{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249823","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249823","name":"Obec Lety","short_name":"Lety","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549568},"amounts":{"revenue_approved":10929252,"revenue_adjusted":11853092.41,"revenue_actual":9608951.31,"expense_approved":12152656,"expense_adjusted":22904088.3,"expense_actual":16607625.84,"tax_revenue":8552444.1,"nontax_revenue":941487.21,"capital_revenue":0,"transfer_revenue":115020,"current_expense":7723535.06,"capital_expense":8884090.78,"budget_balance":-6998674.53,"cash_current":17091651.8,"cash_previous":24090326.33},"ratios":{"revenue_execution":0.81067041,"expense_execution":0.72509439,"balance_to_revenue":-0.72834946,"cash_to_expense":1.0291448,"cash_yoy":-0.29051805,"capital_expense_share":0.53494045,"transfer_revenue_share":0.01197009},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249823/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249823"},"seo":{"slug":"lety-00249823","path":"/cz/municipalities/lety-00249823/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10929252,"expenditure_czk":12152656,"financing_czk":1223404,"balance_czk":-1223404},{"stage":"revised","revenue_czk":11853092.41,"expenditure_czk":22904088.3,"financing_czk":11050995.89,"balance_czk":-11050995.89},{"stage":"actual","revenue_czk":9608951.31,"expenditure_czk":16607625.84,"financing_czk":6998674.53,"balance_czk":-6998674.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6096446],["5169",1627606],["5011",1140000],["5023",800000],["5139",498197],["5031",450000],["5154",272840],["5032",200000],["5153",185000],["5156",122500],["5321",106130],["5163",106000],["5329",97814],["5166",50000],["5175",50000],["5194",50000],["5222",45500],["5021",36000],["5162",35000],["5903",30000],["5229",28000],["5173",22000],["5364",14623],["5134",14000],["5137",13000],["5362",13000],["5499",12000],["6122",11000],["5136",8000],["5161",6000],["5167",6000],["5038",5000],["5133",1000]],"economic_expenditure_total_czk":12152656,"economic_financing":[["8115",1223404]],"economic_financing_total_czk":1223404,"economic_revenue":[["1211",3000000],["1121",1800000],["1511",1300000],["1111",1200000],["2111",1078040],["1113",400000],["2324",400000],["2132",373312],["2131",280000],["1345",270000],["1112",200000],["3111",200000],["2141",160000],["4112",75900],["1381",60000],["1386",40000],["1361",35000],["1387",25000],["1334",15000],["1341",8000],["2119",4000],["1343",3000],["1342",2000]],"economic_revenue_total_czk":10929252,"purpose_expenditure":[["6171",4951101],["3639",1804587],["2212",1000000],["6112",820000],["2310",774600],["3722",650000],["2341",629400],["2321",510105],["1031",235000],["3631",199000],["3319",80000],["3612",72320],["3399",70000],["3113",63000],["3613",61400],["5512",56620],["6310",47000],["5213",30000],["5269",30000],["3745",20000],["3429",15500],["6402",14623],["3314",11000],["3326",6400],["3412",1000]],"purpose_expenditure_total_czk":12152656},"revised":{"economic_expenditure":[["6122",8516790.78],["5171",6224797.1],["5169",2211748.68],["5011",1393282],["5023",859850],["5139",527392],["5031",450000],["6130",378300],["5137",353743],["5166",298353],["5154",281380],["5032",200000],["5153",185000],["5156",173921.4],["5163",141941.8],["5021",120450],["5321",108830],["5329",97814],["5194",53523.5],["5175",50336],["5222",45500],["5162",35000],["5903",30000],["5229",28000],["5173",27599],["5499",20500],["5134",16890],["5492",16000],["5364",14623],["5362",13000],["5136",8000],["5161",6000],["5167",6000],["5038",5000],["5168",3281.04],["5133",1000],["5164",242]],"economic_expenditure_total_czk":22904088.3,"economic_financing":[["8115",11050995.89]],"economic_financing_total_czk":11050995.89,"economic_revenue":[["1211",3150727.85],["1121",1800010],["1511",1539450.26],["1111",1223637.51],["2111",1150941],["1113",400000],["2324",400000],["2131",391080.5],["2132",388040],["1345",270000],["1334",260116],["1112",200000],["3111",200000],["2141",160000],["4112",71800],["1386",61469.29],["1381",60000],["1361",35000],["4111",32500],["1387",25000],["4116",10720],["2119",9600],["1341",8000],["1343",3000],["1342",2000]],"economic_revenue_total_czk":11853092.41,"purpose_expenditure":[["2321",9088495.78],["6171",5179178.65],["3639",2936108],["2212",1265636],["6112",888350],["2310",822546.56],["2341",663280],["3722",651592.51],["1031",322863.5],["3631",199000],["3745",123374],["3612",106120],["3399",91023.5],["6310",82941.8],["3319",80000],["5512",69015],["3613",63700],["3113",63000],["3636",42592],["3429",31500],["5213",30000],["5269",30000],["3326",26400],["6114",20748],["6402",14623],["3314",11000],["3412",1000]],"purpose_expenditure_total_czk":22904088.3},"actual":{"economic_expenditure":[["6122",8505790.78],["5169",1830984.97],["5171",1387148.37],["5011",1131574],["5023",859850],["5031",439081],["6130",378300],["5137",351742.26],["5166",298323.5],["5139",285145.92],["5154",218798.42],["5032",178306],["5021",110450],["5153",100324.65],["5156",96438.97],["5321",82558],["5163",77051.8],["5194",53523.5],["5329",47983],["5175",38458.38],["5162",28752.28],["5499",18000],["5173",17202],["5229",17000],["5492",16000],["5364",14623],["5134",11746],["5038",4385],["5168",3281.04],["5136",2464],["5362",1807],["5161",290],["5164",242]],"economic_expenditure_total_czk":16607625.84,"economic_financing":[["8115",6998674.53]],"economic_financing_total_czk":6998674.53,"economic_revenue":[["1211",3150727.85],["1121",1687187.34],["1511",1539450.26],["1111",1223637.51],["2131",326280.5],["2111",274833],["1334",260115.9],["1345",258850],["1113",222985.81],["2132",195138],["2141",135635.71],["1112",109970.62],["4112",71800],["1386",61469.29],["4111",32500],["1387",24091.27],["4116",10720],["2119",9600],["1341",7200],["1361",6270],["1381",488.25]],"economic_revenue_total_czk":9608951.31,"purpose_expenditure":[["2321",8867320.12],["3639",2236971.71],["6171",1666543.32],["2212",1265549.51],["6112",877087],["3722",651592.51],["2310",183986.46],["1031",145407.8],["3745",115648.6],["3631",111480],["3399",86961.5],["6310",71748.8],["3612",66687.76],["3113",58158],["3636",42592],["2341",33880],["3326",21540],["5512",20748],["6114",20748],["3429",16000],["6402",14623],["3319",14190.88],["3613",10316.87],["3314",7844]],"purpose_expenditure_total_czk":16607625.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}