{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249637","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249637","name":"Obec Dražíč","short_name":"Dražíč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":549371},"amounts":{"revenue_approved":13000000,"revenue_adjusted":14451739.32,"revenue_actual":12159422.2,"expense_approved":13000000,"expense_adjusted":16998289.71,"expense_actual":12790342.53,"tax_revenue":7239333.14,"nontax_revenue":3747045.06,"capital_revenue":0,"transfer_revenue":1173044,"current_expense":11323330.6,"capital_expense":1467011.93,"budget_balance":-630920.33,"cash_current":10306342.61,"cash_previous":10928022.94},"ratios":{"revenue_execution":0.84138123,"expense_execution":0.75244879,"balance_to_revenue":-0.05188736,"cash_to_expense":0.80579098,"cash_yoy":-0.05688864,"capital_expense_share":0.11469684,"transfer_revenue_share":0.09647202},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249637/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249637"},"seo":{"slug":"drazic","path":"/cz/municipalities/drazic/"},"population":{"value":282,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13000000,"expenditure_czk":13000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14451739.32,"expenditure_czk":16998289.71,"financing_czk":2546550.39,"balance_czk":-2546550.39},{"stage":"actual","revenue_czk":12159422.2,"expenditure_czk":12790342.53,"financing_czk":630920.33,"balance_czk":-630920.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6707000],["5011",990000],["5171",880000],["6121",680000],["5154",662000],["5023",600000],["5137",410000],["5139",390000],["5031",370000],["5156",190000],["5032",155000],["6123",100000],["5362",98000],["5194",96000],["5175",90000],["5222",89000],["5163",80000],["5492",80000],["6122",50000],["5162",40000],["5178",40000],["5164",25000],["5167",20000],["6130",20000],["5229",17000],["5321",14000],["5038",10000],["5039",10000],["5132",10000],["5134",10000],["5339",10000],["5365",10000],["5903",10000],["5363",6000],["5161",5000],["5168",5000],["5191",5000],["5329",5000],["5366",5000],["5901",5000],["5029",1000]],"economic_expenditure_total_czk":13000000,"economic_revenue":[["2111",4295000],["1211",3000000],["1121",1700000],["1111",1300000],["1511",1000000],["1113",300000],["2141",300000],["1345",240000],["1112",170000],["2139",154500],["2131",140000],["2132",100000],["2324",85200],["2119",70000],["1381",31300],["3111",30000],["1386",20000],["1387",20000],["4112",20000],["1361",10000],["2310",10000],["1341",3000],["1334",1000]],"economic_revenue_total_czk":13000000,"purpose_expenditure":[["3639",2908000],["2341",1960000],["1032",1600000],["1031",1170000],["6171",977000],["2310",806000],["6112",800000],["3399",495000],["3722",420000],["3631",405000],["1036",370000],["5512",282000],["3745",280000],["2321",210000],["2212",100000],["6310",80000],["6399",50000],["3412",22000],["3322",20000],["3419",10000],["5213",10000],["6402",10000],["6409",10000],["5273",5000]],"purpose_expenditure_total_czk":13000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",5440299.16],["5171",2649481.17],["6121",1415633.93],["5011",1301488],["5154",843078.98],["6122",789051],["5023",761272],["5139",516206.18],["5031",491290],["5137",458208],["5363",445571],["5362",351109],["5032",179904],["5156",164680],["5175",139849],["5194",134103],["5163",130241],["5492",115600],["5222",107000],["6123",100000],["5021",85216],["5168",50275.5],["5162",43576.06],["5178",42500],["5229",40800],["5167",26440],["5164",26300],["6130",20000],["5329",14300],["5321",14000],["5038",11733.69],["5365",11150],["5039",10000],["5132",10000],["5134",10000],["5339",10000],["5903",10000],["5161",5000],["5191",5000],["5901",5000],["5364",4395.5],["5179",3157.08],["5221",3000],["5909",1380.46],["5029",1000]],"economic_expenditure_total_czk":16998289.71,"economic_financing":[["8115",2546550.39]],"economic_financing_total_czk":2546550.39,"economic_revenue":[["2111",4401363.27],["1211",3000000],["1121",1700000],["1111",1300000],["1511",1001760.25],["4116",768774],["4222",363800],["1113",300000],["2141",300000],["1345",245250],["2139",200100],["1112",170000],["2131",140000],["2324",120053],["2132",100417],["4112",71800],["2119",70000],["1386",57562.27],["4111",32500],["1381",31300],["3111",30000],["1387",22559.53],["1361",10000],["2310",10000],["1341",3500],["1334",1000]],"economic_revenue_total_czk":14451739.32,"purpose_expenditure":[["3639",3203409.7],["2341",1960000],["1032",1600000],["6171",1549462.8],["2310",1508040.17],["1031",1170000],["6112",1006414],["3631",880004.06],["3729",848565.93],["3399",692149],["5512",450113.92],["3722",422000],["1036",370000],["3745",358566.17],["6399",292865],["2321",283662],["2212",100000],["6310",80000],["6320",50241],["6409",36980.46],["6114",28171],["3412",22000],["3322",20000],["2229",10249],["1037",10000],["3419",10000],["5213",10000],["6402",9395.5],["1019",8000],["5273",5000],["3525",3000]],"purpose_expenditure_total_czk":16998289.71},"actual":{"economic_expenditure":[["5169",4223648.9],["5171",1600693.78],["5011",1251958],["6121",735165.93],["6122",731846],["5023",702496],["5154",680588.11],["5031",460824],["5363",443571],["5139",389628.78],["5362",348109],["5137",226463.45],["5032",172327],["5175",124034],["5194",118103],["5492",112800],["5156",99739],["5163",91654.8],["5168",50275.5],["5021",50216],["5178",37586],["5222",28000],["5164",25647.84],["5162",18576.06],["5329",14300],["5365",11150],["5167",9243.4],["5229",6500],["5038",5006],["5364",4395.5],["5161",3446.4],["5179",3157.08],["5221",3000],["5039",2337],["5321",2000],["5132",1855]],"economic_expenditure_total_czk":12790342.53,"economic_financing":[["8115",621680.33],["8901",9240]],"economic_financing_total_czk":630920.33,"economic_revenue":[["2111",3320316.82],["1211",2951310.37],["1121",1579869.98],["1111",1061518.6],["1511",1001760.25],["4116",767844],["4222",300900],["1345",245250],["1113",208848.49],["2141",171809.24],["2131",120623],["1112",102985.06],["2139",81300],["4112",71800],["1386",57562.27],["2324",49579],["4111",32500],["1387",22559.53],["1341",3450],["2132",3417],["1361",3070],["1334",687.8],["1381",460.79]],"economic_revenue_total_czk":12159422.2,"purpose_expenditure":[["3639",2143864.24],["6171",1382608.36],["2310",1311753.53],["2341",1133058.25],["1032",1081159.35],["1031",1042662],["6112",933803.52],["3729",841360.93],["3631",592127.02],["3399",535252.09],["3722",361679.21],["1036",355408],["6399",292865],["5512",272027.32],["3745",240661.17],["2321",74982.24],["6320",50241],["6310",41413.8],["6409",35600],["6114",28171],["2229",10249],["1037",10000],["6402",8395.5],["1019",8000],["3525",3000]],"purpose_expenditure_total_czk":12790342.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}