{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248886","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248886","name":"Obec Pošná","short_name":"Pošná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548600},"amounts":{"revenue_approved":8874510,"revenue_adjusted":9826418,"revenue_actual":9887957.76,"expense_approved":8874510,"expense_adjusted":10606622,"expense_actual":8898518.86,"tax_revenue":7271428.27,"nontax_revenue":1665782.49,"capital_revenue":321739,"transfer_revenue":629008,"current_expense":8890279.86,"capital_expense":8239,"budget_balance":989438.9,"cash_current":3899401.04,"cash_previous":2909962.14},"ratios":{"revenue_execution":1.00626268,"expense_execution":0.8389588,"balance_to_revenue":0.10006504,"cash_to_expense":0.43820787,"cash_yoy":0.34001779,"capital_expense_share":0.00092588,"transfer_revenue_share":0.06361354},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248886/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248886"},"seo":{"slug":"posna","path":"/cz/municipalities/posna/"},"population":{"value":272,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8874510,"expenditure_czk":8874510,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9826418,"expenditure_czk":10606622,"financing_czk":780204,"balance_czk":-780204},{"stage":"actual","revenue_czk":9887957.76,"expenditure_czk":8898518.86,"financing_czk":-989438.9,"balance_czk":989438.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3489000],["5171",1302250],["6121",700000],["5023",685000],["5139",433550],["5011",360000],["5909",303000],["5021",277000],["5154",230000],["6130",150000],["5151",145000],["5365",116710],["5032",95000],["5031",89000],["5156",68000],["5163",53000],["5362",50000],["5137",43000],["5168",42000],["5162",35000],["5492",30000],["5019",24000],["5329",23000],["5138",20000],["5166",20000],["5321",18000],["5222",15000],["5173",10000],["5175",10000],["5194",10000],["5039",7500],["5164",7000],["5136",5000],["5179",3000],["5161",2000],["5167",2000],["5038",1500]],"economic_expenditure_total_czk":8874510,"economic_revenue":[["1211",2880000],["2111",1454000],["1121",1450000],["1111",1000000],["1511",810000],["1345",250000],["3111",200000],["4112",193800],["1113",190000],["2131",136000],["1122",115710],["1112",70000],["2112",35000],["1386",30000],["4111",30000],["1387",15000],["1341",8000],["2132",4500],["2119",2000],["1361",500]],"economic_revenue_total_czk":8874510,"purpose_expenditure":[["1032",2000000],["2310",1593000],["6171",863800],["6112",780000],["2321",744000],["2212",717000],["3639",515000],["3745",450000],["3722",350000],["6399",165710],["3725",150000],["3631",90000],["3399",70000],["3632",60000],["5512",60000],["6320",46000],["3314",30000],["3392",30000],["6114",30000],["5213",25000],["3636",23000],["3111",15000],["1036",12000],["2141",12000],["3319",10000],["3326",10000],["3421",10000],["4319",10000],["6310",3000]],"purpose_expenditure_total_czk":8874510,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",4250000],["5171",1894250],["6121",700000],["5023",685000],["5139",669650],["5011",360000],["5909",303000],["5154",276000],["5021",267570],["6130",150000],["5151",145000],["5365",121710],["5329",101912],["5032",95000],["5031",89000],["5156",68000],["5163",53000],["5362",50000],["5137",46000],["5168",44600],["5162",35000],["5222",25000],["5019",24000],["5138",20000],["5166",20000],["5811",20000],["5321",18000],["5175",11230],["5173",10500],["5223",10200],["5194",10000],["5039",7500],["5164",7000],["5136",5000],["5492",5000],["5179",3000],["5161",2000],["5167",2000],["5038",1500]],"economic_expenditure_total_czk":10606622,"economic_financing":[["8115",780204]],"economic_financing_total_czk":780204,"economic_revenue":[["1211",2946000],["1121",1580000],["2111",1567000],["1111",1139000],["1511",810000],["3111",285000],["1345",250000],["4116",247708],["4112",193800],["1113",190000],["4122",155000],["2131",136000],["1122",115710],["1112",70000],["2112",35000],["1386",30000],["4111",30000],["1387",15000],["2322",11200],["1341",8000],["2324",5000],["2132",4500],["2119",2000],["1361",500]],"economic_revenue_total_czk":9826418,"purpose_expenditure":[["1032",2937000],["2310",1593000],["2321",1134000],["2212",913000],["6171",908800],["6112",780000],["3639",515000],["3745",450000],["3722",350000],["3725",200000],["6399",165710],["5512",120000],["3636",101912],["3631",90000],["3632",69000],["6320",46000],["3314",30000],["3392",30000],["6114",30000],["3399",25000],["5213",25000],["3111",15000],["2141",13000],["1036",12000],["4359",10200],["3319",10000],["3326",10000],["3421",10000],["4319",10000],["6310",3000]],"purpose_expenditure_total_czk":10606622},"actual":{"economic_expenditure":[["5169",4095457.26],["5171",1901446.47],["5023",654036],["5139",626693.06],["5011",356597],["5154",279993.99],["5021",245004],["5362",-204203],["5032",124583],["5365",117710],["5151",115416],["5329",101912],["5031",88441],["5137",71021.95],["5163",49786.2],["5168",43849.43],["5162",38872.48],["5166",37450.88],["5156",29721.73],["5019",21100],["5811",19994],["5138",11380.41],["5175",10805.54],["5223",10200],["5222",10000],["6130",8239],["5039",7131],["5164",7000],["5194",5980],["5173",4573],["5179",3069.46],["5321",3000],["5038",1488],["5136",444],["5161",325]],"economic_expenditure_total_czk":8898518.86,"economic_financing":[["8115",-989438.9]],"economic_financing_total_czk":-989438.9,"economic_revenue":[["1211",2946781.42],["1121",1580649.54],["2111",1469047.49],["1111",1139058.36],["1511",825436.66],["3111",321739],["1345",260953],["4116",247708],["1113",208672.69],["4112",193800],["4122",155000],["2131",143625],["1122",115710],["1112",102979.3],["1386",57573.29],["2112",40410],["4111",32500],["1387",22566.74],["2322",11200],["1341",9808],["2324",1000],["1361",800],["2132",500],["1381",439.27]],"economic_revenue_total_czk":9887957.76,"purpose_expenditure":[["1032",2929414.2],["2310",924245],["2212",912939.16],["6171",875193.58],["2321",824363.16],["6112",778274],["3745",421927.33],["3639",321448.47],["3722",303402.08],["3725",166536.54],["5512",108054],["3636",101912],["6399",-88493],["3631",70630.36],["3632",68513.34],["6320",45190],["3392",29853.25],["3314",19815],["6114",16185.3],["3399",14049.54],["2141",12153.35],["1036",12000],["4359",10200],["3326",8293],["3319",7200],["3421",3000],["6310",2219.2]],"purpose_expenditure_total_czk":8898518.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
