{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249742","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249742","name":"Obec Kestřany","short_name":"Kestřany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549487},"amounts":{"revenue_approved":23101500,"revenue_adjusted":26014239.8,"revenue_actual":24120878.62,"expense_approved":20816000,"expense_adjusted":22966189.8,"expense_actual":18295396.55,"tax_revenue":18448518.2,"nontax_revenue":3344345.62,"capital_revenue":17820,"transfer_revenue":2310194.8,"current_expense":12135501.93,"capital_expense":6159894.62,"budget_balance":5825482.07,"cash_current":37710354.1,"cash_previous":31884872.03},"ratios":{"revenue_execution":0.92721828,"expense_execution":0.79662307,"balance_to_revenue":0.24151202,"cash_to_expense":2.06119359,"cash_yoy":0.18270364,"capital_expense_share":0.33669096,"transfer_revenue_share":0.09577573},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249742/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249742"},"seo":{"slug":"kestrany","path":"/cz/municipalities/kestrany/"},"population":{"value":719,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23101500,"expenditure_czk":20816000,"financing_czk":-2285500,"balance_czk":2285500},{"stage":"revised","revenue_czk":26014239.8,"expenditure_czk":22966189.8,"financing_czk":-3048050,"balance_czk":3048050},{"stage":"actual","revenue_czk":24120878.62,"expenditure_czk":18295396.55,"financing_czk":-5825482.07,"balance_czk":5825482.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",4000000],["5171",2902000],["6121",2561000],["5011",1810000],["5169",1655000],["5023",1150000],["5154",815000],["5331",780000],["5365",701000],["5155",630000],["5031",570000],["5137",565000],["5139",518000],["5156",285000],["5163",272000],["5032",237000],["5222",209000],["5175",138000],["5151",135000],["5499",130000],["5021",106000],["5164",93500],["5168",82000],["5329",80000],["5194",58000],["5162",55000],["5492",50000],["5041",45000],["5166",40000],["5167",34500],["5136",20000],["5138",20000],["5132",16000],["5364",15000],["5038",10000],["5042",7000],["5192",5000],["5363",5000],["5173",3000],["5362",3000],["5131",2000],["5161",2000],["5172",1000]],"economic_expenditure_total_czk":20816000,"economic_financing":[["8115",-2285500]],"economic_financing_total_czk":-2285500,"economic_revenue":[["1211",7500000],["1121",3800000],["1111",2600000],["1511",2000000],["2111",1727500],["3129",1400000],["2141",800000],["1113",750000],["1122",700000],["2132",700000],["1345",400000],["4112",180000],["1112",150000],["2131",130000],["1386",80000],["4111",60000],["1387",40000],["1341",20000],["2112",20000],["2139",15000],["1361",10000],["2119",10000],["2460",9000]],"economic_revenue_total_czk":23101500,"purpose_expenditure":[["3639",5900000],["3613",3330000],["6171",1700000],["6112",1400000],["3632",1003000],["3111",980000],["3745",850000],["2212",800000],["3399",700000],["6399",700000],["3722",650000],["5512",600000],["3612",550000],["3631",310000],["2341",300000],["3412",150000],["2219",100000],["2321",100000],["3419",100000],["3429",87000],["6114",60000],["1031",50000],["3314",50000],["3723",50000],["5299",50000],["6320",50000],["3726",40000],["3326",31000],["2310",30000],["3341",25000],["3749",20000],["3744",15000],["6402",15000],["5219",10000],["3421",5000],["6310",5000]],"purpose_expenditure_total_czk":20816000},"revised":{"economic_expenditure":[["6122",4475000],["6121",3181000],["5171",2246370],["5169",2108600],["5011",1809740],["5023",1150000],["5154",968000],["5331",780000],["5365",705760],["5139",652230],["5155",630000],["5031",565000],["5137",524000],["5336",305428.8],["5222",294000],["5163",276000],["5032",270000],["5156",270000],["5021",214260],["5168",202000],["5499",170000],["5175",149100],["5151",135900],["5166",116000],["5492",106000],["6130",100000],["5164",93500],["5329",93000],["5194",60000],["5162",55000],["5041",47000],["5167",37000],["5132",21500],["5138",21000],["5811",18000],["5