{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249807","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249807","name":"Obec Kučeř","short_name":"Kučeř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549541},"amounts":{"revenue_approved":5923605,"revenue_adjusted":6570671.06,"revenue_actual":6570661.16,"expense_approved":4253924,"expense_adjusted":5791351.16,"expense_actual":5577490.69,"tax_revenue":5168588.89,"nontax_revenue":1297772.27,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3569772.09,"capital_expense":2007718.6,"budget_balance":993170.47,"cash_current":4393993.11,"cash_previous":3673822.64},"ratios":{"revenue_execution":0.99999849,"expense_execution":0.96307244,"balance_to_revenue":0.15115229,"cash_to_expense":0.78780824,"cash_yoy":0.19602756,"capital_expense_share":0.35996808,"transfer_revenue_share":0.01587359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249807/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249807"},"seo":{"slug":"kucer","path":"/cz/municipalities/kucer/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5923605,"expenditure_czk":4253924,"financing_czk":-1669681,"balance_czk":1669681},{"stage":"revised","revenue_czk":6570671.06,"expenditure_czk":5791351.16,"financing_czk":-779319.9,"balance_czk":779319.9},{"stage":"actual","revenue_czk":6570661.16,"expenditure_czk":5577490.69,"financing_czk":-993170.47,"balance_czk":993170.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",804144],["5169",595000],["5154",555000],["6121",500000],["5171",258000],["5011",216000],["5021",212000],["5492",190000],["5137",170000],["5139",150000],["5175",150000],["5032",91817],["5031",53568],["5173",43000],["5141",37000],["5163",37000],["5194",35000],["5162",26588],["5364",23626],["5229",22525],["5019",20000],["5903",20000],["5222",15000],["5156",7100],["5136",5000],["5362",4556],["5132",4000],["5167",4000],["5161",3000],["5038",1000]],"economic_expenditure_total_czk":4253924,"economic_financing":[["8115",-1396681],["8124",-273000]],"economic_financing_total_czk":-1669681,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["1511",680500],["2111",536000],["2132",483366],["1113",160000],["2131",107889],["2324",79000],["4112",75000],["1112",50000],["1386",27000],["1381",12000],["1387",11000],["1341",1500],["2141",250],["1382",100]],"economic_revenue_total_czk":5923605,"purpose_expenditure":[["6112",876517],["3612",520588],["3639",502556],["6171",462525],["2411",351012],["3722",300000],["3399",200000],["3631",185000],["2212",180000],["3314",138000],["5512",122100],["4339",95000],["3745",79000],["1032",50000],["3429",50000],["6310",47000],["3419",45000],["6402",23626],["5213",20000],["3319",6000]],"purpose_expenditure_total_czk":4253924},"revised":{"economic_expenditure":[["6121",1944721.6],["5023",804144],["5169",604328.99],["5154",370346.73],["5171",321605],["5021",240988],["5011",228351],["5492",174397],["5365",174090],["5175",159377],["5139",129791.89],["5137",100418],["5032",93817],["6122",62968],["5031",57568],["5213",50000],["5173",48687],["5163",39000],["5141",37000],["5194",35000],["5162",26724],["5364",23626],["5903",20000],["5229",14655.95],["5329",10545],["5222",7000],["5362",4556],["5161",3000],["5156",2905],["5038",1000],["5136",740]],"economic_expenditure_total_czk":5791351.16,"economic_financing":[["8115",-506319.9],["8124",-273000]],"economic_financing_total_czk":-779319.9,"economic_revenue":[["1211",2097920.24],["1121",1122171.79],["1111",768772.9],["1511",688293.87],["2111",631559.17],["2132",464705],["1122",174090],["1113",148419.39],["2131",107889],["2324",83152],["1112",73164.99],["4112",71800],["1386",40880.45],["1334",36968.4],["4111",32500],["1387",16024.95],["2119",10191],["1341",1550],["1381",333.19],["2141",276.1],["1382",8.62]],"economic_revenue_total_czk":6570671.06,"purpose_expenditure":[["3639",2002277.6],["6112",876517],["6171",505638.84],["2411",351799],["2212",329040],["3722",300000],["3612",266672.86],["3399",177601],["6399",174090],["3631",165792.86],["3745",114570],["1032",100000],["4339",95000],["3419",77677],["5512",71055],["6310",47000],["3314",40115],["6402",23626],["6114",20937],["5213",20000],["3429",19397],["6409",10545],["4379",2000]],"purpose_expenditure_total_czk":5791351.16},"actual":{"economic_expenditure":[["6121",1944750.6],["5023",804144],["5169",559054.5],["5154",365716.13],["5171",267303.97],["5021",239988],["5011",228351],["5365",174090],["5175",159377],["5492",154397],["5139",116744.29],["5032",92933],["5137",73193],["6122",62968],["5031",56628],["5213",50000],["5173",47728],["5141",33151.85],["5163",32783],["5194",26887],["5364",23626],["5162",23447.4],["5229",14655.95],["5329",10545],["5222",7000],["5156",2905],["5362",2527],["5038",961],["5161",895],["5136",740]],"economic_expenditure_total_czk":5577490.69,"economic_financing":[["8115",-720170.47],["8124",-273000]],"economic_financing_total_czk":-993170.47,"economic_revenue":[["1211",2097920.24],["1121",1122171.79],["1111",768772.9],["1511",688283.97],["2111",631559.17],["2132",464705],["1122",174090],["1113",148419.39],["2131",107889],["2324",83152],["1112",73164.99],["4112",71800],["1386",40880.45],["1334",36968.4],["4111",32500],["1387",16024.95],["2119",10191],["1341",1550],["1381",333.19],["2141",276.1],["1382",8.62]],"economic_revenue_total_czk":6570661.16,"purpose_expenditure":[["3639",2002277.6],["6112",876528],["6171",464609.41],["2411",344335.4],["3722",287203.44],["2212",274738.97],["3612",266368.26],["6399",174090],["3399",172825],["3631",164792.86],["3745",106963],["1032",86120.9],["3419",77677],["4339",75000],["5512",46490],["6310",40850.85],["3314",40115],["6402",23626],["6114",20937],["3429",19397],["6409",10545],["4379",2000]],"purpose_expenditure_total_czk":5577490.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}