{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249831","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249831","name":"Město Milevsko","short_name":"Milevsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549576},"amounts":{"revenue_approved":327426898.29,"revenue_adjusted":359016690.76,"revenue_actual":334416961.59,"expense_approved":352430430.57,"expense_adjusted":424311992.54,"expense_actual":381945391.67,"tax_revenue":198267813.63,"nontax_revenue":60134938.12,"capital_revenue":4495029.44,"transfer_revenue":71519180.4,"current_expense":270373115.65,"capital_expense":111572276.02,"budget_balance":-47528430.08,"cash_current":37306516.79,"cash_previous":89934728.79},"ratios":{"revenue_execution":0.93148026,"expense_execution":0.90015224,"balance_to_revenue":-0.14212326,"cash_to_expense":0.097675,"cash_yoy":-0.58518231,"capital_expense_share":0.29211578,"transfer_revenue_share":0.2138623},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249831/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249831"},"seo":{"slug":"milevsko","path":"/cz/municipalities/milevsko/"},"population":{"value":7933,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":327426898.29,"expenditure_czk":352430430.57,"financing_czk":25003532.28,"balance_czk":-25003532.28},{"stage":"revised","revenue_czk":359016690.76,"expenditure_czk":424311992.54,"financing_czk":65295301.78,"balance_czk":-65295301.78},{"stage":"actual","revenue_czk":334416961.59,"expenditure_czk":381945391.67,"financing_czk":47528430.08,"balance_czk":-47528430.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",71746838],["5331",52464000],["5011",49798000],["5169",41255015.6],["5171",16785000],["5154",13535000],["5031",12886200],["5152",12400000],["5213",12100000],["5613",9500000],["5222",6104900],["5365",5000000],["6111",4800000],["5032",4785300],["5164",3567720],["5909",3277000],["5151",3230000],["5023",2940000],["5168",2833090],["6351",2550000],["5163",2400000],["5137",1955000],["5139",1864500],["5166",1702100],["5153",1595000],["5362",1554800],["5161",1252500],["5499",1045000],["5021",707500],["5162",691000],["6119",620000],["5167",530000],["6123",500000],["5141",480000],["5136",469000],["5329",425000],["5492",400000],["6125",400000],["5156",295000],["5024",240000],["5195",200000],["5038",193000],["5175",185000],["5194",163000],["5134",145000],["5179",116500],["5172",115000],["6130",110000],["5173",102000],["5903",100000],["5336",85464.97],["5192",78000],["5132",60000],["5811",35000],["5019",15000],["5176",15000],["5039",12000],["5133",12000],["5131",4000],["5122",2]],"economic_expenditure_total_czk":352430430.57,"economic_financing":[["8115",29731532.28],["8124",-4728000]],"economic_financing_total_czk":25003532.28,"economic_revenue":[["1211",84500000],["1121",39000000],["4216",36066197],["1111",30500000],["2132",29543980],["4112",19716800],["2111",14565000],["2412",10093497.42],["1511",9500000],["3111",9000000],["2212",6280000],["1113",5400000],["1122",4700000],["2324",4647500],["1345",4500000],["1387",3900000],["1361",3899000],["4116",2900000],["1112",2500000],["1385",1250823.37],["1386",1000000],["2131",960000],["1333",760000],["2119",500000],["1381",343525.53],["4111",303500],["1343",270000],["4122",185464.97],["1341",160000],["1334",150000],["1353",135000],["2141",100000],["2133",43610],["3112",43000],["4121",10000]],"economic_revenue_total_czk":327426898.29,"purpose_expenditure":[["6171",81262120],["3399",31895140],["3725",30688628],["3612",26320000],["3412",20166000],["3113",16371000],["3392",14370000],["5311",10807700],["3745",10571000],["2212",8150000],["3613",7555000],["3722",6870000],["3314",6818800],["6399",6500000],["3631",6000000],["3639",5697022],["3315",5426000],["3419",5203000],["3632",4500500],["3111",4282070],["6112",4270000],["4351",4000000],["4350",3800000],["2219",3350000],["4359",3256000