{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249416","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249416","name":"Obec Vyskytná","short_name":"Vyskytná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":549142},"amounts":{"revenue_approved":26691890,"revenue_adjusted":31475409,"revenue_actual":21042868.94,"expense_approved":27157700,"expense_adjusted":30127526,"expense_actual":17246348.77,"tax_revenue":17260475.66,"nontax_revenue":2381537.28,"capital_revenue":124800,"transfer_revenue":1276056,"current_expense":12458215.04,"capital_expense":4788133.73,"budget_balance":3796520.17,"cash_current":14631945.99,"cash_previous":11052044.67},"ratios":{"revenue_execution":0.6685495,"expense_execution":0.57244491,"balance_to_revenue":0.18041837,"cash_to_expense":0.84840833,"cash_yoy":0.32391303,"capital_expense_share":0.27763173,"transfer_revenue_share":0.06064078},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249416/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249416"},"seo":{"slug":"vyskytna","path":"/cz/municipalities/vyskytna/"},"population":{"value":718,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26691890,"expenditure_czk":27157700,"financing_czk":465810,"balance_czk":-465810},{"stage":"revised","revenue_czk":31475409,"expenditure_czk":30127526,"financing_czk":-1347883,"balance_czk":1347883},{"stage":"actual","revenue_czk":21042868.94,"expenditure_czk":17246348.77,"financing_czk":-3796520.17,"balance_czk":3796520.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14900000],["5169",2471270],["5011",1973000],["5171",1418000],["5331",1200000],["5023",800000],["5031",665000],["5154",533000],["5021",529000],["5362",480000],["5139",437000],["5032",270000],["5153",250000],["5365",200000],["6122",200000],["5156",182000],["5163",110000],["5137",70000],["5222",65000],["5162",55000],["5164",50200],["5155",40000],["5492",40000],["6130",40000],["5175",36000],["5138",25000],["5194",25000],["5136",22500],["5179",20730],["5213",20000],["5134",10000],["5038",8000],["5167",7000],["5161",5000]],"economic_expenditure_total_czk":27157700,"economic_financing":[["8115",465810]],"economic_financing_total_czk":465810,"economic_revenue":[["3111",10000000],["1211",6200000],["1121",3100000],["1111",2100000],["2111",1521000],["1511",910000],["2132",693000],["1345",570000],["1113",450000],["2324",400000],["4112",221700],["1122",200000],["1112",100000],["1381",100000],["2131",44190],["1341",21300],["1361",20000],["2112",15000],["2119",15000],["1342",10000],["2141",700]],"economic_revenue_total_czk":26691890,"purpose_expenditure":[["3639",11192000],["6171",3570000],["3412",3070000],["3117",1400000],["6112",1085000],["2219",1000000],["3111",800000],["3722",725000],["6399",600000],["2321",580000],["3723",350000],["3392",300000],["5512",295200],["2310",270000],["1031",260000],["2212",245000],["3745",225000],["3399",205500],["1032",160000],["3631",150000],["2142",100000],["3511",93000],["6320",90000],["3612",82000],["1036",80000],["3314",53000],["3341",45000],["3319",25000],["2141",20000],["3419",20000],["6310",20000],["6409",20000],["3632",12000],["3721",10000],["1014",5000]],"purpose_expenditure_total_czk":27157700},"revised":{"economic_expenditure":[["6121",14691400],["5169",3122364.22],["5011",1873000],["5171",1670600],["5331",1231800],["5023",900000],["5154",718600],["5031",613400],["5336",603896],["5021",590000],["5139",531593.78],["5365",494130],["5362",480800],["6122",403550],["5032",402400],["5156",231000],["5137",230300],["5168",230100],["5163",187000],["5153",185700],["5222",127900],["6130",120710],["5164",55700],["5162",55000],["6119",50000],["5321",49820],["5175",46000],