{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248495","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248495","name":"Obec Křešín","short_name":"Křešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548227},"amounts":{"revenue_approved":6700000,"revenue_adjusted":9800661.74,"revenue_actual":9800661.74,"expense_approved":6700000,"expense_adjusted":9875315.56,"expense_actual":9875315.56,"tax_revenue":5297583.87,"nontax_revenue":2580272.87,"capital_revenue":0,"transfer_revenue":1922805,"current_expense":8242315.56,"capital_expense":1633000,"budget_balance":-74653.82,"cash_current":7845976.25,"cash_previous":7920630.07},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.00761722,"cash_to_expense":0.79450385,"cash_yoy":-0.00942524,"capital_expense_share":0.1653618,"transfer_revenue_share":0.19619134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248495/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248495"},"seo":{"slug":"kresin-00248495","path":"/cz/municipalities/kresin-00248495/"},"population":{"value":190,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6700000,"expenditure_czk":6700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9800661.74,"expenditure_czk":9875315.56,"financing_czk":74653.82,"balance_czk":-74653.82},{"stage":"actual","revenue_czk":9800661.74,"expenditure_czk":9875315.56,"financing_czk":74653.82,"balance_czk":-74653.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2638000],["5023",840000],["5154",612000],["5139",532000],["5171",461000],["5011",440000],["5021",395000],["5032",180000],["5031",150000],["5137",140000],["5138",100000],["5162",84000],["5321",50000],["5156",40000],["5175",15000],["5222",10000],["5163",8000],["5173",5000]],"economic_expenditure_total_czk":6700000,"economic_revenue":[["1211",2000000],["2111",1266500],["1121",1000000],["1511",857700],["1111",700000],["4122",155000],["1113",150000],["2132",110000],["4112",102300],["2112",100000],["2131",99000],["4111",70000],["1112",50000],["1386",20000],["1381",8000],["1387",7000],["1341",3000],["1122",1000],["1361",500]],"economic_revenue_total_czk":6700000,"purpose_expenditure":[["1032",1911000],["6171",1330000],["6112",960000],["2411",650000],["2212",300000],["2310",300000],["3613",300000],["3722",300000],["3631",210000],["5512",200000],["3745",150000],["3632",30000],["3314",25000],["3612",12000],["6399",10000],["6310",7000],["3399",5000]],"purpose_expenditure_total_czk":6700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",4419919.03],["6122",883000],["5023",835488],["6121",750000],["5139",641708.3],["5154",526433.92],["5021",497611],["5171",461981.21],["5011",313217],["5032",193544],["5031",180799],["5138",84432.1],["5321",31200],["5156",25579],["5194",13200],["5164",7200],["5329",4625],["5163",4132],["5173",946],["5162",300]],"economic_expenditure_total_czk":9875315.56,"economic_financing":[["8115",74653.82]],"economic_financing_total_czk":74653.82,"economic_revenue":[["1211",2128928.3],["2111",2122343.87],["1121",1139601.32],["4116",1093005],["1511",953390.97],["1111",789400.57],["4216",450000],["2132",245545],["4122",245000],["1113",150651.18],["2131",113866],["4112",102300],["2112",98518],["1112",74286.48],["1386",41519.6],["4111",32500],["1387",16272.82],["1341",2900],["1381",332.63],["1361",300]],"economic_revenue_total_czk":9800661.74,"purpose_expenditure":[["1032",2839660.37],["5512",1257822.83],["6171",1234599.31],["6112",943642],["3745",835126.36],["3613",682994.68],["2411",665926.36],["3722",438640.43],["2310",388398.34],["3612",253667.75],["3631",240029.13],["3632",26880],["3314",22160],["6114",19936],["3399",13200],["3639",8500],["6310",4132]],"purpose_expenditure_total_czk":9875315.56},"actual":{"economic_expenditure":[["5169",4419919.03],["6122",883000],["5023",835488],["6121",750000],["5139",641708.3],["5154",526433.92],["5021",497611],["5171",461981.21],["5011",313217],["5032",193544],["5031",180799],["5138",84432.1],["5321",31200],["5156",25579],["5194",13200],["5164",7200],["5329",4625],["5163",4132],["5173",946],["5162",300]],"economic_expenditure_total_czk":9875315.56,"economic_financing":[["8115",74653.82]],"economic_financing_total_czk":74653.82,"economic_revenue":[["1211",2128928.3],["2111",2122343.87],["1121",1139601.32],["4116",1093005],["1511",953390.97],["1111",789400.57],["4216",450000],["2132",245545],["4122",245000],["1113",150651.18],["2131",113866],["4112",102300],["2112",98518],["1112",74286.48],["1386",41519.6],["4111",32500],["1387",16272.82],["1341",2900],["1381",332.63],["1361",300]],"economic_revenue_total_czk":9800661.74,"purpose_expenditure":[["1032",2839660.37],["5512",1257822.83],["6171",1234599.31],["6112",943642],["3745",835126.36],["3613",682994.68],["2411",665926.36],["3722",438640.43],["2310",388398.34],["3612",253667.75],["3631",240029.13],["3632",26880],["3314",22160],["6114",19936],["3399",13200],["3639",8500],["6310",4132]],"purpose_expenditure_total_czk":9875315.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}