],["3726",2600000],["6320",2240000],["2299",2237000],["2292",2100000],["2321",1833000],["2333",1500000],["3721",1453865.6],["3635",1270000],["2341",1070000],["6310",680000],["1014",650000],["5512",642600],["2310",596000],["3421",530000],["6409",526900],["2229",516000],["3349",509100],["3322",500000],["3634",422500],["6114",303500],["3723",300900],["3326",227000],["2141",205000],["3636",200000],["2143",150000],["5212",140000],["1036",132000],["3742",114000],["4329",100464.97],["1031",100000],["5213",100000],["4339",89650],["1037",55000],["2369",35970],["3729",35000],["6223",35000],["3741",30000],["3744",30000],["4379",20000],["5273",15000],["4341",5000]],"purpose_expenditure_total_czk":352430430.57},"revised":{"economic_expenditure":[["6121",100297923.03],["5331",53165000],["5011",49800336.71],["5169",40520567.32],["5336",30638395.36],["5171",23101144],["5154",13614762],["5031",12422718.09],["5152",12386000],["5613",10147329],["6111",7594749.64],["5222",6353700],["5365",5000000],["5032",4726609.79],["6351",4372066.12],["5168",3714643],["5164",3339275.24],["5909",3277000],["5151",3227651],["5023",2940000],["6123",2529685],["5163",2431000],["5213",2427846],["6413",2352671],["5166",2258854.77],["5137",2124417.86],["5139",1883029.19],["5153",1595000],["5362",1571640],["6119",1552630],["6356",1400688.74],["5161",1254546.86],["5499",1045000],["5167",936832.15],["5021",779232],["5162",698297.75],["5492",600000],["5192",566085.5],["6125",494864],["6122",484639],["5141",480000],["5329",461480],["5136",421170.78],["6130",379815],["5223",340100],["5156",316336.59],["5024",240000],["5175",215404.49],["5172",204352.65],["5038",203901],["5173",189980],["5195",186067],["5194",181000],["5229",163000],["5134",135000],["5132",127141],["5179",116500],["5903",100000],["5212",65000],["5811",35000],["5364",29571.01],["5221",25200],["6371",20000],["5133",15400],["5019",10456],["5039",10155],["5176",10000],["5131",3129.9],["5122",2]],"economic_expenditure_total_czk":424311992.54,"economic_financing":[["8115",55023301.78],["8905",15000000],["8124",-4728000]],"economic_financing_total_czk":65295301.78,"economic_revenue":[["1211",84500000],["4216",43807779.81],["1121",39000000],["1111",30500000],["2132",29543980],["4122",28190033],["4112",19716800],["2111",14565000],["1511",9500000],["3111",9000000],["4116",7373668.96],["2212",6280000],["1113",5400000],["1122",4700000],["2324",4647500],["1345",4500000],["1387",3900000],["1361",3899000],["1112",2500000],["1385",1250823.37],["1386",1000000],["2131",960000],["2141",849067.12],["1333",760000],["2412",678585.97],["2119",500000],["1381",343525.53],["4111",312500],["1343",270000],["1341",160000],["1334",150000],["1353",135000],["2133",43610],["3112",43000],["2322",26817],["4121",10000]],"economic_revenue_total_czk":359016690.76,"purpose_expenditure":[["6171",84824798.35],["3399",38476305],["3725",31952690],["3612",26511178.5],["3113",22677315.95],["2212",19362113.6],["4351",18974066.12],["4350",16000000],["3412",15930519],["3392",14620000],["5311",11289164],["3745",11190896.5],["3613",8362843.5],["3639",8157541.99],["3314",7666080],["3722",7369332],["3631",7273680.04],["6399",6500000],["3111",6045140.15],["3419",5933000],["2219",5587446.95],["3315",5376000],["6112",4429000],["2321",3835158.48],["4359",3776000],["3632",3614365],["3726",2600000],["2299",2413878],["6320",2240000],["3635",2202630],["2292",2196000],["3634",2056058],["2333",1596835],["1037",1421736],["2310",1329505.03],["3721",1327719.6],["5512",1144465.9],["2341",1070000],["1014",950000],["6310",711000],["6409",709000],["3349",509100],["2229",501648.87],["2115",482781],["3421",363575],["6114",318500],["3723",300900],["2141",275000],["3742",234000],["3326",207500],["3636",202233],["2143",150000],["5212",140000],["3329",138000],["1036",132000],["5213",100000],["2221",95943],["4339",89650],["4329",