{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248746","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248746","name":"Obec Obrataň","short_name":"Obrataň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548472},"amounts":{"revenue_approved":27650000,"revenue_adjusted":32951302,"revenue_actual":32755615.31,"expense_approved":25250000,"expense_adjusted":37041839,"expense_actual":35224391.53,"tax_revenue":22252790.94,"nontax_revenue":5501741.13,"capital_revenue":1749448.64,"transfer_revenue":3251634.6,"current_expense":21002075.49,"capital_expense":14222316.04,"budget_balance":-2468776.22,"cash_current":8865951.1,"cash_previous":4308038.02},"ratios":{"revenue_execution":0.99406134,"expense_execution":0.95093528,"balance_to_revenue":-0.07536956,"cash_to_expense":0.2516992,"cash_yoy":1.05800206,"capital_expense_share":0.40376329,"transfer_revenue_share":0.09926953},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248746/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248746"},"seo":{"slug":"obratan","path":"/cz/municipalities/obratan/"},"population":{"value":794,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27650000,"expenditure_czk":25250000,"financing_czk":-2400000,"balance_czk":2400000},{"stage":"revised","revenue_czk":32951302,"expenditure_czk":37041839,"financing_czk":4090537,"balance_czk":-4090537},{"stage":"actual","revenue_czk":32755615.31,"expenditure_czk":35224391.53,"financing_czk":2468776.22,"balance_czk":-2468776.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7907500],["5169",3399400],["5011",3130860],["6122",2330400],["5171",2023400],["5031",817000],["5023",750000],["5154",684500],["5137",585000],["5139",450000],["5153",429700],["5331",400000],["5021",377000],["5156",350000],["5032",323000],["5362",232440],["5163",193500],["5141",180000],["5329",150000],["5168",82000],["5192",70000],["5499",60000],["5162",59500],["5229",50000],["5365",50000],["5175",45000],["5134",35000],["5151",20000],["5138",17000],["5038",12000],["5167",12000],["5161",10000],["5164",10000],["5136",3800]],"economic_expenditure_total_czk":25250000,"economic_financing":[["8124",-2400000]],"economic_financing_total_czk":-2400000,"economic_revenue":[["1211",8100000],["1121",3800000],["2111",3510000],["1111",2500000],["1511",2200000],["4216",1899800],["3111",1400000],["2132",1247000],["1122",750000],["1345",611600],["1113",600000],["2131",298000],["4112",296100],["1112",200000],["1386",100000],["1387",50000],["4111",30000],["1361",20000],["2141",20000],["1341",15000],["2139",2500]],"economic_revenue_total_czk":27650000,"purpose_expenditure":[["2219",7460000],["6171",4700000],["5512",2500000],["3639",1500000],["2212",1000000],["6112",1000000],["3722",900000],["2321",850000],["2310",800000],["3113",680000],["3612",570000],["2411",400000],["1032",320000],["3141",300000],["3419",300000],["3745",300000],["6399",260000],["6310",200000],["3632",150000],["1036",140000],["6320",120000],["3111",100000],["3326",100000],["3429",100000],["3631",100000],["3633",100000],["3399",70000],["2141",50000],["3314",50000],["3412",50000],["3421",50000],["3319",30000]],"purpose_expenditure_total_czk":25250000},"revised":{"economic_expenditure":[["6121",12769187],["5169",5746019],["5011",3205421],["5171",2110724],["6122",2046400],["5023",1302831],["5365",1243630],["5031",1097270],["5154",870456],["5137",854494],["5139",645387],["5336",597493],["5153",586793],["5331",456447],["5032",406455],["5141",401141],["5021",368253],["5156",339700],["5329",330000],["5362",285746],["5222",265000],["5163",211413],["5175",113842],["5499",104950],["5492",102500],["5168",87060],["5229",79000],["5138",73391],["5162",67900],["6130",41900],["5134",35000],["6119",30250],["5151",26000],["5363",25000],["5223",21000],["5164",18968],["5192",18000],["5038",13139],["5161",11343],["5194",9700],["5321",9000],["5167",4800],["5136",