{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249629","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249629","name":"Obec Dobev","short_name":"Dobev","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549363},"amounts":{"revenue_approved":31198112,"revenue_adjusted":33170373.42,"revenue_actual":32562932.76,"expense_approved":28108100,"expense_adjusted":32109558.81,"expense_actual":31502118.15,"tax_revenue":26128702.57,"nontax_revenue":2211405.23,"capital_revenue":280900,"transfer_revenue":3941924.96,"current_expense":12557208.76,"capital_expense":18944909.39,"budget_balance":1060814.61,"cash_current":1337643.27,"cash_previous":798112.97},"ratios":{"revenue_execution":0.98168725,"expense_execution":0.98108225,"balance_to_revenue":0.03257737,"cash_to_expense":0.04246201,"cash_yoy":0.67600743,"capital_expense_share":0.60138526,"transfer_revenue_share":0.12105559},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249629/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249629"},"seo":{"slug":"dobev","path":"/cz/municipalities/dobev/"},"population":{"value":1156,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31198112,"expenditure_czk":28108100,"financing_czk":-3090012,"balance_czk":3090012},{"stage":"revised","revenue_czk":33170373.42,"expenditure_czk":32109558.81,"financing_czk":-1060814.61,"balance_czk":1060814.61},{"stage":"actual","revenue_czk":32562932.76,"expenditure_czk":31502118.15,"financing_czk":-1060814.61,"balance_czk":1060814.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15662500],["5169",3375330],["5011",1530550],["5023",1164000],["5171",1022000],["5154",894500],["5139",645000],["5031",605000],["5331",350000],["5141",275000],["5032",243000],["5163",224000],["5901",200000],["6119",200000],["5137",189900],["5021",185000],["5194",160700],["6122",150000],["5156",142000],["5365",109000],["5164",93500],["5175",71400],["5162",65200],["5329",65000],["5168",55000],["5222",51000],["5903",50000],["5499",42000],["5151",38520],["6130",30000],["5138",27000],["5166",20000],["5179",20000],["5167",18000],["5362",15000],["5492",14000],["5223",12000],["5364",12000],["5042",10000],["5132",10000],["5221",10000],["5041",9000],["5038",8000],["5161",8000],["5321",8000],["5172",5000],["5136",3000],["5212",3000],["5131",2500],["5192",2500],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":28108100,"economic_financing":[["8124",-3090012]],"economic_financing_total_czk":-3090012,"economic_revenue":[["1211",9700000],["3111",5979000],["1121",5000000],["1111",3500000],["1511",3000000],["1113",900000],["1345",720000],["2132",500000],["2111",435000],["2324",407000],["1112",180000],["2139",158000],["2131",152612],["1122",100000],["1386",90000],["1381",80000],["2321",80000],["1342",70000],["1387",50000],["1341",34000],["2119",30000],["1361",15000],["2310",10000],["1334",5000],["2112",2500]],"economic_revenue_total_czk":31198112,"purpose_expenditure":[["3723",6500000],["2212",6000000],["3111",5000000],["3639",1962550],["6171",1562550],["6112",1500000],["3722",700000],["2310",600000],["3631",600000],["2321",500000],["5512",500000],["3399",450000],["6310",350000],["3341",300000],["3613",300000],["3635",200000],["3745",200000],["3412",100000],["3632",100000],["3726",100000],["6320",100000],["6399",100000],["3721",80000],["2143",50000],["3326",50000],["5213",50000],["1031",30000],["2142",30000],["3314",30000],["6402",12000],["1014",10000],["3612",10000],["3543",7000],["3525",6000],["2141",3000],["3330",3000],["3599",3000],["3741",3000],["4350",3000],["4351",3000]],"purpose_expenditure_total_czk":28108100},"revised":{"economic_expenditure":[["6121",17554830.5],["5169",3447235.42],["5011",1507486.08],["5154",1300518.02],["5023",1196352],["5171",1084134.98],["6122",873045.27],["5031",608323.67],["6130",575240],["5139",496226.76],["5137",375265.54],["5141",372985.85],["5331",350000],["5336",276472.8],["5032",246847],["5021",243178],["5163",186813.92],["5156",140052.61],["5194",138447.37],["5365",131640],["5164",120045],["5329",118685.71],["5175",102448.8],["5341",100000],["5499",62000],["5168",56815],["5222",52000],["5151",44680],["5162",42125.63],["5364",36394.26],["5138",33804],["5042",32788.8],["5167",29700],["5492",22000],["5179",20000],["5362",15000],["5223",12000],