{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249670","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249670","name":"Obec Hrazany","short_name":"Hrazany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549410},"amounts":{"revenue_approved":6750000,"revenue_adjusted":7327696,"revenue_actual":7230507.41,"expense_approved":9912768,"expense_adjusted":12480195,"expense_actual":9952213.09,"tax_revenue":6506739.83,"nontax_revenue":601767.58,"capital_revenue":2700,"transfer_revenue":119300,"current_expense":4955426.97,"capital_expense":4996786.12,"budget_balance":-2721705.68,"cash_current":4224349.52,"cash_previous":6946055.2},"ratios":{"revenue_execution":0.98673681,"expense_execution":0.79744051,"balance_to_revenue":-0.37641973,"cash_to_expense":0.42446333,"cash_yoy":-0.39183473,"capital_expense_share":0.50207789,"transfer_revenue_share":0.01649953},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249670/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249670"},"seo":{"slug":"hrazany","path":"/cz/municipalities/hrazany/"},"population":{"value":291,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6750000,"expenditure_czk":9912768,"financing_czk":3162768,"balance_czk":-3162768},{"stage":"revised","revenue_czk":7327696,"expenditure_czk":12480195,"financing_czk":5152499,"balance_czk":-5152499},{"stage":"actual","revenue_czk":7230507.41,"expenditure_czk":9952213.09,"financing_czk":2721705.68,"balance_czk":-2721705.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4445000],["5171",1055000],["5011",1000000],["5169",781000],["5023",392400],["5137",365000],["5154",346000],["5031",238800],["5139",127000],["5032",121400],["5155",110000],["6119",110000],["5222",94000],["6130",90000],["5163",87000],["5499",70000],["5365",63000],["5223",55000],["5156",50000],["5903",50000],["5168",38500],["5901",31500],["5364",31168],["5212",30000],["5194",22100],["5162",16000],["5166",15000],["5173",13000],["5164",10000],["5492",10000],["5167",9000],["5021",7800],["5019",7000],["5132",5000],["5175",5000],["5038",3500],["5039",2100],["5136",2000],["5161",2000],["5133",1000],["5321",500]],"economic_expenditure_total_czk":9912768,"economic_financing":[["8115",3162768]],"economic_financing_total_czk":3162768,"economic_revenue":[["1211",2668500],["1121",1500000],["1111",900000],["1511",500000],["2132",293700],["1113",220000],["1345",210000],["2111",73700],["4112",71764],["2131",63000],["1122",60000],["1112",55000],["1386",34000],["4111",31500],["2119",25000],["1387",16000],["3111",15000],["1341",3700],["2112",3200],["1334",3000],["2141",1836],["1361",1000],["1382",100]],"economic_revenue_total_czk":6750000,"purpose_expenditure":[["2212",3265000],["3639",1348700],["6171",1183700],["3631",652000],["2321",480000],["6112",449300],["3314",318800],["3722",295000],["3612",280000],["2341",245000],["2310",212000],["3723",190000],["5512",167600],["3635",110000],["6320",80000],["3421",60000],["6399",60000],["3392",55000],["3419",54000],["3721",50000],["3745",50000],["5213",50000],["3330",40000],["3326",35000],["6114",31500],["6402",31168],["3399",30000],["3613",30000],["1032",20000],["4339",15000],["2219",10000],["6310",7000],["3111",5000],["3741",2000]],"purpose_expenditure_total_czk":9912768},"revised":{"economic_expenditure":[["6121",5513500],["5171",1688750],["5011",1059600],["5169",902250],["5137",433000],["5023",392400],["5154",350000],["5031",261800],["6130",240000],["5139",180265],["5222",157627],["5155",140000],["6119",130000],["5032",129800],["5166",106000],["5168",97504],["5163",88100],["