{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248738","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248738","name":"Městys Nový Rychnov","short_name":"Nový Rychnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548464},"amounts":{"revenue_approved":28201000,"revenue_adjusted":42211318.41,"revenue_actual":43163884.07,"expense_approved":22711000,"expense_adjusted":51818562.41,"expense_actual":46382002.85,"tax_revenue":30987918.72,"nontax_revenue":6906696.94,"capital_revenue":867800,"transfer_revenue":4401468.41,"current_expense":27212466.24,"capital_expense":19169536.61,"budget_balance":-3218118.78,"cash_current":41810343.17,"cash_previous":45066731.41},"ratios":{"revenue_execution":1.02256659,"expense_execution":0.89508471,"balance_to_revenue":-0.07455582,"cash_to_expense":0.90143462,"cash_yoy":-0.07225703,"capital_expense_share":0.41329687,"transfer_revenue_share":0.10197109},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248738/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248738"},"seo":{"slug":"novy-rychnov","path":"/cz/municipalities/novy-rychnov/"},"population":{"value":985,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28201000,"expenditure_czk":22711000,"financing_czk":-5490000,"balance_czk":5490000},{"stage":"revised","revenue_czk":42211318.41,"expenditure_czk":51818562.41,"financing_czk":9607244,"balance_czk":-9607244},{"stage":"actual","revenue_czk":43163884.07,"expenditure_czk":46382002.85,"financing_czk":3218118.78,"balance_czk":-3218118.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4430000],["5901",4000000],["5011",2900000],["5331",2100000],["5154",2091000],["5023",1080000],["5031",995000],["5155",810000],["5021",720000],["5139",660000],["5362",575000],["5156",470000],["5032",398000],["5163",249000],["5499",159000],["5175",151000],["5194",150000],["5168",120000],["5136",95000],["5132",81000],["5041",62000],["5166",60000],["5167",60000],["5164",56000],["5162",55000],["5019",30000],["5153",30000],["5199",26000],["5329",20000],["5133",18000],["5038",15000],["5161",15000],["5039",10000],["5138",10000],["5221",10000]],"economic_expenditure_total_czk":22711000,"economic_financing":[["8115",-5490000]],"economic_financing_total_czk":-5490000,"economic_revenue":[["1211",11000000],["1121",5000000],["1111",4000000],["2111",2745000],["1511",1500000],["2132",1210000],["2324",570000],["1113",500000],["1345",500000],["4112",480800],["1386",260000],["1112",200000],["2131",124000],["2141",60000],["1361",21200],["1341",20000],["2112",10000]],"economic_revenue_total_czk":28201000,"purpose_expenditure":[["6409",4000000],["3639",3847000],["6171",2197000],["6112",1702000],["3113",1530000],["2310",1400000],["3722",1141000],["2321",750000],["3612",672000],["3111",600000],["3725",550000],["3412",540000],["5512",506000],["1032",500000],["3399",500000],["2212",430000],["3631",350000],["3613",270000],["3392",210000],["1036",200000],["3314",173000],["3745",150000],["6399",150000],["6320",90000],["3721",72000],["3632",68000],["5213",50000],["3341",45000],["2219",10000],["6310",5000],["3326",3000]],"purpose_expenditure_total_czk":22711000},"revised":{"economic_expenditure":[["6121",20057000],["5169",6003685],["5171",5845000],["5011",3130000],["5331",2100000],["5154",1922000],["5139",1381000],["5023",1080000],["5031",1060000],["5362",945000],["5021",895000],["5336",872377.41],["5901",723000],["5155",636000],["5222",525000],["6123",525000],["5156",470000],["5137",428000],["5032",420000],["5365",396900],["6130",373000],["5194",270000],["5163",235000],["5175",211000],["5223",178000],["5499",170000],["5168",120000],["6122",102000],["5132",81000],["5136",78000],["5363",77000],["5162",65000],["5041",62000],["5167",60000],["5164",56000],["5019",32000],["5166",30000],["5199",26000],["5492",21600],["5329",20000],["5133",18000],["5123",17000],["5038",15000],["5153",15000],["