{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249530","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249530","name":"Městys Bernartice","short_name":"Bernartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":549266},"amounts":{"revenue_approved":69505670,"revenue_adjusted":102886248.85,"revenue_actual":96128280.79,"expense_approved":92898673,"expense_adjusted":105124506.56,"expense_actual":91449841.47,"tax_revenue":38347869.54,"nontax_revenue":6629732.52,"capital_revenue":14924344.88,"transfer_revenue":36226333.85,"current_expense":38055399.83,"capital_expense":53394441.64,"budget_balance":4678439.32,"cash_current":19686716.95,"cash_previous":10853359.3},"ratios":{"revenue_execution":0.93431612,"expense_execution":0.86991934,"balance_to_revenue":0.04866871,"cash_to_expense":0.21527339,"cash_yoy":0.81388236,"capital_expense_share":0.58386587,"transfer_revenue_share":0.37685407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249530/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249530"},"seo":{"slug":"bernartice","path":"/cz/municipalities/bernartice/"},"population":{"value":1391,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69505670,"expenditure_czk":92898673,"financing_czk":23393003,"balance_czk":-23393003},{"stage":"revised","revenue_czk":102886248.85,"expenditure_czk":105124506.56,"financing_czk":2238257.71,"balance_czk":-2238257.71},{"stage":"actual","revenue_czk":96128280.79,"expenditure_czk":91449841.47,"financing_czk":-4678439.32,"balance_czk":4678439.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",49193927],["6123",10677121],["5011",7511000],["5169",5833800],["5331",3163817],["5171",2427592],["5031",2095758],["5139",1783350],["5365",1500000],["5023",1405574],["5362",1200000],["5032",809508],["5154",784640],["5156",461000],["5137",449000],["5021",420650],["5163",402195],["5168",337500],["5153",297200],["5329",280000],["5222",260000],["5492",200000],["5660",200000],["5132",157000],["5499",151600],["5194",133150],["5151",123120],["5175",83960],["6122",80000],["5161",71000],["5164",62600],["5162",60200],["6130",50000],["5167",40000],["5136",30000],["5138",30000],["5038",27000],["5173",27000],["5364",26111],["5179",17000],["5221",12000],["5131",9000],["5229",9000],["5019",2500],["5133",2000],["5039",800]],"economic_expenditure_total_czk":92898673,"economic_financing":[["8123",20000000],["8117",5000000],["8115",-1106997],["8124",-500000]],"economic_financing_total_czk":23393003,"economic_revenue":[["4216",18106000],["1211",17000000],["1121",7500000],["1111",5300000],["3111",4940000],["1511",3500000],["2111",3379836],["4213",1794530],["1122",1500000],["1113",1300000],["1345",935400],["4112",870400],["2141",536076],["2132",531537],["2324",480000],["1112",400000],["2131",327307],["4222",300000],["1361",250000],["1386",150000],["2460",106664],["1387",90000],["4111",90000],["1341",47500],["2119",30000],["1343",20000],["1334",10000],["2112",8000],["2139",2420]],"economic_revenue_total_czk":69505670,"purpose_expenditure":[["2310",45873927],["5512",10909916],["3639",7775958],["6171",4756154],["3113",3163817],["6399",2690000],["1032",2500866],["3722",2500000],["3723",2103316],["6112",1850072],["3314",936274],["3631",740000],["3399",652000],["3612",644830],["2321",600000],["3421",583000],["3319",577000],["2212",484000],["4359",454000],["3636",450000],["6320",370000],["1036",321440],["4351",297200],["3419",260000],["3613",219280],["2219",200000],["3611",200000],["3744",150000],["3745",132000],["3341",120000],["3412",99600],["6114",90000],["3313",45720],["3326",42592],["3632",33000],["6402",26111],["3511",20000],["6310",15000],["3429",11600]],"purpose_expenditure_total_czk":92898673},"revised":{"economic_expenditure":[["6121",50326438],["6123",10730581.93],["5011",7476737],["5169",7240467],["5171",4511144],["5362",3762606],["5331",3163817],["5336",2869591.78],["5031",1929096],["5139",1766121.97],["5651",1300000],["5154",1154004],["5023",844784],["5032",766643],["5137",700337],["6130",620000],["5153",519606],["5156",508343.68],["5365",500000],["5222",465922.53],["5021",455797],["5163",402195],["5168",350821],["5499",349600],["5329",340000],["5492",228000],["5660",200000],["5132",162000],["5194",158150],["5123",144536],["6356",141925.52],["5151",129478],["5161",111350],["5175",94120],["6122",80000],["6322",75110.8],["5162",71892],["5164",67428],["5138",65546],["5223",60000],["5173",43662],["5167",41000],["5909",36743],["5136",30200],["5038",