3900],["5019",2500],["5166",2000],["5173",436]],"economic_expenditure_total_czk":37041839,"economic_financing":[["8123",11000000],["8115",-4585826],["8124",-2400000],["8901",76363]],"economic_financing_total_czk":4090537,"economic_revenue":[["1211",8888132],["1121",4757390],["2111",3641050],["1111",3348526],["1511",2200000],["3111",1644000],["4216",1589759],["2132",1277000],["1122",1218630],["4116",1083276],["1345",672053],["1113",628942],["2131",498871],["1112",310124],["4112",296100],["1386",182000],["4222",155000],["4122",95000],["1387",72000],["3113",65000],["2112",51593],["3121",50279],["2321",49721],["2119",45290],["4111",32500],["1361",20000],["2141",20000],["1341",17000],["2310",14000],["2324",9640],["2322",9036],["1334",4447],["2139",3500],["1381",1391],["1335",51],["1382",1]],"economic_revenue_total_czk":32951302,"purpose_expenditure":[["2219",10342000],["6171",6230942],["5512",2294567],["2321",2051577],["3639",1736841],["3722",1734613],["6112",1680016],["2310",1604779],["6399",1501936],["3612",1445000],["3113",1389652],["3631",583913],["3419",537026],["2411",523039],["3745",465455],["3141",449936],["6310",411141],["1032",405722],["2212",257657],["3632",250130],["3421",180900],["1036",160950],["3429",150898],["6320",120000],["3111",118500],["3399",76228],["2141",64000],["3314",57000],["2341",55000],["3326",45421],["1037",40000],["6114",32500],["4356",21000],["3319",16000],["3749",7500]],"purpose_expenditure_total_czk":37041839},"actual":{"economic_expenditure":[["6121",12139044.44],["5169",5490726.16],["5011",3121368.29],["6122",2024621.6],["5171",1965620.81],["5023",1252831],["5365",1243330],["5031",1035963.18],["5154",828113.58],["5137",711283.02],["5336",597493],["5139",547611.89],["5153",522332.87],["5331",456447],["5032",402877],["5141",401140.88],["5021",325720.53],["5329",305494.15],["5156",295232.31],["5362",279492.88],["5222",253666],["5163",207892.2],["5499",104950],["5175",100118.2],["5492",97500],["5229",79000],["5138",73373.1],["5168",56619.91],["5162",56027.23],["6119",30250],["6130",28400],["5134",27480.25],["5151",25827],["5363",25000],["5223",21000],["5164",18967.55],["5192",18000],["5038",13139],["5161",11342.5],["5194",9563],["5321",9000],["5167",3244],["5136",3181],["5019",2426],["5166",1244],["5173",436]],"economic_expenditure_total_czk":35224391.53,"economic_financing":[["8123",9163535.01],["8115",-4557913.08],["8124",-2213208],["8901",76362.29]],"economic_financing_total_czk":2468776.22,"economic_revenue":[["1211",8888131.19],["1121",4757389.13],["2111",3564740.47],["1111",3348525.6],["1511",2146577.37],["3111",1634170],["4216",1589758.5],["2132",1255753],["1122",1218630],["4116",1083276.1],["1345",672053],["1113",628941.77],["2131",498871],["1112",310123.46],["4112",296100],["1386",173336.85],["4222",155000],["4122",95000],["1387",67933.1],["3113",65000],["2112",51593],["3121",50278.64],["2321",49721.36],["2119",45290.3],["4111",32500],["1361",18300],["1341",16960],["2310",14000],["2324",9640],["2322",9036],["1334",4446.9],["2139",3096],["1381",1391.14],["1335",50.8],["1382",0.63]],"economic_revenue_total_czk":32755615.31,"purpose_expenditure":[["2219",9785716.25],["6171",5990631.81],["5512",2235342.39],["2321",1983204.61],["3722",1700073.24],["6112",1630015.69],["3639",1527674.94],["2310",1527424.57],["6399",1495682.88],["3612",1386515.98],["3113",1297731.98],["3631",562291.24],["2411",501732.17],["3419",448416.56],["3745",430994.64],["3141",412706.55],["6310",410803.08],["1032",405721.04],["3632",250029],["2212",235700.32],["3421",162235],["1036",156822.54],["3429",144092],["6320",116826],["3399",71093],["2141",64000],["3111",60739.9],["3314",53854.43],["3326",41463.72],["1037",40000],["6114",32500],["4356",21000],["2341",18150],["3319",15800],["3749",7406]],"purpose_expenditure_total_czk":35224391.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}