{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248444","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248444","name":"Obec Košetice","short_name":"Košetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548171},"amounts":{"revenue_approved":24535000,"revenue_adjusted":32724059.42,"revenue_actual":36943290.12,"expense_approved":25772304,"expense_adjusted":37132634.19,"expense_actual":35932116.05,"tax_revenue":24324382.94,"nontax_revenue":2204311.73,"capital_revenue":6755911,"transfer_revenue":3658684.45,"current_expense":19559347.27,"capital_expense":16372768.78,"budget_balance":1011174.07,"cash_current":4476794.98,"cash_previous":4228316.91},"ratios":{"revenue_execution":1.1289336,"expense_execution":0.96766946,"balance_to_revenue":0.02737098,"cash_to_expense":0.12459035,"cash_yoy":0.05876524,"capital_expense_share":0.45565835,"transfer_revenue_share":0.09903515},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248444/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248444"},"seo":{"slug":"kosetice","path":"/cz/municipalities/kosetice/"},"population":{"value":754,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24535000,"expenditure_czk":25772304,"financing_czk":1237304,"balance_czk":-1237304},{"stage":"revised","revenue_czk":32724059.42,"expenditure_czk":37132634.19,"financing_czk":4408574.77,"balance_czk":-4408574.77},{"stage":"actual","revenue_czk":36943290.12,"expenditure_czk":35932116.05,"financing_czk":-1011174.07,"balance_czk":1011174.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7886904],["6121",3720000],["5169",2503000],["5331",2400000],["5023",1755000],["6130",1700000],["5011",1649000],["5031",789800],["5154",736000],["5365",500000],["5032",306400],["5137",294000],["5163",197000],["5139",196000],["5156",196000],["5021",145000],["5222",135000],["5492",116000],["5138",100000],["5141",87000],["5194",65000],["6122",50000],["5499",49200],["5175",45000],["5162",32000],["5136",21500],["5329",18000],["5151",16600],["5167",12000],["5041",10000],["5903",10000],["5134",9000],["5161",8000],["5038",6000],["5179",5000],["5039",2500],["5362",400]],"economic_expenditure_total_czk":25772304,"economic_financing":[["8115",2000000],["8124",-762696]],"economic_financing_total_czk":1237304,"economic_revenue":[["1211",9450000],["1121",4800000],["1111",3500000],["4116",1900000],["1511",1200000],["1345",797400],["1113",600000],["2111",552000],["1122",500000],["2132",314000],["4112",281900],["1112",280000],["1386",120000],["2131",80000],["1387",60000],["1341",42700],["4111",30000],["1361",20000],["2112",5000],["1343",2000]],"economic_revenue_total_czk":24535000,"purpose_expenditure":[["3113",6317000],["2212",5049000],["3745",2430000],["6112",2327000],["3639",2225000],["6171",1571500],["3419",1455000],["3722",1106400],["2219",596904],["6399",500000],["3631",400000],["3725",330000],["5512",281500],["3632",279000],["2310",187100],["3319",111000],["3314",97700],["3519",96500],["6320",85000],["2321",65000],["3399",60000],["1032",44600],["3429",41100],["3349",35000],["3341",31000],["6114",30000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":25772304},"revised":{"economic_expenditure":[["6121",10561923.5],["5171",4294980.5],["6130",3850000],["5169",3357000],["5365",2980950],["5331",2400000],["5011",1765000],["5023",1557000],["5154",1275000],["5336",1021545.45],["6122",800000],["5031",789800],["5137",409600],["5032",306400],["5139",227700],["5163",227000],["5222",217000],["5156",196000],["5021",145000],["5492",116000],["5138",100000],["5141",87000],["5175",85000],["5151",76600],["5194",65000],["5162",62000],["5499",49200],["5136",21500],["5329",18000],["5167",12000],["5