{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249777","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249777","name":"Obec Kovářov","short_name":"Kovářov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549517},"amounts":{"revenue_approved":52243600,"revenue_adjusted":59278002.88,"revenue_actual":61013422.35,"expense_approved":51611400,"expense_adjusted":69814332.34,"expense_actual":57451652.59,"tax_revenue":42952666.97,"nontax_revenue":9963127.6,"capital_revenue":193806,"transfer_revenue":7903821.78,"current_expense":35840395.38,"capital_expense":21611257.21,"budget_balance":3561769.76,"cash_current":26199330.11,"cash_previous":16833387.03},"ratios":{"revenue_execution":1.02927594,"expense_execution":0.8229206,"balance_to_revenue":0.05837682,"cash_to_expense":0.45602396,"cash_yoy":0.55639088,"capital_expense_share":0.37616424,"transfer_revenue_share":0.12954234},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249777/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249777"},"seo":{"slug":"kovarov","path":"/cz/municipalities/kovarov/"},"population":{"value":1479,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52243600,"expenditure_czk":51611400,"financing_czk":-632200,"balance_czk":632200},{"stage":"revised","revenue_czk":59278002.88,"expenditure_czk":69814332.34,"financing_czk":10536329.46,"balance_czk":-10536329.46},{"stage":"actual","revenue_czk":61013422.35,"expenditure_czk":57451652.59,"financing_czk":-3561769.76,"balance_czk":3561769.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8569000],["5011",6475000],["5171",6224000],["5169",6118300],["5331",2300000],["5154",2120000],["6122",2100000],["5023",2050000],["5031",1861000],["5362",1517500],["5139",1335600],["5222",1109000],["5901",1100000],["6130",800000],["5032",755000],["5164",653700],["5365",636800],["5156",602000],["5159",550000],["5137",410000],["6119",400000],["5021",394000],["5163",367000],["5492",320000],["5155",313000],["5168",225000],["5329",225000],["5167",205000],["5223",203000],["5194",195000],["5151",193500],["5166",170000],["5903",150000],["5136",139000],["5178",134200],["5132",128200],["5162",124000],["5172",70000],["5175",68000],["5909",50000],["5038",34000],["5364",33600],["5161",27000],["5029",20000],["5176",20000],["5179",20000],["5133",16300],["5173",16200],["5131",13000],["5041",10000],["5138",10000],["5221",8000],["5229",6500],["5042",5000],["5219",5000],["5123",4000],["5321",2000]],"economic_expenditure_total_czk":51611400,"economic_financing":[["8115",-632200]],"economic_financing_total_czk":-632200,"economic_revenue":[["1211",17000000],["1121",8300000],["1111",6000000],["1511",5000000],["2132",3182000],["2111",2972000],["2451",2000000],["4116",1625700],["1345",1420000],["1113",1100000],["1122",600000],["4112",567900],["1112",500000],["2131",500000],["2324",345200],["1386",220000],["3111",200000],["1356",150000],["1342",130000],["2139",100000],["1387",80000],["2119",80000],["2412",54800],["1361",40500],["1341",40000],["1334",10000],["1344",10000],["2112",5000],["2149",5000],["2141",3000],["1335",2000],["2212",500]],"economic_revenue_total_czk":52243600,"purpose_expenditure":[["3639",7450900],["6171",6037200],["5512",3109000],["3612",2880000],["2212",2570000],["6112",2506000],["2219",2471600],["3113",2460000],["2321",2290000],["3613",2230500],["6399",2100000],["2341",1940500],["3722",1891700],["3723",1279500],["3900",1100000],["5311",1057000],["3745",937000],["3399",912700],["4351",825000],["3111",706000],["2310",670000],["3631",615000],["3429",496000],["3635",400000],["3632",375000],["3419",305000],["3319",303000],["3330",203000],["3326",200500],["6320",200000],["3314",167200],["3726",158000],["5213",150000],["3421",109000],["3349",104000],["4339",100000],["3412",60000],["1031",50000],["3729",50000],["6402",33600],["3341",31000],["6310",30000],["3636",20000],["3513",10000],["3539",5000],["4350",5000],["3549",3000],["4379",3000],["1014",500]],"purpose_expenditure_total_czk":51611400},"revised":{"economic_expenditure":[["6121",19891404.2],["5169",8540294.48],["5011",6335000],["5171",6106444.84],["6122",2443180],["5154",2424600],["5331",2228226.74],["5023",2086500],["5031",1863000],["6356",1733112.05],["6123",1473350],["5139",1340846.52],["5336",1026289.73],["5222",1022988],["5365",818760],["6130",800000],["5032",778600],["5362",713086],["5164",679526],["5137",643292.14],["5156",618800],["5901",421750],["5159",407700],["5021",396982.35],["5163",381600],["6119",370000],["5132",360352.86],["5492",353566],["5155",331000],["5168",298181.9],["5909",249000],["5329",235570],["5194",205784],["5223",205000],["5151",194500],["5167",190000],["5166",183300],["5136",156252],["5903",150000],["5178",145800],["5162",131400],["6351",104284.42],["5123",94000],["6322",80000],["6329",70000],["5192",67100],["5172",62400],["6422",50000],["5175",45370],["5364",33458.01],["5173",33309],["5038",32000],["5041",28900],["5161",27200],["5339",22500],["5179",22000],["5131",21100],["5029",15300],["5042",13000],["5221",11000],["5138",10000],["5229",6500],["5366",6371.1],["5133",6300],["5176",5500],["5219",5000],["5019",