{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249688","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249688","name":"Obec Hrejkovice","short_name":"Hrejkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549428},"amounts":{"revenue_approved":11940800,"revenue_adjusted":15474416.06,"revenue_actual":15286246.8,"expense_approved":11940800,"expense_adjusted":15113209.29,"expense_actual":12941529.96,"tax_revenue":11680708.13,"nontax_revenue":1702128.67,"capital_revenue":360,"transfer_revenue":1903050,"current_expense":10118703.35,"capital_expense":2822826.61,"budget_balance":2344716.84,"cash_current":18905359.01,"cash_previous":16764042.17},"ratios":{"revenue_execution":0.98783998,"expense_execution":0.85630588,"balance_to_revenue":0.15338735,"cash_to_expense":1.46082875,"cash_yoy":0.12773273,"capital_expense_share":0.21812155,"transfer_revenue_share":0.12449426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249688/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249688"},"seo":{"slug":"hrejkovice","path":"/cz/municipalities/hrejkovice/"},"population":{"value":491,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11940800,"expenditure_czk":11940800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15474416.06,"expenditure_czk":15113209.29,"financing_czk":-361206.77,"balance_czk":361206.77},{"stage":"actual","revenue_czk":15286246.8,"expenditure_czk":12941529.96,"financing_czk":-2344716.84,"balance_czk":2344716.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2417000],["5169",2409000],["5011",1655000],["5154",1203000],["5023",1200000],["5139",905200],["5031",640000],["5032",353000],["5155",220000],["5137",165000],["5021",126000],["5163",100000],["5156",79000],["5329",75000],["5151",64000],["5141",50000],["5162",50000],["5194",50000],["5903",50000],["5173",38000],["5167",28000],["5136",15000],["5492",15000],["5038",10000],["5161",7000],["5175",5000],["5176",5000],["5362",5000],["5164",1600]],"economic_expenditure_total_czk":11940800,"economic_revenue":[["1211",4700000],["1121",2300000],["1111",1668000],["1511",1080000],["1345",500000],["1113",390000],["2132",342800],["2111",280500],["2131",276000],["4112",122500],["1112",109000],["2324",80000],["1381",50000],["1122",25000],["1341",10000],["1361",7000]],"economic_revenue_total_czk":11940800,"purpose_expenditure":[["3639",2442000],["6112",1559000],["6171",1316000],["3392",1257800],["3722",1003000],["3631",710000],["3745",540000],["2341",535000],["2310",510000],["3326",430000],["5512",266000],["3612",242000],["3613",182000],["3399",165000],["2212",160000],["6320",90000],["2321",82000],["2219",80000],["3412",70000],["2229",50000],["4351",50000],["5213",50000],["5311",45000],["3314",36000],["3669",30000],["3723",20000],["3319",10000],["6310",10000]],"purpose_expenditure_total_czk":11940800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3015817.81],["6121",2578324.33],["5011",1786322],["5171",1481977.6],["5023",1200000],["5154",1082880],["5031",663122],["5139",659321.7],["5166",469000],["5032",356498],["5137",267028.3],["6122",244503],["5155",220000],["5021",155020],["5163",112274],["5329",104355],["5156",79000],["5151",69308],["5365",58380],["5141",50000],["5162",50000],["5194",50000],["5903",50000],["5364",46922],["5136",46109],["5212",40000],["5173",38837],["5167",28000],["5042",22000],["5492",20000],["5132",11223],["5161",11004],["5038",10000],["5175",9847],["5362",8600],["5229",6435.55],["5176",5000],["5134",4500],["5164",1600]],"economic_expenditure_total_czk":15113209.29,"economic_financing":[["8124",-203400],["8115",-157806.77]],"economic_financing_total_czk":-361206.77,"economic_revenue":[["1211",4904295],["1121",2623656],["1111",1808970],["1511",1145743],["4216",1090000],["2132",516560],["1345",500000],["2111",487839],["4116",454550],["1113",390000],["2131",313242],["2324",218967],["2141",215250],["1112",171055],["4122",171000],["4112",122500],["1386",98071],["4111",65000],["1122",58380],["1381",50000],["1387",37466.16],["2322",11200],["1341",10000],["1361",9500],["1334",792.6],["3111",360],["1382",19.3]],"economic_revenue_total_czk":15474416.06,"purpose_expenditure":[["3639",2306645.55],["2341",2263589.33],["3392",1681639.91],["6112",1573499],["6171",1542278],["3631",1143262],["3722",1019708],["5512",555763],["2115",469000],["2310",432263],["3745",403548],["3326",320000],["3612",287620],["3399",170000],["2219",93020],["6320",90000],["3412",83183.5],["2321",82000],["3613",82000],["2212",60000],["6399",58380],["2229",50000],["4351",50000],["5213",50000],["6402",46922],["5311",45000],["3314",44885],["6114",37387],["3669",30000],["3723",20000],["3319",10000],["6310",10000],["3727",1616]],"purpose_expenditure_total_czk":15113209.29},"actual":{"economic_expenditure":[["6121",2578324.33],["5169",2372219.12],["5011",1779727],["5171",1242879.11],["5023",1097838],["5154",885048.81],["5031",616460],["5166",469000],["5139",298157.91],["5032",258972],["6122",244502.28],["5137",201282.65],["5155",155688],["5021",118790],["5163",74623.4],["5365",58380],["5151",49127],["5364",46922],["5136",45664.94],["5162",42630.35],["5212",40000],["5329",39355],["5156",37224],["5173",28656],["5167",24677],["5194",24405.8],["5042",21634.8],["5492",20000],["5141",16292.91],["5132",11223],["5175",7892],["5038",7221],["5229",6435.55],["5161",5980],["5176",4590],["5134",4466],["5362",3700],["5164",1540]],"economic_expenditure_total_czk":12941529.96,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-2141316.84],["8124",-203400]],"economic_financing_total_czk":-2344716.84,"economic_revenue":[["1211",4904294.89],["1121",2623655.29],["1111",1808968.94],["1511",1145742.36],["4216",1090000],["2111",478683],["1345",467800],["2132",465359],["4116",454550],["1113",346975.39],["2131",313242],["2324",218394.67],["2141",215250],["1112",171054.5],["4122",171000],["4112",122500],["1386",95582.15],["4111",65000],["1122",58380],["1387",37466.16],["2322",11200],["1341",9750],["1361",9450],["1334",792.6],["1381",776.55],["3111",360],["1382",19.3]],"economic_revenue_total_czk":15286246.8,"purpose_expenditure":[["2341",2263589.33],["3639",2063858.99],["3392",1498422.98],["6112",1421575.75],["6171",1380067.97],["3631",1045620.89],["3722",761888.38],["2115",469000],["5512",421758.88],["2310",308534.79],["3326",306757],["3745",265339.77],["3612",149196.66],["2219",92420.2],["6320",60238],["6399",58380],["3412",52528.5],["6402",46922],["3314",44752.94],["3399",44405.8],["4351",40000],["6114",37387],["3613",34979],["2321",29780.42],["5311",12280],["2212",12030],["3723",11087.96],["3319",5000],["6310",2111.4],["3727",1615.35]],"purpose_expenditure_total_czk":12941529.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}