000],["5161",3859],["5191",2000]],"economic_expenditure_total_czk":17862613.18,"economic_financing":[["8115",1306577.54]],"economic_financing_total_czk":1306577.54,"economic_revenue":[["1211",4179533.3],["2111",3877050.24],["1121",2232989.46],["1111",1552955.55],["1511",1190205.53],["2131",759616],["4116",381298.6],["4122",296000],["1113",295566.28],["2132",286352],["1122",277200],["2324",274531.46],["2141",250000],["1112",145636.18],["1345",100000],["4112",83100],["1386",81325.34],["4111",65000],["2119",51304],["1387",31890.98],["2212",30000],["1342",29025],["2112",27167],["1381",20000],["1361",10055],["2139",9600],["1341",9000],["2133",2880],["1335",2556.83],["1334",2220],["3111",1920],["1382",56.89]],"economic_revenue_total_czk":16556035.64,"purpose_expenditure":[["1032",4598741.62],["3419",3536764.21],["6171",1850586.14],["6112",1170546.03],["3613",904581.56],["3631",756710.08],["2310",744809.11],["2212",726596],["3111",583850],["6399",492453],["2321",458773.45],["5512",362791],["4341",303798.6],["3722",241556],["1036",154176],["1070",143122],["4399",84450],["3632",80000],["3745",75602.1],["6320",74069],["3723",70601.48],["6114",65033],["3314",62438],["3399",56573],["6402",48554],["3421",33770],["3639",33100],["6409",30188.8],["3612",20000],["2329",18371],["3319",15000],["4351",15000],["6310",15000],["3729",10008],["3721",10000],["5212",10000],["3741",5000]],"purpose_expenditure_total_czk":17862613.18},"actual":{"economic_expenditure":[["6121",3510317.63],["5169",2103060.35],["5011",1940446.52],["5023",862163],["5154",734711.82],["5139",704686.99],["5031",693584],["5331",583850],["5021",562910.48],["5171",374273.46],["5365",314814],["5336",303798.6],["5032",259260],["6123",233112.01],["6129",221655],["5362",215253],["5155",211881],["5173",149167],["5137",136366.2],["5138",127887],["5909",107855.77],["5163",102728.2],["5168",88953.39],["5156",78504.1],["5162",68863.47],["5151",66336],["5222",65000],["5364",48554],["5175",39980],["5167",27168.1],["5194",20829],["5329",12876],["5136",7882],["5164",7600],["5038",7370],["5132",5160],["5229",5000],["5161",3859],["5191",2000],["6130",2000],["5019",1321],["5039",448]],"economic_expenditure_total_czk":15013486.09,"economic_financing":[["8115",-69135.4],["8901",3765.3]],"economic_financing_total_czk":-65370.1,"economic_revenue":[["1211",4179533.3],["2111",2651667.45],["1121",2232989.46],["1111",1549194.28],["1511",1190205.53],["2131",740486],["4116",381298.6],["4122",296000],["1113",295566.28],["1122",277200],["2132",244793],["2324",199419.08],["2141",167495.1],["1112",145636.18],["1345",90090],["4112",83100],["1386",81325.34],["4111",65000],["2119",51304],["1387",31890.98],["2212",30000],["1342",29025],["2112",27167],["1361",10055],["2139",9600],["1341",8500],["2133",2880],["1335",2556.83],["1334",2220],["3111",1920],["1381",680.89],["1382",56.89]],"economic_revenue_total_czk":15078856.19,"purpose_expenditure":[["1032",3808301.85],["3419",3415420.21],["6171",1653852.31],["6112",1157769.03],["3631",705455.43],["2310",610038.79],["3111",583850],["6399",492453],["2321",404910.42],["2212",349690],["4341",303798.6],["5512",299349.07],["3722",216876.76],["3613",191128.64],["1036",154176],["1070",121122],["4399",84450],["6320",74069],["3723",68612.43],["6402",48554],["3314",44351.55],["3399",40976],["6114",37445],["3421",30868.1],["6409",30188.8],["2329",18371],["3745",16293.9],["3639",15100],["4351",15000],["6310",10514.2],["3319",5000],["3741",5000],["3632",500]],"purpose_expenditure_total_czk":15013486.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}