3500],["5321",2000],["5039",1200]],"economic_expenditure_total_czk":69814332.34,"economic_financing":[["8123",6159644.46],["8115",4531805],["8124",-155120]],"economic_financing_total_czk":10536329.46,"economic_revenue":[["1211",17000000],["1121",8593300],["1111",6000000],["1511",5000000],["4116",3452009.73],["2132",3237000],["2111",3232000],["4122",2053300],["2451",2000000],["4216",1733112.05],["1345",1512000],["1113",1100000],["1122",778260],["4112",567900],["1112",500000],["2131",500000],["2324",437100],["1386",246370.39],["3111",200000],["1356",173000],["1342",130000],["2139",109000],["1387",98000],["4111",97500],["3113",83006],["2119",80000],["2412",54800],["2420",50000],["1341",40000],["1361",39500],["2212",37500],["2141",37000],["2133",29000],["2322",17044],["2229",12671.1],["2321",12000],["1334",10000],["1344",10000],["2112",5000],["2149",5000],["1381",2629.61],["1335",2000],["1349",1000]],"economic_revenue_total_czk":59278002.88,"purpose_expenditure":[["3639",8555920],["3111",7057057.49],["6171",6042450],["4339",5689304.46],["3113",5545625.29],["3612",3103000],["2212",2786817],["6112",2523000],["2219",2471600],["2341",2316734],["2321",2290000],["5512",2280003.74],["3613",2068800],["3722",1731700],["2310",1622000],["3723",1549500],["6399",1472846],["5311",1157000],["3745",1027118],["3399",1002700],["3631",945000],["4351",825000],["3429",641200],["3322",448305],["3900",421750],["3729",401000],["3635",400000],["3632",375000],["3726",373000],["3419",355000],["3319",303000],["3326",270500],["3330",205000],["6320",200000],["3421",192000],["3314",185584],["5213",150000],["3725",144300],["2223",142000],["3349",117700],["5519",90000],["6114",83418.25],["3412",60000],["6402",33458.01],["3341",31000],["6310",30000],["3742",26500],["3636",20000],["6409",11570],["3513",10000],["3539",8000],["4329",6371.1],["4350",5000],["3741",4000],["3549",3000],["4379",3000],["1014",500]],"purpose_expenditure_total_czk":69814332.34},"actual":{"economic_expenditure":[["6121",16669663.85],["5169",7163547.64],["5011",6223827],["5171",3638961.35],["5154",2239784.54],["5331",2228226.74],["5023",2086279],["5031",1788903],["6356",1733112.05],["6123",1473250.01],["6122",1289842.38],["5336",1026289.73],["5222",956003.49],["5139",936362.63],["5365",809190],["5032",751112],["5137",582476.98],["5156",509597.39],["5164",456138.76],["5159",360545.23],["5132",352657.87],["5021",344451],["5492",315091],["5163",308903.7],["5168",295287.86],["5155",254211.74],["5909",247106.86],["5223",205000],["5329",200549],["5194",199922.9],["5151",191612],["5166",163170.41],["5167",163030],["6130",148124],["5178",145751.76],["5136",143131.13],["5162",115730.95],["6351",104284.42],["5123",82725.26],["6322",80000],["5192",67026],["6329",62980.5],["5172",57442.88],["6422",50000],["5175",44073.27],["5362",-43312.44],["5364",33458.01],["5173",32046],["5161",25700],["5038",25641],["5339",22500],["5179",21567.16],["5041",16866.48],["5221",11000],["5131",9048],["5042",7621],["5366",6371.1],["5229",6172],["5219",5000],["5019",3434],["5176",1500],["5039",1162],["5321",500]],"economic_expenditure_total_czk":57451652.59,"economic_financing":[["8115",-9340626.08],["8123",5921635.25],["8117",3000000],["8118",-3000000],["8124",-155120],["8901",12341.07]],"economic_financing_total_czk":-3561769.76,"economic_revenue":[["1211",16948325.35],["1121",9075176.76],["1111",6231907.25],["1511",5609849.96],["4116",3452009.73],["2111",3268251.81],["2132",3200591],["4122",2053300],["2451",2000000],["4216",1733112.05],["1345",1558530],["1113",1199457.54],["1122",778260],["2324",642522.16],["1112",591527.53],["4112",567900],["2131",396413.15],["1386",330638.6],["1356",214358],["1342",202300],["2139",159520],["1387",129584.57],["3111",110800],["4111",97500],["3113",83006],["2412",54800],["2420",50000],["2212",40200],["2141",38373.3],["1341",37577],["2119",34200],["2133",32174.68],["1361",27670],["2322",17044],["2229",12597.5],["2321",12000],["1334",5849.9],["1344",5500],["2112",4440],["1349",3524.9],["1381",2629.61]],"economic_revenue_total_czk":61013422.35,"purpose_expenditure":[["3111",7047820.65],["3639",6428660.69],["6171",5995333.24],["3113",5544171.12],["4339",5494697.36],["3612",2648383.59],["6112",2519560.76],["2212",1743459.47],["3722",1717951.01],["2310",1584453.2],["3723",1507490.95],["3613",1423564.78],["2341",1332195.8],["2219",1319211.16],["5512",1206445.49],["2321",1094600.27],["5311",1066986.15],["3631",915375.97],["3399",901244.56],["6399",731116.56],["4351",675783.63],["3745",660090.26],["3429",627700],["3322",448305],["3729",370115],["3419",330000],["3726",312709.24],["3319",206192],["3330",205000],["6320",184508],["3326",170028.37],["3421",147835.9],["2223",141498],["3314",139761.3],["3725",135504.5],["3349",117411.16],["6114",83418.25],["5519",75616.53],["3412",45029.06],["6402",33458.01],["3635",26578],["3742",26500],["6310",19389.7],["6409",10570],["3539",8000],["4329",6371.1],["3632",5750],["4350",5000],["3741",4000],["3549",3000],["4379",2500],["3341",1306.8]],"purpose_expenditure_total_czk":57451652.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}