{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248509","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248509","name":"Obec Leskovice","short_name":"Leskovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548235},"amounts":{"revenue_approved":3447300,"revenue_adjusted":4612670,"revenue_actual":4360652.79,"expense_approved":3104784,"expense_adjusted":4465854,"expense_actual":3968377.35,"tax_revenue":2776184.04,"nontax_revenue":1246692.75,"capital_revenue":18476,"transfer_revenue":319300,"current_expense":3858482.35,"capital_expense":109895,"budget_balance":392275.44,"cash_current":3335355.54,"cash_previous":3285632.1},"ratios":{"revenue_execution":0.94536414,"expense_execution":0.88860436,"balance_to_revenue":0.08995796,"cash_to_expense":0.84048346,"cash_yoy":0.0151336,"capital_expense_share":0.02769268,"transfer_revenue_share":0.07322298},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248509/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248509"},"seo":{"slug":"leskovice","path":"/cz/municipalities/leskovice/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3447300,"expenditure_czk":3104784,"financing_czk":-342516,"balance_czk":342516},{"stage":"revised","revenue_czk":4612670,"expenditure_czk":4465854,"financing_czk":-146816,"balance_czk":146816},{"stage":"actual","revenue_czk":4360652.79,"expenditure_czk":3968377.35,"financing_czk":-392275.44,"balance_czk":392275.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",575600],["5154",427000],["5023",380000],["5138",350000],["5011",280000],["5171",185000],["5141",150000],["6121",120000],["5021",117400],["5901",103684],["5139",70500],["5031",68000],["5032",64000],["5162",35500],["5168",32000],["5163",31300],["5329",30000],["5175",17000],["5194",15000],["5362",15000],["5229",12000],["5156",9000],["5019",5000],["5137",5000],["5179",5000],["5038",1300],["5161",500]],"economic_expenditure_total_czk":3104784,"economic_financing":[["8124",-342516]],"economic_financing_total_czk":-342516,"economic_revenue":[["1211",1000000],["1121",550000],["2112",450000],["1111",380000],["1511",255000],["2132",209000],["2111",135000],["1345",100000],["1113",85000],["2119",85000],["4112",71800],["2139",50000],["1112",25000],["2131",25000],["1386",12000],["1387",6000],["1381",5000],["1341",3000],["2141",500]],"economic_revenue_total_czk":3447300,"purpose_expenditure":[["6171",601484],["2141",482500],["6112",418000],["2310",284000],["2411",249000],["3612",190000],["2341",120000],["3722",120000],["3631",100000],["3723",100000],["3745",90000],["5512",63000],["2219",55000],["3392",50500],["3399",45000],["2321",36000],["3636",35000],["6320",28000],["3314",21400],["4359",7000],["4345",5000],["6310",3300],["3341",600]],"purpose_expenditure_total_czk":3104784},"revised":{"economic_expenditure":[["5169",787926],["5171",771000],["5154",496000],["5023",400000],["5011",380500],["5138",356000],["5139",229220],["6121",211000],["5021",167882],["5141",145000],["5031",93000],["5365",70770],["5032",69000],["5137",68800],["5162",34000],["5175",33072],["5168",32000],["5329",31600],["5163",27300],["5194",15000],["5229",15000],["5156",13000],["5019",5400],["5179",3400],["5172",3200],["5164",2000],["5321",2000],["5038",1400],["5362",700],["5161",500],["5901",184]],"economic_expenditure_total_czk":4465854,"economic_financing":[["8124",-342516],["8115",195700]],"economic_financing_total_czk":-146816,"economic_revenue":[["1211",1150000],["1121",609000],["2112",450000],["1111",416000],["2119",332000],["2132",323000],["1511",310500],["4122",215000],["2139",150000],["2111",137600],["1345",110000],["1113",85000],["4112",71800],["1122",70770],["2131",47500],["1112",40000],["4111",32500],["1386",23000],["3111",18500],["1387",9000],["1381",5000],["1341",4000],["1334",2000],["2141",500]],"economic_revenue_total_czk":4612670,"purpose_expenditure":[["6171",626284],["2310",615200],["2141",557500],["6112",438000],["3392",358500],["2411",304500],["3612",270000],["3631",130000],["3723",129000],["3722",128000],["2341",120000],["3745",113000],["2321",101000],["3412",91000],["3399",80300],["6399",70770],["3319",70000],["5512",63000],["2219",55000],["3636",35000],["6114",32500],["6320",24000],["3314",22400],["4359",10000],["2115",7500],["4345",5000],["3639",4000],["6310",3300],["3341",600],["1012",500]],"purpose_expenditure_total_czk":4465854},"actual":{"economic_expenditure":[["5169",751946.68],["5171",680510.48],["5154",432135.75],["5023",398958],["5138",348792.57],["5011",331068],["5139",201882.23],["5021",162107],["5141",136438.03],["6121",109895],["5031",81444],["5365",70770],["5032",65466],["5137",63207],["5362",-41794],["5162",32356.56],["5329",31600],["5168",30407],["5175",22710.48],["5163",13229.8],["5194",12329],["5156",10624],["5229",10000],["5172",3125],["5179",2607.77],["5321",2000],["5019",1386],["5038",1354],["5164",1331],["5161",490]],"economic_expenditure_total_czk":3968377.35,"economic_financing":[["8124",-342552],["8115",-49723.44]],"economic_financing_total_czk":-392275.44,"economic_revenue":[["1211",1139375.26],["1121",608942.63],["1111",415335.19],["2112",400610],["2132",311364],["1511",310381.55],["2119",308338],["4122",215000],["2139",150000],["1113",80583.35],["1345",75600],["4112",71800],["1122",70770],["2131",47320],["1112",39711.67],["4111",32500],["2111",28728],["1386",22179.42],["3111",18476],["1387",8696.51],["1341",2456],["1334",1956.6],["2321",320],["1381",184.24],["2141",12.75],["1382",11.62]],"economic_revenue_total_czk":4360652.79,"purpose_expenditure":[["2310",613689.76],["6171",592259.69],["2141",517137.71],["6112",434870],["3392",333815.15],["2411",270181.29],["3612",213439.85],["3722",127772.56],["3723",127569.7],["3631",101310.01],["3745",100363.2],["2321",95125],["3412",90145],["3399",70355],["3319",70000],["3636",34207.77],["5512",33393.36],["6114",30044],["6399",28287],["3314",21600],["2341",19750],["6320",10632],["4359",10000],["2219",8322.5],["2115",7250],["3639",3500],["6310",2597.8],["1012",489],["3341",270]],"purpose_expenditure_total_czk":3968377.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}