["5492",40000],["5136",36200],["5194",25500],["5138",24200],["5179",20762],["5155",20400],["5213",20000],["5167",15200],["5134",10000],["5038",8000],["5161",5000],["5173",5000],["5363",500]],"economic_expenditure_total_czk":30127526,"economic_financing":[["8115",-1347883]],"economic_financing_total_czk":-1347883,"economic_revenue":[["3111",9906000],["1211",7411000],["1121",3968600],["1111",2718700],["2111",1523100],["1511",1064300],["4116",801856],["2132",730400],["1345",580563],["1113",524500],["1122",494130],["2324",447720],["1112",258700],["4112",221700],["4122",155000],["1386",144600],["1381",100000],["4111",97500],["2141",95500],["1387",56700],["2131",45890],["1341",23350],["2310",23000],["1361",20000],["2112",16600],["2119",15000],["3113",15000],["1342",10000],["1334",6000]],"economic_revenue_total_czk":31475409,"purpose_expenditure":[["3639",10323560],["6171",3810188],["3412",3070000],["2219",1917800],["3117",1556100],["2321",1434900],["6112",1225000],["3113",897116],["6399",894130],["3722",795000],["3723",476300],["2310",443500],["5512",376100],["3392",333400],["3745",289700],["1031",260000],["3631",253400],["2212",252300],["3399",205500],["6320",166500],["1032",160032],["3612",122800],["2142",100000],["6114",97500],["3511",93000],["3341",88200],["3314",81000],["1036",80000],["3111",70900],["3421",43400],["3326",35400],["3319",27700],["3725",27600],["2141",20000],["3419",20000],["3721",20000],["6310",20000],["6409",20000],["3632",14500],["1014",5000]],"purpose_expenditure_total_czk":30127526},"actual":{"economic_expenditure":[["6121",4470124.86],["5169",2410065.79],["5011",1795989],["5331",1231784],["5171",1223582.89],["5023",898836],["5154",696590.92],["5336",603896],["5365",494130],["5031",445477],["5021",445463],["5032",395358],["5139",348920.35],["5362",267683],["5168",230049.9],["5137",194137.15],["6122",185198.87],["5163",178835.4],["6130",120710],["5156",117160.92],["5222",112900],["5153",106880],["5321",49752],["5162",37188.37],["5136",33266],["5164",30610],["5175",23206.1],["5213",20000],["5179",17808.36],["5167",15112.85],["6119",12100],["5194",11666],["5138",9104.04],["5038",6071],["5161",3413],["5134",2308],["5363",500],["5173",470]],"economic_expenditure_total_czk":17246348.77,"economic_financing":[["8115",-3579901.32],["8901",-216618.85]],"economic_financing_total_czk":-3796520.17,"economic_revenue":[["1211",7410911.06],["1121",3968558.4],["1111",2718662.79],["1511",1064225.77],["2111",1061422.52],["4116",801856],["2132",725763.74],["1345",574285.63],["1113",524494.48],["1122",494130],["2324",423150.02],["1112",258668.62],["4112",221700],["4122",155000],["1386",144586.03],["3111",109800],["4111",97500],["2141",95429],["1387",56666.73],["2131",27714],["1341",23306.87],["2310",23000],["3113",15000],["1361",14850],["2119",13310],["2112",11748],["1334",5981.4],["1381",1147.88]],"economic_revenue_total_czk":21042868.94,"purpose_expenditure":[["6171",3336972],["3412",2885991.41],["3117",1387777.87],["2321",1353518.84],["3639",1219404.68],["6112",1181731],["3113",895633.5],["2219",806761.45],["3722",755086.08],["6399",686735],["3723",469264.13],["2310",375439.06],["3631",253208.93],["5512",231108.81],["3745",202820.74],["6320",166499],["3399",162412.8],["3612",115355.52],["2212",112367.56],["3392",108746.8],["3341",67690.86],["3314",64274],["6114",52812.78],["3111",50376.6],["3511",49701],["1031",44697.43],["3326",35360],["3421",24961],["3319",24716],["3725",22747.39],["2141",20000],["3419",20000],["3721",19372.1],["6409",17046.36],["6310",12336.4],["1032",6933],["3632",6488.67]],"purpose_expenditure_total_czk":17246348.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}