{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249645","name":"Obec Drhovle","short_name":"Drhovle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549380},"amounts":{"revenue_approved":17100000,"revenue_adjusted":21641931,"revenue_actual":21632436.03,"expense_approved":20400000,"expense_adjusted":19224280,"expense_actual":19139184.84,"tax_revenue":16444681.02,"nontax_revenue":1435900.01,"capital_revenue":5900,"transfer_revenue":3745955,"current_expense":12008343.58,"capital_expense":7130841.26,"budget_balance":2493251.19,"cash_current":31455689.52,"cash_previous":28617074.16},"ratios":{"revenue_execution":0.99956127,"expense_execution":0.99557356,"balance_to_revenue":0.11525522,"cash_to_expense":1.64352295,"cash_yoy":0.09919307,"capital_expense_share":0.37257811,"transfer_revenue_share":0.17316381},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249645"},"seo":{"slug":"drhovle","path":"/cz/municipalities/drhovle/"},"population":{"value":658,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17100000,"expenditure_czk":20400000,"financing_czk":3300000,"balance_czk":-3300000},{"stage":"revised","revenue_czk":21641931,"expenditure_czk":19224280,"financing_czk":-2417651,"balance_czk":2417651},{"stage":"actual","revenue_czk":21632436.03,"expenditure_czk":19139184.84,"financing_czk":-2493251.19,"balance_czk":2493251.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6480000],["5171",5231680],["5169",1661000],["5011",1450000],["5023",1210000],["5031",576000],["6119",525140],["5154",385000],["5139",383686],["5032",242000],["5156",235000],["5137",230000],["5903",200000],["5021",186000],["5153",150000],["5163",140000],["5492",140000],["5901",126000],["5364",120494],["6122",120000],["5365",110000],["5168",80000],["5175",66000],["5194",55000],["5329",45000],["5167",42000],["5162",40000],["5166",30000],["5229",25000],["6130",20000],["5151",18000],["5136",10000],["5161",10000],["5172",10000],["5038",8000],["5222",8000],["5321",8000],["5134",5000],["5173",5000],["5179",5000],["5132",4000],["5362",4000]],"economic_expenditure_total_czk":20400000,"economic_financing":[["8115",3300000]],"economic_financing_total_czk":3300000,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2200000],["1511",1750000],["4116",1169344],["4112",635000],["1113",500000],["2111",423000],["1345",320000],["2131",310000],["2132",175000],["1112",130000],["4111",126000],["1122",100000],["1386",75000],["1387",40000],["2324",35000],["1381",25000],["2142",20000],["1361",15000],["2119",10000],["2141",10000],["3111",10000],["1341",9000],["2328",6656],["1343",5000],["1334",1000]],"economic_revenue_total_czk":17100000,"purpose_expenditure":[["2212",8215000],["6171",3125826],["3639",2119000],["3745",1636680],["6112",1537000],["3723",660000],["3326",525000],["3722",450000],["3631",345000],["1032",315000],["3429",215000],["5213",200000],["3399",190000],["2321",170000],["6114",126000],["6402",120494],["2310",115000],["6399",102000],["5512",82000],["4349",55000],["3721",40000],["3635",20000],["1014",10000],["6310",10000],["3314",8000],["3741",8000]],"purpose_expenditure_total_czk":20400000},"revised":{"economic_expenditure":[["6121",6771000],["5171",4482180],["5169",1874872],["5011",1471000],["5023",1207000],["5031",576250],["5154",346000],["5139",293684],["5021",265150],["5032",243500],["5365",242970],["6119",182000],["6122",181000],["5156",144900],["5364",120494],["5168",117000],["5137",111560],["5163",108000],["5153",62000],["5175",58904],["5194",52500],["5363",50000],["5329",45728],["5162",38000],["5222",34000],["5229",33000],["5492",30000],["5362",16000],["5167",13500],["5136",11000],["5321",8000],["5151",6500],["5038",6200],["5134",6000],["5179",5000],["5173",2936],["5122",2500],["5161",2452],["5132",1500]],"economic_expenditure_total_czk":19224280,"economic_financing":[["8115",-2417651]],"economic_financing_total_czk":-2417651,"economic_revenue":[["1211",6768000],["1121",3630000],["1111",2548000],["1511",1997500],["4116",1326834],["4213",825100],["4122",823321],["4112",640700],["2111",600500],["1113",480000],["1345",340000],["2131",261500],["1122",242970],["1112",236500],["2132",179000],["2324",150000],["2142",135200],["1386",132500],["4111",130000],["2321",71000],["1387",52000],["2329",25000],["2119",17200],["1341",8200],["1361",8000],["3111",6000],["1343",5000],["1381",1050],["2328",656],["1334",200]],"economic_revenue_total_czk":21641931,"purpose_expenditure":[["2212",7352500],["6171",3134264],["3639",1684000],["3745",1582680],["6112",1531000],["3631",852500],["3326",406000],["3722",403000],["3723",402500],["1032",374500],["6399",242970],["3635",242000],["3429",232000],["3399",130100],["6114",130000],["4349",125272],["6402",120494],["2310",89000],["5512",88500],["6409",50000],["3721",21000],["2321",13000],["3314",8000],["6310",5000],["3741",4000]],"purpose_expenditure_total_czk":19224280},"actual":{"economic_expenditure":[["6121",6768506.76],["5171",4476669.09],["5169",1871271.37],["5011",1470745],["5023",1206588],["5031",575142],["5154",345397.84],["5139",291786.78],["5365",242970],["5032",242695],["5021",209362],["6119",181500],["6122",180834.5],["5156",142996.91],["5364",120494],["5168",116490.9],["5137",110224],["5163",107377.6],["5153",61982.71],["5175",58240],["5194",51375],["5363",50000],["5329",45668],["5162",37437.43],["5222",34000],["5229",33000],["5492",30000],["5362",15590.67],["5167",12438],["5136",10713],["5321",8000],["5038",6180],["5151",5434],["5134",5212],["5179",4370.28],["5173",2936],["5122",2500],["5161",2036],["5132",1020]],"economic_expenditure_total_czk":19139184.84,"economic_financing":[["8115",-2493251.19]],"economic_financing_total_czk":-2493251.19,"economic_revenue":[["1211",6767675.1],["1121",3629559.35],["1111",2547542.37],["1511",1997189.05],["4116",1326834],["4213",825100],["4122",823321],["4112",640700],["2111",598985],["1113",479216.91],["1345",338019],["2131",261048],["1122",242970],["1112",236476.55],["2132",178439],["2324",149792.27],["2142",135121.74],["1386",132205.74],["4111",130000],["2321",70541],["1387",51819.53],["2329",24764],["2119",17200],["1341",8151],["1361",7680],["3111",5900],["1343",5000],["1381",1012.82],["1334",163.6],["2328",9]],"economic_revenue_total_czk":21632436.03,"purpose_expenditure":[["2212",7351283.43],["6171",3126920.87],["3639",1679424.42],["3745",1580674],["6112",1529193.5],["3631",850577.92],["3326",405623.05],["3722",402532.88],["3723",400523.6],["1032",373909.02],["6399",242970],["3635",241500],["3429",230510.31],["3399",128225],["4349",124650],["6402",120494],["2310",88612.15],["5512",87778],["6114",74248],["6409",50000],["3721",20112.75],["2321",12649.34],["3314",7849],["6310",4923.6],["3741",4000]],"purpose_expenditure_total_czk":19139184.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}