{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248657","name":"Obec Mladé Bříště","short_name":"Mladé Bříště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548383},"amounts":{"revenue_approved":7600000,"revenue_adjusted":7600000,"revenue_actual":8960596.08,"expense_approved":15200000,"expense_adjusted":15200000,"expense_actual":8318330.08,"tax_revenue":6481733.63,"nontax_revenue":1798944.45,"capital_revenue":0,"transfer_revenue":679918,"current_expense":4600735.87,"capital_expense":3717594.21,"budget_balance":642266,"cash_current":28950885.73,"cash_previous":28308619.73},"ratios":{"revenue_execution":1.1790258,"expense_execution":0.54725856,"balance_to_revenue":0.0716767,"cash_to_expense":3.48037232,"cash_yoy":0.022688,"capital_expense_share":0.44691593,"transfer_revenue_share":0.07587866},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248657"},"seo":{"slug":"mlade-briste","path":"/cz/municipalities/mlade-briste/"},"population":{"value":297,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7600000,"expenditure_czk":15200000,"financing_czk":7600000,"balance_czk":-7600000},{"stage":"revised","revenue_czk":7600000,"expenditure_czk":15200000,"financing_czk":7600000,"balance_czk":-7600000},{"stage":"actual","revenue_czk":8960596.08,"expenditure_czk":8318330.08,"financing_czk":-642266,"balance_czk":642266}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8450000],["5169",1815000],["5171",1115000],["5137",465000],["5154",420000],["5023",400000],["5151",350000],["5021",327000],["5365",300000],["6122",290000],["5901",273000],["5139",261000],["5212",90000],["5123",70000],["5163",60000],["5168",55000],["5222",55000],["6130",50000],["5175",44600],["5032",40000],["5166",40000],["5162",35000],["5194",30000],["5492",30000],["5156",21000],["5131",20000],["5903",20000],["5179",15000],["5042",10000],["5223",10000],["5167",6000],["5173",6000],["5029",5000],["5136",5000],["5221",5000],["6323",4000],["5329",3588],["5161",2000],["5229",1412],["5038",400]],"economic_expenditure_total_czk":15200000,"economic_financing":[["8115",7600000]],"economic_financing_total_czk":7600000,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",900000],["2141",800000],["2111",470000],["1511",365000],["1122",300000],["1345",230000],["1113",176000],["2131",116000],["2324",90000],["4112",71800],["1112",70000],["4111",50000],["1386",25000],["1381",15000],["1387",15000],["1341",5000],["1361",1200]],"economic_revenue_total_czk":7600000,"purpose_expenditure":[["3639",5136000],["2341",3850000],["6171",778000],["2310",768000],["2212",485000],["3725",450000],["6112",446000],["3745",425000],["3722",385000],["2141",330000],["6399",300000],["1031",280000],["3631",245000],["2321",230000],["1032",210000],["3399",192000],["3421",155000],["5512",155000],["1036",50000],["2219",50000],["3141",50000],["6114",50000],["6320",50000],["3632",30000],["5213",20000],["3314",15000],["4351",14000],["3429",10000],["3543",10000],["3721",10000],["6310",10000],["3319",6000],["3326",5000]],"purpose_expenditure_total_czk":15200000},"revised":{"economic_expenditure":[["6121",8350000],["5169",1915000],["5171",1105660],["5137",465000],["5154",420000],["5023",400000],["5151",350000],["5021",327000],["5365",300000],["6122",290000],["5139",261000],["5901",219500],["5212",90000],["5123",70000],["5163",60000],["5222",60000],["5321",57840],["5168",55000],["6130",50000],["5175",44600],["5032",40000],["5166",40000],["5162",35000],["5194",30000],["5492",30000],["5156",21000],["5131",20000],["5903",20000],["5179",15000],["5042",10000],["5223",10000],["5167",6000],["5173",6000],["5029",5000],["5136",5000],["5221",5000],["6323",4000],["5329",3588],["5161",2000],["5229",1412],["5038",400]],"economic_expenditure_total_czk":15200000,"economic_financing":[["8115",7600000]],"economic_financing_total_czk":7600000,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",900000],["2141",800000],["2111",470000],["1511",365000],["1122",300000],["1345",230000],["1113",176000],["2131",116000],["2324",90000],["4112",71800],["1112",70000],["4111",50000],["1386",25000],["1381",15000],["1387",15000],["1341",5000],["1361",1200]],"economic_revenue_total_czk":7600000,"purpose_expenditure":[["3639",4926660],["2341",3750000],["6171",778000],["2310",768000],["2212",485000],["3725",450000],["6112",446000],["3631",445000],["3745",425000],["3722",385000],["2141",330000],["6399",300000],["1031",279000],["2321",230000],["1032",210000],["3399",192000],["3421",155000],["5512",155000],["2334",100000],["3141",54340],["1036",50000],["2219",50000],["6114",50000],["6320",50000],["3632",30000],["5213",20000],["3314",15000],["4351",14000],["3429",10000],["3543",10000],["3721",10000],["6310",10000],["3319",6000],["3326",5000],["4356",5000],["1014",1000]],"purpose_expenditure_total_czk":15200000},"actual":{"economic_expenditure":[["6121",3382011.91],["5169",1663255.36],["5023",400694],["5151",343091.65],["5137",333714.54],["5021",331973],["6122",330582.3],["5154",302570.99],["5365",259900],["5171",233110.09],["5139",161736.48],["5212",90000],["5168",62580.54],["5321",57840],["5222",55000],["5163",40859.6],["5032",36452],["5175",32270],["5162",30844.69],["5123",30133.84],["5132",26480.66],["5492",20500],["5194",19469],["5042",16273.8],["5363",10000],["5179",8604.63],["5164",7575],["5156",7210],["5173",6000],["6323",5000],["5167",4495],["5329",3588],["5136",2855],["5161",525],["5038",400],["5019",398],["5362",200],["5039",135]],"economic_expenditure_total_czk":8318330.08,"economic_financing":[["8117",46000000],["8118",-24000000],["8115",-22642266]],"economic_financing_total_czk":-642266,"economic_revenue":[["1211",2722185.47],["1121",1457179.12],["1111",998884.95],["2141",778612.35],["2111",612553.1],["1511",436260.08],["4116",328118],["1122",258300],["1345",241528],["1113",192632.85],["4222",155000],["2324",153442.5],["2139",126175],["2131",107558],["1112",94988.02],["4112",71800],["4111",65000],["4122",60000],["1386",53092.25],["1387",20807.63],["2329",16940],["1341",5400],["2119",2000],["2212",1663.5],["1381",425.26],["1361",50]],"economic_revenue_total_czk":8960596.08,"purpose_expenditure":[["3639",3592130.93],["6171",630261.02],["2310",629445.23],["6112",443146],["3722",383216.91],["3631",373537.2],["3745",371115.42],["2141",273226],["6399",258300],["2212",204958.06],["1031",174796.4],["3725",166900.9],["3399",148210],["3421",113253.75],["2334",94065.4],["1032",75112.46],["5512",54360],["3141",54340],["2341",51670],["2321",50003.8],["1036",36000],["6320",31705],["6114",25269],["3632",22272],["2219",21780],["3314",14590],["6310",9154.6],["3319",5000],["4351",5000],["4356",5000],["1014",510]],"purpose_expenditure_total_czk":8318330.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}