{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249289","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249289","name":"Obec Velká Chyška","short_name":"Velká Chyška","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":549011},"amounts":{"revenue_approved":16267100,"revenue_adjusted":18034865.62,"revenue_actual":15838752.67,"expense_approved":26861000,"expense_adjusted":27415680,"expense_actual":20992905.61,"tax_revenue":6836434.92,"nontax_revenue":2857017.3,"capital_revenue":50000,"transfer_revenue":6095300.45,"current_expense":7851042.15,"capital_expense":13141863.46,"budget_balance":-5154152.94,"cash_current":8194866.66,"cash_previous":12119526.78},"ratios":{"revenue_execution":0.87822959,"expense_execution":0.76572624,"balance_to_revenue":-0.32541407,"cash_to_expense":0.39036362,"cash_yoy":-0.32382949,"capital_expense_share":0.62601451,"transfer_revenue_share":0.38483463},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249289/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249289"},"seo":{"slug":"velka-chyska","path":"/cz/municipalities/velka-chyska/"},"population":{"value":267,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16267100,"expenditure_czk":26861000,"financing_czk":10593900,"balance_czk":-10593900},{"stage":"revised","revenue_czk":18034865.62,"expenditure_czk":27415680,"financing_czk":9380814.38,"balance_czk":-9380814.38},{"stage":"actual","revenue_czk":15838752.67,"expenditure_czk":20992905.61,"financing_czk":5154152.94,"balance_czk":-5154152.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14495700],["5171",4076200],["5169",2439000],["6122",950000],["5021",697600],["5023",635000],["5011",622300],["5139",577100],["5329",500000],["5154",278600],["6130",189200],["5492",157000],["5331",150000],["5031",142000],["5138",140000],["5032",113000],["5137",102000],["6119",100000],["5151",80000],["5156",72000],["5163",65500],["5168",60500],["5365",60000],["5175",36500],["5162",27800],["5362",19000],["5194",15000],["5019",10000],["5222",10000],["5173",9000],["5132",5000],["5155",5000],["5164",5000],["5229",5000],["5167",3000],["5038",2800],["5136",2200],["5039",2000],["5161",1000]],"economic_expenditure_total_czk":26861000,"economic_financing":[["8115",10593900]],"economic_financing_total_czk":10593900,"economic_revenue":[["4216",3581000],["1211",2782000],["2111",2148000],["3111",1402100],["1121",1383000],["1111",997000],["4213",950000],["4222",767000],["1511",620000],["2141",250000],["1113",224000],["1345",216000],["4122",210000],["2324",150000],["2131",121600],["2112",120000],["4112",102300],["2132",84600],["1112",72000],["1386",33000],["4111",31000],["1387",16000],["1341",3000],["2119",3000],["1361",500]],"economic_revenue_total_czk":16267100,"purpose_expenditure":[["2310",8000000],["3412",6520000],["2212",3000000],["1032",2000000],["6171",1700000],["5512",1100000],["2321",700000],["6112",700000],["3636",500000],["3745",500000],["2411",400000],["3111",400000],["3722",300000],["2141",180000],["3725",150000],["3392",100000],["3631",100000],["3635",100000],["3639",100000],["3399",80000],["3739",60000],["3419",50000],["3632",40000],["6114",31000],["2341",20000],["3314",12000],["3612",10000],["6310",8000]],"purpose_expenditure_total_czk":26861000},"revised":{"economic_expenditure":[["6121",14655700],["5171",4081200],["5169",2469900],["6122",950000],["5021",712600],["5023",670000],["5011",622300],["5139",578016],["5329",500000],["5154",312600],["5336",273864],["6130",189200],["5492",157000],["5331",150000],["5031",142000],["5138",140000],["5032",113000],["5137",102