27000],["5364",26111],["5179",17000],["5221",12000],["5192",11495],["5131",9000],["5229",9000],["5172",6050],["5019",5263.75],["5133",2000],["5321",2000],["5039",1791.6]],"economic_expenditure_total_czk":105124506.56,"economic_financing":[["8115",-22261742.29],["8123",20000000],["8117",5000000],["8124",-500000]],"economic_financing_total_czk":2238257.71,"economic_revenue":[["4216",29253018.99],["3111",19664490],["1211",17000000],["1121",8700000],["1111",6000000],["2111",3632439],["1511",3589000],["4116",3381767.32],["4213",1669376.07],["1113",1300000],["2451",1300000],["1345",935400],["4222",887271.47],["4112",870400],["2324",696069],["2141",571276],["1112",566000],["2132",538845],["1122",500000],["2131",329122],["1386",316300],["1361",295000],["2212",150000],["1387",124000],["2460",106664],["2329",100000],["4111",97500],["3121",80000],["4122",67000],["1341",47500],["2112",32295],["2119",30000],["1343",20000],["2322",10495],["1334",10000],["3113",10000],["1381",2600],["2139",2420]],"economic_revenue_total_czk":102886248.85,"purpose_expenditure":[["2310",45936959],["5512",11516756.93],["3639",8711135],["3113",7517573.3],["6171",5271740],["6399",4245490],["1032",3418506],["3723",3005703],["3722",2500000],["3631",1666244],["6112",1100461],["3314",1027635],["2219",910300],["3399",767367],["2321",714045],["3612",667363],["3421",608000],["3319",604100],["2212",521432],["3419",491033.33],["4359",464000],["3636",450000],["1036",401800],["6320",370000],["3613",336408],["4351",300385],["3745",270990],["3326",240808],["3611",200000],["3341",190000],["3412",186081],["3744",150000],["6114",97500],["3632",55990],["3330",50000],["3313",49270],["3322",38720],["6402",26111],["3511",20000],["6310",15000],["3429",9600]],"purpose_expenditure_total_czk":105124506.56},"actual":{"economic_expenditure":[["6121",41851292.28],["6123",10694333.46],["5011",6869517.66],["5169",6429231.43],["5171",3356075.71],["5331",3163817],["5362",3136604],["5336",2869591.78],["5031",1695250],["5651",1300000],["5154",1153670],["5139",976559.13],["5023",755828.6],["5032",686613],["5137",678800.33],["6130",596241.88],["5153",519606],["5222",465922.53],["5365",444360],["5156",443830.6],["5021",397752.7],["5163",365986.41],["5168",340918.19],["5499",340312.07],["5329",302845],["5492",210000],["5194",146551],["6356",141925.52],["5151",129478],["5123",114833.86],["5161",106904],["5175",79157.5],["5132",77983.27],["6322",75110.8],["5162",69207.01],["5164",60524.2],["5223",60000],["5138",56440],["5173",42249],["5909",36742.42],["6122",35537.7],["5167",33635.5],["5136",30112.22],["5038",26952],["5364",26109.77],["5179",15442.94],["5192",11495],["5229",8032],["5172",6050],["5131",5516],["5019",5151],["5321",2000],["5039",1741]],"economic_expenditure_total_czk":91449841.47,"economic_financing":[["8115",-14354867.13],["8117",5000000],["8123",4951000],["8901",-274572.19]],"economic_financing_total_czk":-4678439.32,"economic_revenue":[["4216",29253018.99],["1211",16217786.03],["3111",14834344.88],["1121",8680688.77],["1111",5998745.54],["1511",3588703.43],["4116",3381767.32],["2111",2917881.01],["4213",1669376.07],["2451",1300000],["1113",1147606.64],["1345",906300],["4222",887271.47],["4112",870400],["2324",668241.66],["1112",565872.95],["2141",564337.57],["2132",538844.5],["1122",444360],["2131",329121.83],["1386",316284.07],["1361",290260],["2212",150000],["1387",123955.73],["2460",106664],["4111",97500],["3121",80000],["4122",67000],["1341",45439],["2112",32295],["1343",15915],["2322",10495],["3113",10000],["2119",9431.95],["1334",3414.6],["1381",2537.78],["2139",2420]],"economic_revenue_total_czk":96128280.79,"purpose_expenditure":[["2310",40884124.53],["5512",11411065.41],["3113",7508498],["3639",5556683.36],["6171",5083831.12],["6399",3563848],["1032",3188977.89],["3723",2421901.21],["3722",2061890.11],["3631",1521875.51],["3314",980486.04],["6112",950840.29],["3399",735593],["2219",631289.71],["2321",622771.95],["3319",592721.99],["3419",491033.33],["4359",405758],["1036",401800],["6320",335564],["3613",334319.98],["4351",298316],["3745",258746.25],["2212",227049.73],["3412",180708.35],["3326",136464],["3341",127808.61],["3612",120589.05],["6114",94351.87],["3330",50000],["3313",49270],["3636",41000],["3421",39195],["3322",38720],["3744",28000],["6402",26109.77],["6310",13227.41],["3511",12938],["3632",12874],["3429",9600]],"purpose_expenditure_total_czk":91449841.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}