{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00249050","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00249050","name":"Obec Senožaty","short_name":"Senožaty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548774},"amounts":{"revenue_approved":31996600,"revenue_adjusted":36131100,"revenue_actual":34566150.53,"expense_approved":28996600,"expense_adjusted":33131100,"expense_actual":29574567.79,"tax_revenue":23247334.44,"nontax_revenue":9003870.3,"capital_revenue":270000,"transfer_revenue":2044945.79,"current_expense":25452527.04,"capital_expense":4122040.75,"budget_balance":4991582.74,"cash_current":11423705.05,"cash_previous":9288122.31},"ratios":{"revenue_execution":0.95668691,"expense_execution":0.89265276,"balance_to_revenue":0.14440667,"cash_to_expense":0.38626786,"cash_yoy":0.22992621,"capital_expense_share":0.13937789,"transfer_revenue_share":0.05916036},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00249050/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00249050"},"seo":{"slug":"senozaty","path":"/cz/municipalities/senozaty/"},"population":{"value":862,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31996600,"expenditure_czk":28996600,"financing_czk":-3000000,"balance_czk":3000000},{"stage":"revised","revenue_czk":36131100,"expenditure_czk":33131100,"financing_czk":-3000000,"balance_czk":3000000},{"stage":"actual","revenue_czk":34566150.53,"expenditure_czk":29574567.79,"financing_czk":-4991582.74,"balance_czk":4991582.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4134000],["5331",3700000],["5171",3018000],["6121",2973000],["5139",2970000],["5011",2460000],["5151",1465000],["5154",1271000],["5023",1240000],["5492",1065000],["5336",950000],["5031",790000],["5365",500000],["5032",362000],["5137",340000],["5163",330000],["5362",230000],["5021",190600],["5156",180000],["5141",150000],["5162",150000],["5222",115000],["5499",100000],["5136",80000],["5155",80000],["5175",70000],["5166",20000],["5194",20000],["5038",13000],["5161",10000],["5329",10000],["5132",5000],["5213",5000]],"economic_expenditure_total_czk":28996600,"economic_financing":[["8124",-3000000]],"economic_financing_total_czk":-3000000,"economic_revenue":[["1211",9600000],["2111",5115000],["1121",4700000],["1111",3500000],["2132",1930000],["1511",1400000],["1345",950000],["1113",850000],["4116",808600],["4122",750000],["1122",600000],["2324",500000],["4121",300000],["1112",250000],["4112",200400],["1381",160000],["2131",142600],["4111",100000],["2141",50000],["1341",30000],["1343",25000],["1361",20000],["2112",10000],["1344",5000]],"economic_revenue_total_czk":31996600,"purpose_expenditure":[["6171",3970000],["3113",3600000],["1032",3100000],["3639",2680000],["2310",2240000],["3612",1750000],["3722",1620000],["6112",1590000],["3141",1383000],["5512",1315000],["2321",1271000],["3111",1050000],["6399",700000],["3631",350000],["3419",345000],["3314",320000],["6320",300000],["3635",250000],["1036",240000],["3319",237000],["6310",180000],["3349",147600],["3632",108000],["2212",100000],["3745",55000],["4319",55000],["6114",30000],["2141",5000],["3421",5000]],"purpose_expenditure_total_czk":28996600},"revised":{"economic_expenditure":[["5169",6745474],["6121",4604700],["5331",3700000],["5011",2679000],["5171",2103800],["5154",1757431],["5151",1641400],["5336",1307000],["5139",1274673],["5023",1236000],["5492",1073500],["5031",819600],["5365",665000],["5137",541847],["6122",481000],["5032",363500],["5163",330000],["5162",251400],["5362",234433],["5499",169900],["5156",166400],["5021",157667],["6123",152000],["5141",150000],["5222",115000],["5175",113307],["5136",87368],["5194",53500],["5155",52000],["6119",32000],["6130",25600],["5038",13000],["5329",11000],["5019",7500],["5321",5100],["5161",5000],["5213",5000]],"economic_expenditure_total_czk":33131100,"economic_financing":[["8124",-3000000]],"economic_financing_total_czk":-3000000,"economic_revenue":[["1211",9910000],["2111",6320000],["1121",4700000],["1111",3860000],["2132",1930000],["1511",1400000],["1122",1345000],["1345",950000],["4116",908600],["1113",850000],["4122",750000],["2324",637000],["1386",500000],["1112",432500],["4121",300000],["4222",295000],["3121",250000],["4112",200400],["1381",160000],["2131",142600],["4111",100000],["2141",50000],["1343",35000],["1341",30000],["1342",20000],["1361",20000],["3113",20000],["2112",10000],["1344",5000]],"economic_revenue_total_czk":36131100,"purpose_expenditure":[["6171",4630000],["3639",3602000],["3113",3600000],["1032",3460000],["2310",2660000],["3612",1750000],["3722",1670000],["5512",1645000],["2321",1621000],["6112",1590000],["3111",1410000],["3141",1383000],["6399",865000],["3419",550000],["3631",530000],["3314",395000],["6320",300000],["3635",250000],["1036",240000],["3319",237000],["6310",180000],["3349",147600],["3745",110000],["3632",108000],["2212",100000],["4319",55000],["6114",32500],["2141",5000],["3421",5000]],"purpose_expenditure_total_czk":33131100},"actual":{"economic_expenditure":[["5169",6238828.74],["5331",3700000],["6121",3432550.22],["5011",2513765],["5154",1644198.74],["5151",1637256],["5171",1562914.84],["5139",1249550.98],["5023",1231786],["5336",1203563.79],["5492",1072590],["5031",812976],["5365",664020],["5137",491191.42],["6122",480733.9],["5362",-357785.57],["5032",331021],["5162",249368.18],["5163",236353.84],["5499",169247],["5156",158822],["6123",151950],["5021",146667],["5141",101636.38],["5175",95941.1],["5136",86296.25],["5222",80000],["5155",51720],["5194",45135],["6119",31221.63],["6130",25585],["5329",10188],["5038",10091],["5019",7431.35],["5161",4753],["5321",3000]],"economic_expenditure_total_czk":29574567.79,"economic_financing":[["8124",-2856000],["8115",-2135582.74]],"economic_financing_total_czk":-4991582.74,"economic_revenue":[["1211",9806382.21],["2111",6476987.8],["1121",5254722.93],["1111",3644370.04],["2132",1611558.3],["1511",1595529.43],["4116",1267045.79],["1345",877494],["2324",715041.2],["1113",694182.68],["1122",664020],["1112",342440.42],["4222",295000],["3121",250000],["4122",230000],["4112",200400],["1386",191426.35],["2131",134157],["1387",75027.65],["2321",40026],["4111",32500],["1341",30717],["1343",28100],["1342",22840],["3113",20000],["4121",20000],["1361",17556.8],["2112",16420],["2119",9680],["1381",1496.93],["1344",1028]],"economic_revenue_total_czk":34566150.53,"purpose_expenditure":[["6171",4426660.24],["3113",3520326.4],["1032",3457867.4],["3639",3424437.94],["2310",2650738.47],["3722",1637744.91],["5512",1622146.44],["6112",1584158],["2321",1542057.97],["3111",1386237.39],["3612",1227880.56],["3419",450624.9],["3141",426294],["3314",394279.05],["3631",356217.09],["6399",274043.43],["1036",240000],["6320",210559],["3319",187786.1],["6310",127431.22],["3349",109072.64],["3745",108453.65],["2212",88862.16],["3632",63188.83],["6114",32500],["4319",25000]],"purpose_expenditure_total_czk":29574567.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}