000],["6119",100000],["5151",80000],["5156",72000],["5163",65500],["5168",60500],["5365",60000],["5175",36500],["5162",27800],["5362",19000],["5194",15000],["5019",10000],["5222",10000],["5173",9000],["5132",5000],["5155",5000],["5164",5000],["5229",5000],["5167",3000],["5038",2800],["5136",2200],["5039",2000],["5161",1000]],"economic_expenditure_total_czk":27415680,"economic_financing":[["8115",9380814.38]],"economic_financing_total_czk":9380814.38,"economic_revenue":[["4216",4445405],["1211",2782000],["2111",2275825.6],["3111",1402100],["1121",1383000],["1111",997000],["4213",950000],["4222",945300],["1511",620000],["4116",509795.35],["2141",250000],["1113",224000],["1345",216000],["4122",210000],["2324",150000],["2131",121600],["2112",120000],["4112",102300],["2132",84600],["1112",74500],["3121",50000],["1386",45400],["4111",32500],["1387",22000],["2212",15039.67],["1341",3000],["2119",3000],["1361",500]],"economic_revenue_total_czk":18034865.62,"purpose_expenditure":[["2310",8000000],["3412",6520000],["2212",3000000],["1032",2000000],["6171",1700000],["5512",1100000],["6112",735000],["2321",700000],["3111",673864],["3636",500000],["3745",500000],["2411",434000],["3722",300000],["3631",265000],["2141",180000],["3725",157000],["3392",100000],["3635",100000],["3639",100000],["3399",80000],["3739",60000],["3419",50000],["3632",40000],["6114",31916],["2341",31000],["3723",23900],["3314",16000],["3612",10000],["6310",8000]],"purpose_expenditure_total_czk":27415680},"actual":{"economic_expenditure":[["6121",12146763.46],["5169",2223760.48],["5171",1034618.75],["6122",910400],["5023",663372],["5011",650212],["5021",621565],["5139",453202.27],["5154",325526.84],["5336",273864.1],["5329",249949.21],["5151",185542],["5362",-169896],["5365",167932],["5031",160351],["5331",150000],["5137",145108.8],["5138",129367.16],["5492",129000],["5032",117905],["6119",84700],["5163",62982.4],["5156",57848],["5168",57737.97],["5162",44458.95],["5164",26011.35],["5222",25000],["5175",21365],["5194",11212],["5173",5323],["5172",5280.44],["5132",4664.64],["5019",3580.8],["5136",3403],["5229",3099.79],["5038",2779],["5167",2640],["5039",1210.2],["5161",1065]],"economic_expenditure_total_czk":20992905.61,"economic_financing":[["8117",15937000],["8118",-12869000],["8901",1169492.82],["8115",856660.12],["8113",60000]],"economic_financing_total_czk":5154152.94,"economic_revenue":[["4216",4445405],["1211",2797031.81],["2111",2178354.43],["1121",1495995.07],["1111",1059725.6],["4222",945300],["1511",783659.43],["4116",509795.45],["1345",211688],["1113",197872.87],["2141",165592.8],["2324",153041.4],["2112",147005],["2131",121132],["1122",113400],["4112",102300],["1112",97540.35],["2132",64652],["4122",60000],["1386",54497.66],["3121",50000],["4111",32500],["1387",21363.43],["2212",15039.67],["2119",12100],["1341",2850],["1381",445.07],["1361",350],["2329",100],["1382",15.63]],"economic_revenue_total_czk":15838752.67,"purpose_expenditure":[["2310",7733785.63],["3412",4184810.56],["1032",1681933],["6171",1671551.49],["5512",996437.23],["6112",726223.8],["2212",664540.48],["3111",558328.53],["2321",546378.35],["2411",431519.41],["3745",358602],["3722",278810.36],["3631",263502.61],["3636",249949.21],["3725",154932.04],["2141",125443.69],["3635",84700],["3392",66313.4],["6399",-63238],["3399",57256],["3739",54532],["3639",48645],["2341",30526.86],["3632",24873.3],["3723",21810.26],["3314",15259],["6114",12682],["3419",7836],["6310",4961.4]],"purpose_expenditure_total_czk":20992905.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}