64033],["1031",45000],["2369",35970],["3729",35000],["6223",35000],["3741",30000],["3744",30000],["6402",29571.01],["3429",23125],["4379",20000],["5273",15000],["4341",5000]],"purpose_expenditure_total_czk":424311992.54},"actual":{"economic_expenditure":[["6121",93254859.04],["5331",53165000],["5011",48001255],["5169",36197260.1],["5336",30638395.36],["5171",20590090.87],["5031",12296745],["5613",10147329],["5152",8653466.69],["5222",6267000],["5154",5936487.11],["6111",5794341.63],["5032",4563420],["6351",4372066.12],["5365",4103040],["5168",3253177.6],["5023",2937552],["5164",2763960.49],["5909",2614223],["5151",2588192.8],["6123",2529684],["6413",2352671],["5362",-2077062],["5213",1999883],["5166",1967878.79],["5137",1931493.77],["5163",1426275.22],["6356",1400688.74],["5139",1256519.94],["5161",1235193.8],["5499",954980.76],["5167",903472.48],["5162",674817.56],["5021",648819],["6119",613860],["5192",498210.16],["6122",484637.67],["5329",458280],["5141",445896.72],["5136",412825.16],["6125",393058.82],["5153",364893.32],["6130",356409],["5223",340100],["5156",296101.99],["5492",234000],["5038",197049],["5172",194799.84],["5195",186067],["5173",165939],["5229",163000],["5175",159224.17],["5194",156689.53],["5134",118253.8],["5132",114900.2],["5179",90931.3],["5212",65000],["5364",29571.01],["5221",25200],["6371",20000],["5133",10175],["5176",4399],["5131",2129.9],["5019",456],["5039",155],["5122",1.21]],"economic_expenditure_total_czk":381945391.67,"economic_financing":[["8117",56000000],["8118",-56000000],["8115",52550682.13],["8124",-4727568],["8901",-294684.05]],"economic_financing_total_czk":47528430.08,"economic_revenue":[["1211",82544977.57],["1121",44163165.49],["1111",31854210.66],["2132",28420449.37],["4122",28190033],["4112",19716800],["2111",16912242.86],["4216",16719412.04],["1511",10902536.81],["4116",6557779.36],["1113",5840179.44],["1361",5453560],["2212",5300341.78],["1345",4834376.9],["1122",4103040],["2324",3979437.5],["3111",3871416.44],["1112",2879235.96],["2119",1802291.93],["1386",1608937.78],["1387",1500816.12],["1333",1260005.5],["2141",1029068.36],["2133",789830.76],["2131",736856.91],["2412",678585.97],["3113",589355],["1343",583800],["4111",312500],["1334",294380.7],["2310",221631.67],["1353",162900],["2322",140383],["1341",140142],["1385",99234.52],["2142",66937.5],["2229",35272],["3112",34258],["1359",29000],["4121",15477],["1381",13044.32],["2328",11406.51],["2321",9442],["4132",7179],["2112",760],["1382",269.86]],"economic_revenue_total_czk":334416961.59,"purpose_expenditure":[["6171",76585213.67],["3399",36060232.84],["3725",31945800.34],["3113",21608086.11],["4351",18974066.12],["3612",18307421.07],["2212",17298913.66],["4350",16000000],["3412",14713417.42],["3392",14620000],["3745",10758438.52],["5311",10500203.44],["3314",7602901.07],["3639",7498171.28],["3613",7347283.39],["3722",7244097.79],["3419",5926927.12],["3111",5557508.96],["3315",5376000],["2219",4822996.04],["6112",4240117.73],["3631",3865229.68],["4359",3756520],["2321",3394784.34],["3632",2698612.8],["3726",2587151.82],["2299",2394691.74],["3634",2021093.82],["6399",1960013],["2292",1768037],["2333",1499468.2],["1037",1394174.14],["6320",1209440],["2310",1123713.6],["2341",1070000],["5512",1062115.41],["3635",952554.73],["3721",888446.04],["1014",767258.1],["6310",662731.94],["3349",490213.92],["2115",482780.01],["2229",332732.55],["3421",320839.91],["6114",316350.14],["6409",301900],["3723",300883.44],["2141",254285.35],["3742",210293],["3329",138000],["5212",122096.3],["3636",107598.93],["2143",100000],["2221",71798.4],["1036",54577],["4329",51944.9],["1031",45000],["2369",35880.04],["3729",34969.5],["6223",32304],["6402",29571.01],["3429",23125],["4379",17389],["3326",7026.34]],"purpose_expenditure_total_czk":381945391.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}