{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249891","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249891","name":"Obec Nadějkov","short_name":"Nadějkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":549631},"amounts":{"revenue_approved":19037300,"revenue_adjusted":21613375,"revenue_actual":20998501.1,"expense_approved":19037300,"expense_adjusted":35593552,"expense_actual":31909660.69,"tax_revenue":17891871.66,"nontax_revenue":1984299.44,"capital_revenue":317170,"transfer_revenue":805160,"current_expense":16121652.7,"capital_expense":15788007.99,"budget_balance":-10911159.59,"cash_current":4189967.9,"cash_previous":5814048.15},"ratios":{"revenue_execution":0.97155123,"expense_execution":0.89650116,"balance_to_revenue":-0.51961612,"cash_to_expense":0.13130719,"cash_yoy":-0.27933725,"capital_expense_share":0.49477204,"transfer_revenue_share":0.03834369},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249891/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249891"},"seo":{"slug":"nadejkov","path":"/cz/municipalities/nadejkov/"},"population":{"value":726,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19037300,"expenditure_czk":19037300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21613375,"expenditure_czk":35593552,"financing_czk":13980177,"balance_czk":-13980177},{"stage":"actual","revenue_czk":20998501.1,"expenditure_czk":31909660.69,"financing_czk":10911159.59,"balance_czk":-10911159.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2873400],["5171",2750000],["5011",2601100],["5331",1959000],["5901",1367168],["5023",1299832],["5031",976000],["5154",840000],["5139",700000],["5156",435000],["5032",409000],["5155",350000],["5021",338000],["6121",300000],["6122",250000],["5499",167000],["5163",165000],["5151",149000],["5362",135000],["5137",125000],["5168",100000],["5903",100000],["5162",85600],["5132",80000],["5192",80000],["5194",70000],["5167",58000],["5042",50000],["5175",45000],["5166",40000],["5136",38000],["5329",30000],["5492",20000],["6130",20000],["5161",13000],["5038",12000],["5173",5000],["5165",1000],["5041",200]],"economic_expenditure_total_czk":19037300,"economic_revenue":[["1211",7600000],["1121",3600000],["1111",2625000],["1511",1400000],["2132",720300],["2111",666000],["1345",610000],["1113",492500],["2324",431000],["1112",233500],["2131",195000],["1386",100000],["3111",100000],["1381",50000],["1387",50000],["2119",50000],["2141",50000],["1342",30000],["1341",12000],["1361",12000],["1334",5000],["2310",5000]],"economic_revenue_total_czk":19037300,"purpose_expenditure":[["3639",2966100],["6171",2800200],["4351",2737000],["3113",2024000],["6112",1713832],["6409",1397168],["3723",1000000],["3722",750000],["3631",435000],["2212",425000],["3745",390000],["3725",380000],["3314",317000],["3612",285000],["3613",285000],["5512",233000],["2310",175000],["1031",110000],["5213",100000],["6399",100000],["3349",95000],["3399",85000],["3341",80000],["3511",79000],["2321",40000],["6310",25000],["3419",10000]],"purpose_expenditure_total_czk":19037300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15356697.99],["5171",3284090],["5169",3098210],["5011",2615800],["5331",1959000],["5023",1327032],["5031",918900],["5139",843800],["5154",835100],["5901",774200],["6122",453100],["5156",443200],["5365",418070],["5021",414950],["5032",385800],["5155",357345],["5151",204500],["5137",192655],["5222",177000],["5499",167000],["5163",165000],["5362",130000],["5168",100000],["5903",100000],["5162",92600],["5042",85000],["5909",80800],["5223",60000],["5492",59400],["5194",55900],["5175",53600],["5167",50000],["5132",47300],["5123",42372.01],["5166",40000],["5136",38000],["5172",32000],["5329",30000],["5364",20810],["6130",20000],["5134",18000],["5161",13000],["5038",12000],["5212