364",16200],["5136",15500],["5223",12000],["5189",11800],["5038",10000],["5321",10000],["5131",9000],["5042",7000],["5172",5000],["5192",5000],["5363",5000],["5173",4000],["5362",3000],["5161",2300],["5909",1]],"economic_expenditure_total_czk":22966189.8,"economic_financing":[["8115",-3048050]],"economic_financing_total_czk":-3048050,"economic_revenue":[["1211",7505500],["1121",4018500],["1111",2778000],["1511",1936000],["2111",1891200],["4213",1510000],["3129",1400000],["2132",823500],["2141",800000],["1122",704760],["1113",531500],["1345",408500],["4116",305428.8],["1112",262000],["4122",257000],["4112",173000],["1386",146500],["2131",136500],["1335",75000],["4111",65000],["1387",60000],["2212",37500],["2112",35000],["2322",30000],["1341",20000],["2324",19800],["2119",19000],["3111",18000],["2139",17500],["2149",12000],["2460",9050],["1361",7000],["1381",1500],["2328",1]],"economic_revenue_total_czk":26014239.8,"purpose_expenditure":[["3639",8985000],["6171",2095500],["3111",1957428.8],["6112",1400000],["3613",1215000],["3745",923000],["3399",824000],["3722",770000],["5512",713500],["6399",704760],["3612",631800],["3632",521000],["3631",316000],["2341",279000],["2212",200000],["3412",172000],["3429",162000],["2321",130000],["3419",100000],["2223",96000],["2219",90000],["3326",86500],["6114",60500],["3341",52000],["1031",50000],["3314",50000],["3723",50000],["5299",50000],["6320",50000],["3744",45000],["2310",40000],["3726",40000],["3421",26000],["3749",20000],["6402",16200],["3330",12000],["4359",10000],["5219",10000],["6310",9000],["1032",3000],["6409",1]],"purpose_expenditure_total_czk":22966189.8},"actual":{"economic_expenditure":[["6122",3742958.12],["6121",2416936.5],["5169",1766772.59],["5011",1693767],["5171",1352952.07],["5023",1021520],["5154",781787.12],["5331",780000],["5365",704794],["5031",417936],["5155",389846.25],["5137",380769.02],["5336",305428.8],["5139",290498.91],["5222",289000],["5032",243598],["5163",204530.4],["5168",198166.94],["5156",190863.48],["5021",184248],["5175",110269.29],["5166",105436.41],["5499",104064],["5492",88000],["5151",78849],["5164",78154],["5329",73245.47],["5162",50595.77],["5041",45579.86],["5194",41835.8],["5167",29957],["5132",19486.15],["5138",18850],["5811",17231],["5364",16119.9],["5189",11799],["5223",11380],["5321",10000],["5038",7348],["5136",7331],["5131",5137.7],["5172",4792],["5173",2823],["5161",738],["5909",1]],"economic_expenditure_total_czk":18295396.55,"economic_financing":[["8118",-21895000],["8117",21650000],["8115",-5580482.07]],"economic_financing_total_czk":-5825482.07,"economic_revenue":[["1211",7505241.08],["1121",4018438.62],["1111",2777867.21],["1511",1935917.92],["2111",1560360.77],["4213",1510000],["2132",822594.8],["1122",704760],["2141",682625.54],["1113",531141.9],["1345",408125],["4116",305428.8],["1112",261930.98],["4122",256766],["4112",173000],["1386",146406.74],["2131",136233],["1335",74552.4],["4111",65000],["1387",57379.74],["2212",37500],["2322",29794],["2324",19800],["1341",19100],["2119",18700],["3111",17820],["2149",11544.91],["2139",10580],["2460",9032],["1361",6490],["2112",5580],["1381",1166.61],["2328",0.6]],"economic_revenue_total_czk":24120878.62,"purpose_expenditure":[["3639",7764793.29],["6171",1881131.85],["3111",1761702.82],["6112",1118453],["3613",784387.44],["3722",765114.02],["3399",710071.27],["6399",704760],["5512",606934.11],["3612",415431.85],["3631",242944.39],["3745",210528.09],["2341",192048],["3429",162000],["3412",133220],["2321",121148.67],["2223",92920.74],["3326",83357],["3419",81649.51],["6114",55334.45],["3341",45769.5],["6320",42572],["3744",39692.84],["3726",39000],["3314",37507],["2212",37180.93],["3723",34898.89],["3421",21337.48],["3632",19402],["2310",18287.86],["6402",16119.9],["2219",13887.25],["3330",11380],["4359",10000],["3749",9317],["6310",8312.4],["1032",2800],["6409",1]],"purpose_expenditure_total_czk":18295396.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}