{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248665","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248665","name":"Obec Mnich","short_name":"Mnich","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548391},"amounts":{"revenue_approved":12773449.2,"revenue_adjusted":33044692.87,"revenue_actual":30074140.57,"expense_approved":21828987.2,"expense_adjusted":30615190.05,"expense_actual":26511457.99,"tax_revenue":11395258.31,"nontax_revenue":834188.11,"capital_revenue":750175,"transfer_revenue":17094519.15,"current_expense":10331924.78,"capital_expense":16179533.21,"budget_balance":3562682.58,"cash_current":21879054.05,"cash_previous":18316371.47},"ratios":{"revenue_execution":0.91010501,"expense_execution":0.86595765,"balance_to_revenue":0.11846332,"cash_to_expense":0.82526785,"cash_yoy":0.1945081,"capital_expense_share":0.61028455,"transfer_revenue_share":0.56841256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248665/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248665"},"seo":{"slug":"mnich","path":"/cz/municipalities/mnich/"},"population":{"value":403,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12773449.2,"expenditure_czk":21828987.2,"financing_czk":9055538,"balance_czk":-9055538},{"stage":"revised","revenue_czk":33044692.87,"expenditure_czk":30615190.05,"financing_czk":-2429502.82,"balance_czk":2429502.82},{"stage":"actual","revenue_czk":30074140.57,"expenditure_czk":26511457.99,"financing_czk":-3562682.58,"balance_czk":3562682.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11680000],["5169",2158000],["5171",1619444],["5011",1350000],["5023",680000],["5021",628000],["5154",550000],["5139",547000],["5331",475500],["5031",330000],["5336",302039.2],["5153",286000],["5032",178000],["5137",140000],["5362",126626],["5175",114000],["5156",110000],["6130",100000],["5163",72000],["5173",50000],["5019",47000],["5364",45448],["5162",40000],["5365",37930],["5194",35000],["5166",30000],["5229",25000],["5138",20000],["5039",15000],["5329",12000],["5038",10000],["5192",10000],["5161",5000]],"economic_expenditure_total_czk":21828987.2,"economic_financing":[["8115",9055538]],"economic_financing_total_czk":9055538,"economic_revenue":[["1211",4664840],["1121",2358000],["1111",1639000],["1511",1113000],["2111",725000],["3111",708325],["1345",406538],["1113",380000],["4116",302039.2],["1112",122000],["4112",98200],["1386",90000],["2131",41675],["1387",35000],["1122",27930],["2139",25000],["2112",20000],["2132",8502],["1341",7200],["1361",1000],["1381",200]],"economic_revenue_total_czk":12773449.2,"purpose_expenditure":[["3633",5000000],["3326",3500000],["3639",3000000],["2321",2909444],["6171",2300000],["3722",950000],["3111",877539.2],["6112",810000],["2212",600000],["3635",315000],["2310",300000],["5512",300000],["3631",270556],["3319",160000],["3399",160000],["6399",130000],["3314",70000],["3632",65000],["6402",45448],["6320",40000],["6409",12000],["3113",10000],["6310",4000]],"purpose_expenditure_total_czk":21828987.2},"revised":{"economic_expenditure":[["6121",16464286.65],["5171",4293104.82],["5169",2078900],["5011",1483000],["5154",865500],["5021",682974],["5023",680000],["5139",561973.38],["5331",475500],["6130",459000],["5031",351000],["5153",311000],["5336",302039.2],["5032",247000],["5362",181254],["5137",155000],["5175",139552],["5329",135680],["5156",120000],["5166",102000],["5213",86000],["5163",76228],["5173",52553],["5019",47000],["5364",45448],["5162",40000],["5365",37930],["5194",35000],["5138",20000],["5321",20000],["5039",15500],["5223",15000],["5038",10000],["5192",10000],["5229",10000],["5161",5324],["5165",439],["5909",4]],"economic_expenditure_total_czk":30615190.05,"economic_financing":[["8115",-2429502.82]],"economic_financing_total_czk":-2429502.82,"economic_revenue":[["4216",12500696.67],["4222",6525000],["1211",4817740],["1121",2578500],["1111",1749200],["1511",1180000],["2111",760765],["3111",750325],["4116",685039.2],["1345",406538],["1113",380000],["1112",169000],["4112",98200],["4111",97500],["1386",95000],["2324",61000],["2131",45373],["1387",37000],["1122",27930],["2139",25000],["2112",20000],["2132",14004],["2119",11858],["1341",7260],["1361",1000],["1381",760],["1382",4]],"economic_revenue_total_czk":33044692.87,"purpose_expenditure":[["2321",10518076.47],["3633",5000000],["3639",3514439],["3326",3000000],["6171",2696558],["3111",1035539.2],["3722",967000],["6112",810500],["2212",600000],["2310",436500],["5512",329000],["3635",315000],["3631",275556],["6399",184628],["3399",180000],["3319",160000],["6409",135684],["2141",86000],["3314",75000],["3632",65000],["6114",55348.38],["1039",50215],["6402",45448],["6320",40000],["3429",20000],["3113",10000],["2341",5470],["6310",4228]],"purpose_expenditure_total_czk":30615190.05},"actual":{"economic_expenditure":[["6121",15753719.21],["5171",3004971.24],["5011",1414124],["5169",1216465],["5023",642072],["5021",536602],["5154",529452.85],["5331",475500],["6130",425814],["5139",396674.6],["5031",350709],["5336",302039.2],["5153",201440.64],["5032",185455],["5329",135590],["5175",122307.05],["5156",109398.82],["5166",101370.98],["5213",86000],["5362",82560],["5137",75780.9],["5163",67674.2],["5173",47782],["5364",45448],["5162",36751.64],["5365",33230],["5194",31796],["5019",23633.35],["5321",20000],["5223",15000],["5138",13328.63],["5229",10000],["5039",7995.68],["5038",5359],["5192",4000],["5161",970],["5165",439],["5909",4]],"economic_expenditure_total_czk":26511457.99,"economic_financing":[["8115",-3562682.58]],"economic_financing_total_czk":-3562682.58,"economic_revenue":[["4216",9688779.95],["4222",6525000],["1211",4817696.16],["1121",2578449.11],["1111",1749153.35],["1511",1179255.16],["3111",750175],["2111",691057.21],["4116",685039.2],["1345",394355],["1113",340899.25],["1112",168087.36],["4112",98200],["4111",97500],["1386",93944.61],["2324",60537.9],["2131",45373],["1387",36819.24],["1122",27930],["2139",13488],["2119",11858],["1341",7260],["2112",6370],["2132",5504],["1381",755.55],["1361",650],["1382",3.52]],"economic_revenue_total_czk":30074140.57,"purpose_expenditure":[["2321",10408995.43],["3633",4718596.19],["3639",2647950.6],["3326",2532560.82],["6171",1912308.32],["3111",953958.79],["3722",832928.46],["6112",766652],["2310",403076.37],["3631",181039.32],["3399",172882.05],["5512",157318.68],["3319",139568.14],["6409",135594],["2141",86000],["6399",85934],["3314",73285],["3632",60422.56],["6114",54376.06],["1039",50215],["6402",45448],["6320",35768],["2212",22883],["3429",20000],["2341",5470],["6310",4227.2],["3113",4000]],"purpose_expenditure_total_czk":26511457.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}