5499",74500],["5365",63000],["5021",55600],["5223",55000],["5156",50000],["5903",50000],["5212",34800],["5167",31900],["5364",31168],["5492",30000],["5194",22100],["5162",16000],["5172",15000],["5173",14141],["5329",12900],["5901",11306],["5164",10000],["5019",7000],["5175",5200],["5132",5000],["5038",4500],["5161",3108],["5039",2100],["5136",2000],["5131",1776],["5133",1000],["5321",500]],"economic_expenditure_total_czk":12480195,"economic_financing":[["8115",5152499]],"economic_financing_total_czk":5152499,"economic_revenue":[["1211",2828500],["1121",1515000],["1111",1018000],["1511",540000],["2132",293700],["1113",220000],["1345",210240],["2111",174200],["1112",101000],["2131",73000],["4112",71800],["1122",60000],["1386",55100],["4111",32500],["2324",29100],["2119",25000],["1387",21700],["2321",15000],["3111",15000],["4122",15000],["1341",4020],["1334",3200],["2112",3200],["2141",1836],["1361",1000],["1381",500],["1382",100]],"economic_revenue_total_czk":7327696,"purpose_expenditure":[["2212",4565000],["3639",1501100],["6171",1462600],["3631",822000],["2321",572600],["6112",449300],["2341",399500],["3612",344000],["3722",328000],["3314",320800],["5512",277727],["3723",253000],["2310",217000],["3635",130000],["3419",105500],["6320",80000],["3421",60000],["6399",60000],["3392",55000],["3399",55000],["3721",50000],["3745",50000],["5213",50000],["3330",40000],["3636",38500],["3326",35000],["3613",34800],["6114",32500],["6402",31168],["1032",20000],["4339",15000],["2219",10000],["6310",8100],["3111",5000],["3741",2000]],"purpose_expenditure_total_czk":12480195},"actual":{"economic_expenditure":[["6121",4789960.12],["5011",1009757],["5171",791467.19],["5169",722156.16],["5023",392340],["5154",301321.09],["5031",250425],["5137",225889.05],["5222",157627],["5155",135152.45],["6119",127050],["5032",126204],["5139",125715.98],["5168",97408.13],["5166",90750],["6130",79776],["5499",73940],["5163",73528],["5021",55600],["5223",55000],["5212",34724],["5364",31168],["5492",30000],["5156",28867.99],["5167",24795],["5365",23780],["5194",15953],["5162",15615.13],["5172",14374.8],["5329",12870],["5164",10000],["5173",9069],["5175",5160],["5038",4204],["5132",3647],["5161",3040],["5131",1776],["5019",1190],["5136",510],["5039",402]],"economic_expenditure_total_czk":9952213.09,"economic_financing":[["8115",2721705.68]],"economic_financing_total_czk":2721705.68,"economic_revenue":[["1211",2823578.3],["1121",1512297.98],["1111",1016096.26],["1511",537446.97],["2132",290882],["1345",210240],["1113",199845.9],["2111",167399.03],["1112",98566.12],["2131",72521],["4112",71800],["1386",55095.93],["4111",32500],["2324",28798.6],["1122",23730],["2119",22500],["1387",21593.65],["2321",15000],["4122",15000],["1341",4020],["1334",3143.1],["2112",2850],["3111",2700],["2141",1816.95],["1361",650],["1381",435.62]],"economic_revenue_total_czk":7230507.41,"purpose_expenditure":[["2212",4540456.13],["6171",1400194.16],["3639",786848.56],["3631",670272.62],["6112",434312],["3722",322439.49],["3723",252129.79],["5512",239733.52],["3314",214841.62],["2341",140304],["3612",135186.04],["3635",127050],["2321",121782.06],["3419",104730.03],["6320",65524],["2310",49728.94],["3399",42368],["3330",40000],["3636",38500],["3613",34724],["6402",31168],["3721",28871.31],["6399",23730],["6114",21194],["3392",19692.3],["3326",16508.52],["4339",15000],["1032",10000],["6310",8004],["3745",7413],["3111",4962],["3421",2548],["3741",1997]],"purpose_expenditure_total_czk":9952213.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}