041",10000],["5903",10000],["5134",9000],["5161",8000],["5038",6000],["5179",5000],["5168",4804.74],["5362",3130],["5039",2500]],"economic_expenditure_total_czk":37132634.19,"economic_financing":[["8115",5171270.77],["8124",-762696]],"economic_financing_total_czk":4408574.77,"economic_revenue":[["1211",9450000],["1121",4800000],["1111",3500000],["3111",3276132.75],["1122",2980950],["4216",1689583.43],["4116",1334701.02],["1511",1200000],["2111",889970],["1345",797400],["1113",600000],["1112",320000],["2132",317724],["2212",299000],["4112",281900],["4122",185000],["1386",120000],["2112",115000],["2324",102915.52],["2321",100000],["2131",88542.47],["1387",60000],["1341",42700],["2310",33950],["4111",30000],["2329",29000],["2119",25000],["2322",23600],["1361",20000],["1334",7509.4],["1343",2000],["1381",1469.59],["1382",11.24]],"economic_revenue_total_czk":32724059.42,"purpose_expenditure":[["3113",7938545.45],["3639",5557000],["2212",4091000],["3419",3205000],["6399",2980950],["6112",2129000],["6171",1788034.74],["3745",1730000],["3722",1606400],["3631",1110000],["2219",946904],["3321",930000],["5512",529100],["2321",435000],["3725",330000],["2310",297100],["3632",279000],["3319",255000],["3635",240000],["3314",157700],["3429",152800],["6320",115000],["3519",96500],["1032",60600],["3399",60000],["3349",35000],["6114",30000],["3341",27000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":37132634.19},"actual":{"economic_expenditure":[["6121",11412609.6],["6130",3955494],["5365",2986141],["5169",2984653.45],["5331",2400000],["5171",2277775.6],["5011",1847529],["5023",1529839],["5154",1022100.63],["5336",1021545.45],["6122",1004665.18],["5031",732402],["5137",373966.78],["5032",300531.12],["5139",292531.14],["5138",263370.31],["5163",203027.2],["5156",188831.19],["5222",167206],["5021",151778],["5492",121760],["5499",107585],["5175",90239.03],["5141",83395.45],["5162",66569.32],["5194",66258.7],["5151",66200],["5909",57750],["5172",22990],["5321",20000],["5329",17500],["5167",14060],["5041",10548],["5362",8992],["5134",8937],["5179",7866.76],["5038",7534],["5019",7258.64],["5136",7188.5],["5168",6897],["5161",6390],["5363",5200],["5164",5000]],"economic_expenditure_total_czk":35932116.05,"economic_financing":[["8124",-762696],["8115",-248478.07]],"economic_financing_total_czk":-1011174.07,"economic_revenue":[["1211",9357418.32],["3111",6755911],["1121",5007807.07],["1111",3452035.07],["1122",2980950],["4216",1689583.43],["1511",1394385.92],["4116",1334701.02],["2111",980606.4],["1345",798750],["1113",662114.73],["1112",326461.22],["2212",299000],["2132",290049],["4112",281900],["4122",220000],["1386",182454.49],["2112",147018],["2131",133022.47],["2324",112654.9],["2321",104000],["4222",100000],["1387",71509.89],["1361",40480],["1341",39226],["2310",35950],["4111",32500],["2329",29100.5],["2119",27000],["2322",24549],["2141",21361.46],["1334",7509.4],["1343",1800],["1381",1469.59],["1382",11.24]],"economic_revenue_total_czk":36943290.12,"purpose_expenditure":[["3113",7526217.58],["3639",5549534.04],["2212",4090828.31],["3419",3144819.55],["6399",2980950],["6112",2086583],["6171",1785340.56],["3722",1599913.83],["3745",1470972.59],["3631",1109656.09],["2219",944598.41],["3321",729594.54],["5512",508721.49],["2321",389620],["2310",295458.43],["3632",273022.46],["3319",254730.94],["3635",229900],["3725",210270.17],["3429",152263.45],["3314",143851],["6320",113338],["3519",78219.73],["2341",70180],["1032",60027.16],["3399",55088.8],["3349",33808.32],["6114",28810.4],["3341",11088],["6310",4709.2]],"purpose_expenditure_total_czk":35932116.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}