["5321",12000],["5221",11000],["5019",10000],["5132",10000],["5041",9144.82],["5161",8486],["5038",8000],["5212",8000],["5131",6700],["5155",5014],["5166",4356],["5136",3000],["5192",2500],["5153",2202],["5173",1668],["5133",1000],["5039",905]],"economic_expenditure_total_czk":32109558.81,"economic_financing":[["8124",-3245187],["8123",3000000],["8115",-815627.61]],"economic_financing_total_czk":-1060814.61,"economic_revenue":[["1211",11140951.52],["1121",5989017.87],["1111",4107962.58],["4213",3163262.16],["1511",2430729.19],["1113",789521.03],["1345",720000],["2324",689900.59],["2132",591600],["2111",588982.54],["1112",389954.88],["3111",356660.44],["4116",276472.8],["4112",259700],["3121",254100],["1386",218072.36],["2131",177825.82],["2139",161770],["2119",133092],["4111",130000],["1122",122640],["2321",110000],["4131",100000],["1387",85488.6],["1342",82050],["1341",34000],["2310",27001.5],["1361",19000],["4122",12490],["1334",3949.42],["2112",2600],["1381",1576.12],["2329",2]],"economic_revenue_total_czk":33170373.42,"purpose_expenditure":[["3723",6350000],["2212",5321000],["3512",4417116.46],["3111",3781312.52],["3639",2412813.6],["6112",1545073.57],["6171",1463195.58],["3631",1041324.1],["5512",923513.84],["2321",808038],["3722",807000],["3399",488002.21],["2310",455000],["6310",392110.77],["3745",380524.64],["3613",204095.46],["3326",177500],["6320",157089],["1031",130000],["6114",130000],["6399",122640],["3726",100000],["6330",100000],["3721",60000],["3412",56500],["2142",49192],["3341",40000],["2143",37962.17],["6402",36394.26],["3632",31143.63],["3314",30000],["1014",18017],["3612",10000],["3543",8000],["3525",6000],["2141",3000],["3330",3000],["3599",3000],["3741",3000],["4350",3000],["4351",3000],["4372",1000]],"purpose_expenditure_total_czk":32109558.81},"actual":{"economic_expenditure":[["6121",17496624.12],["5169",3362340.96],["5011",1491611],["5154",1285580.81],["5023",1196352],["5171",1033389.88],["6122",873045.27],["5031",602714],["6130",575240],["5139",450748.64],["5141",372985.85],["5137",367251.74],["5331",350000],["5336",276472.8],["5032",241573],["5021",222475],["5163",176213.92],["5362",-160014.26],["5194",138447.37],["5365",126040],["5156",118727.75],["5164",117736.9],["5329",107980],["5341",100000],["5175",99110.9],["5499",52750],["5168",50142],["5222",46000],["5162",41474.47],["5151",40023],["5364",36394.26],["5042",32788.8],["5138",28803.9],["5167",25758],["5492",22000],["5179",13738.85],["5321",12000],["5132",9419],["5041",9144.82],["5212",8000],["5221",8000],["5038",6397],["5131",6136.4],["5223",6000],["5019",5290],["5155",5014],["5166",4356],["5161",2908],["5136",2368],["5153",2202],["5173",1457],["5039",905]],"economic_expenditure_total_czk":31502118.15,"economic_financing":[["8124",-3245187],["8123",3000000],["8115",-815627.61]],"economic_financing_total_czk":-1060814.61,"economic_revenue":[["1211",11140951.52],["1121",5989017.87],["1111",4107962.58],["4213",3163262.16],["1511",2430729.19],["1113",789521.03],["1345",718875],["2324",644069.59],["2111",584132.32],["2132",538260],["1112",389954.88],["4116",276472.8],["4112",259700],["3121",254100],["1386",218072.36],["2131",177825.82],["2139",161770],["4111",130000],["1122",122640],["4131",100000],["1387",85488.6],["1342",82050],["2321",45000],["2119",32549],["1341",29214],["2310",27001.5],["3111",26800],["1361",18700],["4122",12490],["1334",3949.42],["1381",1576.12],["2112",797]],"economic_revenue_total_czk":32562932.76,"purpose_expenditure":[["3723",6309723.79],["2212",5305295.89],["3512",4417035.42],["3111",3781312.52],["3639",2349751.45],["6112",1545073.57],["6171",1394188.21],["3631",1011368.56],["5512",902680.08],["2321",807349.65],["3722",802803.64],["3399",487962.21],["2310",401128.95],["6310",392110.77],["3745",367522.34],["3613",189579.68],["3326",174416.27],["6320",157089],["1031",127618.8],["6114",122922.74],["6330",100000],["3726",58787],["3721",58451.47],["6399",-51439.26],["2142",47426.59],["3341",37981.9],["2143",37962.07],["3412",37612.38],["6402",36394.26],["3314",29138],["3632",23981.2],["1014",17389],["3543",8000],["3612",3500],["2141",3000],["3330",3000],["3525",3000],["4372",1000]],"purpose_expenditure_total_czk":31502118.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}