{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249203","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249203","name":"Obec Těmice","short_name":"Těmice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548936},"amounts":{"revenue_approved":11321909,"revenue_adjusted":14318825.17,"revenue_actual":14318825.17,"expense_approved":11321909,"expense_adjusted":12654427.76,"expense_actual":12654427.76,"tax_revenue":12131896.51,"nontax_revenue":1867688.66,"capital_revenue":18840,"transfer_revenue":300400,"current_expense":9285105.51,"capital_expense":3369322.25,"budget_balance":1664397.41,"cash_current":33908824.87,"cash_previous":32244427.46},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.11623841,"cash_to_expense":2.6796016,"cash_yoy":0.05161814,"capital_expense_share":0.26625639,"transfer_revenue_share":0.02097937},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249203/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249203"},"seo":{"slug":"temice","path":"/cz/municipalities/temice/"},"population":{"value":414,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11321909,"expenditure_czk":11321909,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14318825.17,"expenditure_czk":12654427.76,"financing_czk":-1664397.41,"balance_czk":1664397.41},{"stage":"actual","revenue_czk":14318825.17,"expenditure_czk":12654427.76,"financing_czk":-1664397.41,"balance_czk":1664397.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2000000],["5171",1753345.5],["5169",1653317],["5023",950000],["5154",852000],["6121",830677.75],["5139",431880.36],["5011",400000],["5137",375426],["5031",280000],["5362",254949.49],["5156",228500],["6130",210507],["5021",182160],["5163",173490.3],["5365",150000],["5032",130000],["5175",115000],["5155",80000],["5166",78500],["5492",51000],["5162",47700],["5136",24000],["5194",20000],["5167",19856.6],["5164",10507],["5192",8292],["5132",5000],["5161",4000],["5038",1800]],"economic_expenditure_total_czk":11321909,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1500000],["1511",1000000],["2111",726000],["2141",500000],["1113",340000],["1345",310000],["1122",150000],["4222",150000],["2324",121000],["4112",98900],["1112",90000],["2132",82000],["1386",60000],["2131",50009],["3111",50000],["4122",35000],["1387",30000],["1341",15000],["1361",5000],["4121",5000],["1342",2000],["2112",1000],["2119",1000]],"economic_revenue_total_czk":11321909,"purpose_expenditure":[["3745",3126014],["6171",1255583.96],["6112",1200000],["3722",1075214.6],["2310",850500],["2212",654293],["2321",572808.65],["3392",508626],["5512",357500],["6399",353426.49],["3421",315000],["3399",263000],["3631",241000],["6320",166490.3],["3632",158000],["3314",56800],["4349",50000],["1036",45000],["3341",23492],["3319",23000],["3419",10000],["2219",8160],["6310",7000],["4339",1000]],"purpose_expenditure_total_czk":11321909,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2050533.54],["6121",1991355.85],["5171",1888507.25],["6122",1356986.4],["5137",1157942.88],["5023",929822],["5154",644603.37],["5011",444589],["5139",363996.66],["5031",291260],["5365",253680],["5021",217157],["5156",187882.21],["5032",163359],["5362",134148],["5163",123904],["5175",114722.46],["5492",72200],["5162",55394.23],["5155",36140],["5166",35598.22],["5194",32610],["5136",28150.69],["5329",20535],["6130",17480],["5164",9771],["5192",8488],["5161",6683],["5179",5745],["6119",3500],["5167",2904],["5038",1854],["5132",1800],["5019",1125]],"economic_expenditure_total_czk":12654427.76,"economic_financing":[["8115",-1664397.41]],"economic_financing_total_czk":-1664397.41,"economic_revenue":[["1211",5067377.35],["1121",2714235.28],["1111",1860438.23],["1511",1225848.35],["2111",807883],["2141",705880.57],["1113",358664],["1345",316452],["1122",253680],["1112",176901.1],["4222",155000],["2324",152938.49],["2132",151339],["4112",98900],["1386",98883.93],["2131",49626],["1387",38755.56],["4111",32500],["3111",18840],["1341",14900],["4116",9000],["4121",5000],["1361",4980],["1381",780.71],["2212",21.6]],"economic_revenue_total_czk":14318825.17,"purpose_expenditure":[["3745",3052233.74],["3392",1580620.85],["6171",1440245.95],["6112",1234169],["2212",1064904.03],["2321",997295.59],["3722",918289.83],["3399",520139.82],["2310",361301.1],["6399",347360],["5512",320261.17],["3421",214846.54],["3631",161520.46],["6320",118960],["3632",77275],["4349",71500],["3314",51935.79],["3723",34466.04],["6114",25339],["3319",21236.85],["2219",9180],["3341",8488],["1036",7970],["3639",5745],["6310",4944],["3635",3500],["4339",700]],"purpose_expenditure_total_czk":12654427.76},"actual":{"economic_expenditure":[["5169",2050533.54],["6121",1991355.85],["5171",1888507.25],["6122",1356986.4],["5137",1157942.88],["5023",929822],["5154",644603.37],["5011",444589],["5139",363996.66],["5031",291260],["5365",253680],["5021",217157],["5156",187882.21],["5032",163359],["5362",134148],["5163",123904],["5175",114722.46],["5492",72200],["5162",55394.23],["5155",36140],["5166",35598.22],["5194",32610],["5136",28150.69],["5329",20535],["6130",17480],["5164",9771],["5192",8488],["5161",6683],["5179",5745],["6119",3500],["5167",2904],["5038",1854],["5132",1800],["5019",1125]],"economic_expenditure_total_czk":12654427.76,"economic_financing":[["8115",-1664397.41]],"economic_financing_total_czk":-1664397.41,"economic_revenue":[["1211",5067377.35],["1121",2714235.28],["1111",1860438.23],["1511",1225848.35],["2111",807883],["2141",705880.57],["1113",358664],["1345",316452],["1122",253680],["1112",176901.1],["4222",155000],["2324",152938.49],["2132",151339],["4112",98900],["1386",98883.93],["2131",49626],["1387",38755.56],["4111",32500],["3111",18840],["1341",14900],["4116",9000],["4121",5000],["1361",4980],["1381",780.71],["2212",21.6]],"economic_revenue_total_czk":14318825.17,"purpose_expenditure":[["3745",3052233.74],["3392",1580620.85],["6171",1440245.95],["6112",1234169],["2212",1064904.03],["2321",997295.59],["3722",918289.83],["3399",520139.82],["2310",361301.1],["6399",347360],["5512",320261.17],["3421",214846.54],["3631",161520.46],["6320",118960],["3632",77275],["4349",71500],["3314",51935.79],["3723",34466.04],["6114",25339],["3319",21236.85],["2219",9180],["3341",8488],["1036",7970],["3639",5745],["6310",4944],["3635",3500],["4339",700]],"purpose_expenditure_total_czk":12654427.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}