{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248673","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248673","name":"Obec Moraveč","short_name":"Moraveč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548405},"amounts":{"revenue_approved":6940000,"revenue_adjusted":7976330,"revenue_actual":6975084.5,"expense_approved":6607600,"expense_adjusted":8539829,"expense_actual":6656413.71,"tax_revenue":5444862.38,"nontax_revenue":831130.12,"capital_revenue":48792,"transfer_revenue":650300,"current_expense":4404049.16,"capital_expense":2252364.55,"budget_balance":318670.79,"cash_current":1323143.78,"cash_previous":1186891},"ratios":{"revenue_execution":0.87447291,"expense_execution":0.77945515,"balance_to_revenue":0.04568701,"cash_to_expense":0.19877728,"cash_yoy":0.11479806,"capital_expense_share":0.33837508,"transfer_revenue_share":0.09323185},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248673/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248673"},"seo":{"slug":"moravec-00248673","path":"/cz/municipalities/moravec-00248673/"},"population":{"value":204,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6940000,"expenditure_czk":6607600,"financing_czk":-332400,"balance_czk":332400},{"stage":"revised","revenue_czk":7976330,"expenditure_czk":8539829,"financing_czk":563499,"balance_czk":-563499},{"stage":"actual","revenue_czk":6975084.5,"expenditure_czk":6656413.71,"financing_czk":-318670.79,"balance_czk":318670.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2571081],["6121",1092000],["5171",683000],["5011",430000],["5154",392700],["5023",359000],["5365",276022],["5139",155000],["5031",110000],["5362",87297],["5021",84000],["5032",81000],["5168",52200],["5163",41000],["5141",40000],["5156",40000],["5903",30000],["5137",25000],["5162",20400],["5173",15000],["5164",9200],["5138",6000],["5167",3700],["5038",2000],["5175",1800],["5161",200]],"economic_expenditure_total_czk":6607600,"economic_financing":[["8124",-332400]],"economic_financing_total_czk":-332400,"economic_revenue":[["1211",2000530],["2111",1475000],["1121",1020000],["1111",750000],["1511",663000],["1122",255000],["1345",206100],["2132",198120],["1113",137000],["4112",71800],["1112",53000],["2131",29850],["1386",25000],["4111",20500],["1341",14100],["1387",11000],["1381",4000],["2112",4000],["1342",1200],["1361",500],["2141",300]],"economic_revenue_total_czk":6940000,"purpose_expenditure":[["6171",1042000],["3639",865000],["2310",797821],["1032",700000],["2212",514000],["6112",400000],["3722",365200],["6399",337897],["2321",302000],["2141",261000],["3612",200000],["3745",140000],["3725",111800],["3399",60000],["3631",60000],["3613",55000],["2341",50000],["3429",50000],["6310",50000],["6409",50000],["5512",40000],["3632",30000],["5213",30000],["3341",26860],["3739",21022],["6114",20500],["6320",16000],["3319",7000],["3733",3500],["3314",1000]],"purpose_expenditure_total_czk":6607600},"revised":{"economic_expenditure":[["5169",2911908],["6121",2049131],["5171",805000],["5011",452370],["5154",413864],["5023",336000],["5365",276022],["6122",221745],["5139",205990],["5031",112193],["5137",100162],["5021",88874],["5362",87297],["5168",80407],["5032",70951],["5163",43000],["5026",40000],["5141",40000],["5164",39362],["5156",30000],["5903",30000],["5162",20400],["5167",17353],["5173",15476],["5222",12000],["5223",8000],["5172",7503],["5138",6000],["6130",4710],["5133",3300],["5038",2000],["5221",2000],["5321",2000],["5175",1590],["5019",1515],["5161",724],["5136",700],["5039",282]],"economic_expenditure_total_czk":8539829,"economic_financing":[["8115",895899],["8124",-332400]],"economic_financing_total_czk":563499,"economic_revenue":[["1211",2165843],["2111",1478785],["1121",1161550],["1111",790000],["1511",676657],["1122",255000],["4116",250000],["1345",206100],["2132",198120],["4222",155000],["1113",153400],["4122",141000],["1112",75677],["4112",71800],["3111",48792],["1386",42400],["2131",36659],["4111",26375],["1387",17000],["1341",14100],["2112",6072],["1381",4000],["1342",1200],["1361",500],["2141",300]],"economic_revenue_total_czk":7976330,"purpose_expenditure":[["3639",1284918],["2310",1237321],["6171",1192839],["1032",700000],["2212",514000],["6112",406240],["3745",390000],["3722",365200],["2341",350000],["6399",337897],["3612",317631],["2321",302000],["2141",279510],["3725",171800],["3631",130000],["5512",70000],["3399",60000],["3429",58900],["3613",57654],["6310",50000],["6409",50000],["3729",30162],["3632",30000],["5213",30000],["3341",26860],["6114",26375],["3739",21022],["6320",16000],["1019",10000],["4359",8000],["3319",7000],["3733",3500],["4312",2000],["4379",2000],["3314",1000]],"purpose_expenditure_total_czk":8539829},"actual":{"economic_expenditure":[["5169",2076363.11],["6121",2023809.55],["5011",452370],["5154",355741.35],["5023",336000],["5171",238520.44],["6122",221745],["5365",162142],["5139",113460.29],["5031",112193],["5137",71927.5],["5032",70951],["5021",68200],["5168",66948.12],["5163",41360],["5026",40000],["5164",34261.42],["5141",29780.31],["5156",22898],["5172",18272.8],["5167",17353.01],["5362",-13691],["5162",12589.92],["5222",12000],["5179",11422.89],["5175",9569],["5223",8000],["5173",7817],["5329",7000],["6130",6810],["5363",5068],["5133",3262],["5194",2970],["5221",2000],["5321",2000],["5038",1882],["5019",1515],["5161",950],["5136",670],["5039",282]],"economic_expenditure_total_czk":6656413.71,"economic_financing":[["8124",-332400],["8901",149981.99],["8115",-136252.78]],"economic_financing_total_czk":-318670.79,"economic_revenue":[["1211",2165843.61],["1121",1161505.05],["1111",789638.26],["1511",676656.28],["2111",595123],["4116",250000],["1345",207500],["2132",194032],["4222",155000],["1113",153360.24],["1122",141120],["4122",141000],["1112",75676.45],["4112",71800],["3111",48792],["1386",42306.04],["2131",35819],["4111",32500],["1387",16582.97],["1341",13284],["2112",6072],["1342",605],["1361",460],["1381",324.48],["2141",84.12]],"economic_revenue_total_czk":6975084.5,"purpose_expenditure":[["3639",1197509.6],["6171",1071813.12],["2310",996233.75],["6112",406240],["3745",379471],["1032",357255.62],["2341",319323.84],["3612",284708.67],["2141",277288.31],["3722",266895.47],["2212",212047],["3725",141596.62],["3631",126262.03],["6399",117793],["2321",92679],["5512",65286.91],["3429",58360],["3613",57653.88],["6310",34914.31],["3729",30141.37],["6114",26375],["3399",21803],["3739",21022],["6409",18422.89],["3341",17953.32],["6320",15420],["3632",12944],["1019",10000],["4359",8000],["3319",7000],["4312",2000],["4379",2000]],"purpose_expenditure_total_czk":6656413.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}