",5000],["5493",5000],["5179",4620],["5221",2500],["5321",2000],["5164",1000],["5165",1000],["5041",200]],"economic_expenditure_total_czk":35593552,"economic_financing":[["8123",9589500],["8115",4390677]],"economic_financing_total_czk":13980177,"economic_revenue":[["1211",7635000],["1121",4089500],["1111",2790200],["1511",1400000],["2132",800400],["2111",739500],["1345",610000],["1113",540500],["2324",524600],["1122",413070],["4122",349065],["3111",342000],["1112",266600],["4112",219200],["4116",204395],["2131",203000],["1386",160000],["2119",74000],["1387",60000],["2141",50000],["4111",32500],["1342",30000],["1381",20000],["1341",14000],["2229",13845],["1361",12000],["2321",10000],["1334",5000],["2310",5000]],"economic_revenue_total_czk":21613375,"purpose_expenditure":[["2212",8040450],["2321",4378420],["2310",3205100],["3639",3135550],["6171",2873200],["3113",2058000],["4351",1942000],["6112",1713832],["3613",1348000],["3723",1090000],["6409",808820],["3722",750000],["5512",661500],["3631",567900],["6399",513070],["3745",404000],["3725",380000],["3314",329000],["3612",285000],["3636",139300],["3399",127000],["1031",110000],["5213",100000],["3349",95000],["3341",80000],["3511",79000],["3319",60100],["3330",60000],["3316",40000],["3419",35000],["6114",32500],["3311",30000],["6310",25000],["6402",20810],["1037",20000],["3749",18000],["3421",15000],["3326",13000],["1019",5000],["2141",5000]],"purpose_expenditure_total_czk":35593552},"actual":{"economic_expenditure":[["6121",15315922.41],["5011",2574141],["5169",2573230.17],["5331",1959000],["5171",1881911.97],["5023",1327000],["5031",871527],["5154",708622.96],["5139",707688.43],["6122",452585.58],["5365",413570],["5021",375349],["5032",361871],["5155",341583.8],["5156",313768.74],["5151",201778],["5137",189638.62],["5222",177000],["5163",140089.98],["5499",137430],["5168",84987.71],["5042",83800.23],["5162",83610.64],["5909",72001],["5492",59000],["5194",55666.7],["5175",53416],["5362",53276],["5132",46857.04],["5123",42312.01],["5166",36300],["5167",35260.4],["5136",33713.22],["5172",31821.79],["5364",20810],["6130",19500],["5134",17870],["5161",12679],["5329",11903],["5038",11026],["5212",5000],["5493",5000],["5179",4616.29],["5221",2500],["5321",2000],["5164",1000],["5041",25]],"economic_expenditure_total_czk":31909660.69,"economic_financing":[["8123",9295990.97],["8117",1500000],["8115",124080.25],["8901",-8911.63]],"economic_financing_total_czk":10911159.59,"economic_revenue":[["1211",7634874.87],["1121",4089408.19],["1111",2790146.48],["1511",1359430.13],["2132",795234.05],["2111",579297.68],["1345",549664],["1113",540386.53],["1122",413070],["4122",349065],["3111",317170],["2324",310634],["1112",266529.37],["4112",219200],["4116",204395],["2131",195291],["1386",148983.96],["2119",66308],["1387",58391.22],["4111",32500],["1342",14450],["2229",13845],["2141",13689.71],["1341",13004],["1361",11810],["2321",10000],["1381",1176.61],["1334",546.3]],"economic_revenue_total_czk":20998501.1,"purpose_expenditure":[["2212",7898612.32],["2321",4377413.95],["2310",3202651.05],["3639",2932974.31],["6171",2785244.23],["3113",2056901.99],["6112",1709182],["3613",1238014.68],["4351",837906.63],["3723",782056.52],["3722",706730.21],["5512",645435.43],["6399",461342],["3725",377975.89],["3631",329972.98],["3745",282248],["3314",268378.86],["3612",153158],["3636",139192.3],["3399",126914.5],["1031",92904.28],["3349",88432.2],["3511",74253.65],["3319",60079.01],["3341",40666.89],["3316",40000],["3311",30000],["6114",22359.54],["6402",20810],["6310",20409.98],["1037",20000],["3749",18000],["6409",16519.29],["3419",15118],["3421",15000],["3326",12802],["1019",5000],["2141",5000]],"purpose_expenditure_total_czk":31909660.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}