{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249653","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249653","name":"Obec Heřmaň","short_name":"Heřmaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549398},"amounts":{"revenue_approved":7773100,"revenue_adjusted":9027306,"revenue_actual":8987197.5,"expense_approved":7531900,"expense_adjusted":7787586.29,"expense_actual":7549599.52,"tax_revenue":7220965.16,"nontax_revenue":1313832.34,"capital_revenue":0,"transfer_revenue":452400,"current_expense":6728900.52,"capital_expense":820699,"budget_balance":1437597.98,"cash_current":10175879.55,"cash_previous":8979481.57},"ratios":{"revenue_execution":0.99555698,"expense_execution":0.96944024,"balance_to_revenue":0.15996065,"cash_to_expense":1.34787011,"cash_yoy":0.13323687,"capital_expense_share":0.10870762,"transfer_revenue_share":0.05033827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249653/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249653"},"seo":{"slug":"herman","path":"/cz/municipalities/herman/"},"population":{"value":320,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7773100,"expenditure_czk":7531900,"financing_czk":-241200,"balance_czk":241200},{"stage":"revised","revenue_czk":9027306,"expenditure_czk":7787586.29,"financing_czk":-1239719.71,"balance_czk":1239719.71},{"stage":"actual","revenue_czk":8987197.5,"expenditure_czk":7549599.52,"financing_czk":-1437597.98,"balance_czk":1437597.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1775584],["5154",1333803],["5169",1125190],["5023",570000],["5365",477782],["5329",361000],["5011",300000],["5171",277000],["5139",196450],["5021",150820],["5362",99253],["5141",98000],["5163",97100],["5032",95000],["5031",80000],["5156",79228],["5168",70750],["5194",53500],["5138",50000],["5162",43300],["5137",38000],["5175",36000],["5155",35000],["5167",16000],["5173",10000],["5903",10000],["5166",8000],["5213",8000],["5222",7000],["5229",6414],["5132",5000],["5179",3726],["5136",3000],["5363",3000],["5038",2500],["5161",2500],["5151",2000],["5041",1500],["5131",500]],"economic_expenditure_total_czk":7531900,"economic_financing":[["8124",-241200]],"economic_financing_total_czk":-241200,"economic_revenue":[["1211",2200000],["1121",1320000],["2111",974000],["1111",860000],["1511",700000],["1122",450000],["2132",220300],["2139",200000],["1345",185000],["1113",180000],["2131",101000],["2119",93000],["4112",71800],["1381",68000],["1112",50000],["1386",30000],["2112",20000],["1387",15000],["2324",12000],["1342",10000],["1341",6000],["1361",5000],["2141",2000]],"economic_revenue_total_czk":7773100,"purpose_expenditure":[["6171",1268064],["2321",888000],["2212",842428],["3639",654320],["6112",625000],["6399",547153],["3612",509584],["3613",374703],["3723",350000],["3722",262000],["2310",225082],["5512",219600],["3429",151000],["3745",117350],["3631",105100],["3392",105000],["6320",87100],["3399",36100],["3726",35000],["3421",29900],["3341",25540],["3632",15000],["3419",14500],["3314",10000],["5213",10000],["6310",10000],["1032",7000],["6409",3726],["3741",2000],["2341",1000],["3729",650]],"purpose_expenditure_total_czk":7531900},"revised":{"economic_expenditure":[["5171",2170247],["5169",1265210],["5154",918282],["5023",622638],["6122",520699],["5021",408634],["6123",300000],["5365",229316],["5329",196707],["5137",176884],["5031",168926],["5139",166807],["5168",96634],["5163",86542],["5032",74129],["5362",60378],["5156",55494],["5011",50855],["5162",45719.29],["5909",38284],["5175",27562],["5194",27010],["5141",19698],["5229",19414],["5364",18894],["5132",13000],["5179",3000],["5213",2000],["5161",1530],["5222",1000],["5173",715],["5038",611],["5167",500],["5138",267]],"economic_expenditure_total_czk":7787586.29,"economic_financing":[["8115",-998519.71],["8124",-241200]],"economic_financing_total_czk":-1239719.71,"economic_revenue":[["1211",3013119],["1121",1611060],["1111",1086962],["1511",745741],["2111",465990],["2324",334787],["4122",300000],["1113",212671],["2132",198814],["1122",198300],["2139",182399],["1345",169448],["1112",104958],["2131",92556],["4112",73900],["2322",59709],["1386",58680],["4111",57500],["1387",23001],["4116",21000],["2119",8827],["1341",6000],["2141",624],["1361",500],["1381",450],["2112",160],["1342",150]],"economic_revenue_total_czk":9027306,"purpose_expenditure":[["3639",1754476],["3722",936290],["6112",801414],["2321",800243],["6171",765334.29],["3613",494001],["5512",389052],["2212",346299],["3723",262932],["6399",261766],["2310",176356],["3745",137876],["3399",110728],["3631",82135],["6320",78842],["3632",73928],["2334",72600],["3412",63900],["6409",47684],["3429",26970],["2331",24200],["6114",19111],["6402",18894],["6115",15518],["3612",11760],["6310",7700],["3635",5000],["3726",1815],["1032",762]],"purpose_expenditure_total_czk":7787586.29},"actual":{"economic_expenditure":[["5171",2170244.01],["5169",1263220.94],["5154",683207.72],["5023",622638],["6122",520699],["5021",408634],["6123",300000],["5365",229315],["5329",196706.75],["5137",176841.5],["5031",168925.69],["5139",166719.32],["5168",96625.29],["5163",86534.2],["5032",74129],["5362",60356],["5156",54785.66],["5011",50854.31],["5162",45719.01],["5909",38283.62],["5175",27558.5],["5194",27001],["5141",19698],["5229",19414],["5364",18894],["5132",12972],["5179",3000],["5213",2000],["5161",1530],["5222",1000],["5173",715],["5038",611],["5167",500],["5138",267]],"economic_expenditure_total_czk":7549599.52,"economic_financing":[["8115",-1196397.98],["8124",-241200]],"economic_financing_total_czk":-1437597.98,"economic_revenue":[["1211",3003118.26],["1121",1611059.34],["1111",1086961.04],["1511",745740.63],["2111",435988],["2324",334786.27],["4122",300000],["1113",212670.73],["2132",198784],["1122",198300],["2139",182399],["1345",169448],["1112",104957.14],["2131",92556],["4112",73900],["2322",59709],["1386",58679.91],["4111",57500],["1387",23000.68],["4116",21000],["2119",8827],["1341",5933],["2141",623.07],["1361",500],["1381",446.43],["2112",160],["1342",150]],"economic_revenue_total_czk":8987197.5,"purpose_expenditure":[["3639",1754472.55],["3722",936247.5],["6112",801414],["2321",800241.73],["6171",765307.89],["5512",388315.61],["2212",346299],["3613",290379.91],["3723",262851],["6399",261765],["2310",176355.59],["3745",137847.15],["3399",110726.11],["6320",78841.5],["3632",73927.72],["2334",72600],["3412",63900],["3631",48722.94],["6409",47661.62],["3429",26970],["2331",24200],["6114",19111],["6402",18894],["6115",15518],["3612",11760],["6310",7692.7],["3635",5000],["3726",1815],["1032",762]],"purpose_expenditure_total_czk":7549599.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}