5161",15000],["5039",12000],["5321",12000],["5138",10000],["5221",10000],["5029",8000],["5141",4000]],"economic_expenditure_total_czk":51818562.41,"economic_financing":[["8115",9607244]],"economic_financing_total_czk":9607244,"economic_revenue":[["1211",11500000],["1121",6000000],["1356",4506000],["1111",4000000],["2111",3063000],["4116",1789662.41],["1511",1750000],["4213",1665428],["2132",1352000],["2141",1000000],["3111",870750],["2324",807000],["1113",800000],["1345",600000],["4112",480800],["1112",400000],["1122",396900],["1386",220000],["2119",187000],["4122",180578],["4222",155000],["4111",130000],["2131",120000],["1387",80000],["2322",62000],["1361",59200],["1341",20000],["2112",10000],["1334",4000],["1381",2000]],"economic_revenue_total_czk":42211318.41,"purpose_expenditure":[["3639",12147000],["2310",7060000],["3714",3650000],["3421",2500000],["3113",2279464.81],["6171",2205000],["1032",2122685],["3412",2040000],["2212",1776000],["6112",1716000],["2321",1640000],["3745",1415000],["3612",1322000],["3722",1141000],["6399",1046900],["3111",922912.6],["3725",895000],["5512",862000],["3613",810000],["3631",780000],["6409",723000],["3399",626600],["3392",476000],["3419",330000],["1036",200000],["1037",200000],["3330",178000],["3314",173000],["3632",133000],["6114",130000],["6320",90000],["3326",58000],["3341",55000],["5213",50000],["3721",32000],["2221",15000],["2219",10000],["6310",5000],["2223",3000]],"purpose_expenditure_total_czk":51818562.41},"actual":{"economic_expenditure":[["6121",18486368.61],["5169",5387583.67],["5171",5288588.74],["5011",3033929],["5331",2100000],["5154",1499556.33],["5139",1158215.79],["5023",1048114],["5031",995274],["5336",872377.41],["5021",833152],["5362",740131.07],["5155",578934],["5222",525000],["6123",515373],["5032",408209],["5137",406897.5],["5365",396900],["5156",308422],["5194",264322.6],["5163",224183],["5223",178000],["5175",171773],["5499",168340],["6122",101531],["5168",100361.42],["6130",66264],["5162",58596.23],["5164",52680.84],["5132",50500.8],["5041",49621.74],["5136",48845],["5167",29260],["5019",26652.28],["5363",26612],["5199",25044],["5329",19940],["5492",18000],["5123",16940],["5166",14400],["5038",13827],["5161",13559],["5153",12697.53],["5321",12000],["5221",9790],["5029",8054],["5039",7168],["5138",6069.36],["5141",3943.93]],"economic_expenditure_total_czk":46382002.85,"economic_financing":[["8115",3256388.24],["8901",-38269.46]],"economic_financing_total_czk":3218118.78,"economic_revenue":[["1211",11596429.34],["1121",6209219.85],["1356",4506098.24],["1111",4243173.78],["2111",3238544.56],["1511",1791833.91],["4116",1789662.41],["4213",1665428],["2132",1418301.4],["2141",1015423.62],["3111",867800],["1113",820686.06],["2324",819001.34],["1345",616000],["4112",480800],["1112",404726.01],["1122",396900],["1386",226223.54],["2119",187262.02],["4122",180578],["2131",161274],["4222",155000],["4111",130000],["1387",88661.81],["2322",61570],["1361",60530],["1341",21400],["2112",5320],["1334",4235.5],["1381",1800.68]],"economic_revenue_total_czk":43163884.07,"purpose_expenditure":[["3639",11443506.41],["2310",5827400.43],["3714",3628175],["3421",2421605.84],["3113",2247935.25],["6171",2049530.09],["3412",1933691.03],["1032",1914385.29],["6112",1559868.95],["2212",1473865.55],["2321",1359505.24],["3612",1309750.1],["3745",1267498.66],["3722",1053114.74],["3111",922912.6],["3725",874769.6],["6399",799377.07],["5512",787227.94],["3613",732626.91],["3399",567553.45],["3631",507900.87],["3392",428240.97],["3419",330000],["3330",178000],["1036",173340.97],["3314",134460.85],["3632",115872.34],["6114",103954],["6320",89628],["3341",47175.18],["3326",45780],["1037",16076],["3721",15309.32],["2221",14204],["2223",2954.2],["2219",2580],["6310",2226]],"purpose_expenditure_total_czk":46382002.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}