{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248436","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248436","name":"Obec Komorovice","short_name":"Komorovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548162},"amounts":{"revenue_approved":6827302,"revenue_adjusted":7129969.82,"revenue_actual":7129969.82,"expense_approved":6827302,"expense_adjusted":4672986.41,"expense_actual":4672986.41,"tax_revenue":5785968.35,"nontax_revenue":807585.47,"capital_revenue":199000,"transfer_revenue":337416,"current_expense":4229442.86,"capital_expense":443543.55,"budget_balance":2456983.41,"cash_current":15491962.54,"cash_previous":13034979.13},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.34459941,"cash_to_expense":3.31521669,"cash_yoy":0.18849155,"capital_expense_share":0.09491651,"transfer_revenue_share":0.04732362},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248436/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248436"},"seo":{"slug":"komorovice","path":"/cz/municipalities/komorovice/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6827302,"expenditure_czk":6827302,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7129969.82,"expenditure_czk":4672986.41,"financing_czk":-2456983.41,"balance_czk":2456983.41},{"stage":"actual","revenue_czk":7129969.82,"expenditure_czk":4672986.41,"financing_czk":-2456983.41,"balance_czk":2456983.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5169",1376000],["5021",513500],["5023",469000],["5154",274000],["5171",205000],["5492",160182],["5139",150000],["5365",102600],["5137",100000],["5212",100000],["5229",90000],["5168",66000],["5032",42200],["5163",40000],["5175",38800],["5194",23500],["5138",20000],["5903",20000],["5156",18000],["5136",10000],["5222",6000],["5329",2520]],"economic_expenditure_total_czk":6827302,"economic_revenue":[["1511",2000000],["1211",1845000],["1121",985000],["1111",900000],["2324",300000],["2111",255000],["1113",144000],["1122",100000],["4112",71800],["2132",48002],["2141",45000],["1112",40000],["1386",25000],["2131",20000],["4111",18000],["1387",13000],["1381",10000],["2112",5000],["1334",2000],["1361",500]],"economic_revenue_total_czk":6827302,"purpose_expenditure":[["2321",3300000],["6112",550000],["3639",495182],["3722",380000],["6171",360000],["3412",210000],["2212",180000],["3745",176000],["3613",160000],["3631",150000],["1032",140000],["2141",100000],["2310",100000],["3399",100000],["6399",83600],["2219",80000],["3326",50000],["4351",40000],["6320",38000],["5512",35000],["3314",30000],["5213",20000],["6114",18000],["3419",15000],["3319",10000],["3636",2520],["4379",2000],["6310",2000]],"purpose_expenditure_total_czk":6827302,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1210535.4],["5169",763153.04],["5021",489281],["5023",468252],["5154",293578.97],["6121",226772.05],["6122",216771.5],["5365",140580],["5492",115100],["5137",109765.78],["5139",102012.66],["5212",100000],["5229",93000],["5166",68000.02],["5168",48323.46],["5032",42144],["5163",39533],["5175",29193],["5321",19500],["5156",17740],["5194",13987],["5138",13656.06],["5155",13467],["5136",11502],["5162",10944.47],["5222",5000],["5173",4388],["5329",2520],["5161",1815],["5179",1491],["5159",580],["5038",400]],"economic_expenditure_total_czk":4672986.41,"economic_financing":[["8117",29000000],["8118",-23000000],["8115",-8456983.41]],"economic_financing_total_czk":-2456983.41,"economic_revenue":[["1211",1892916.73],["1511",1522071.71],["1121",1014242.49],["1111",981286.02],["2324",334115.77],["2111",231786],["3121",199000],["2141",191244.92],["4122",155000],["1113",133994.19],["1122",121590],["4116",78116],["4112",71800],["1112",66097.54],["2132",38529.78],["1386",36947.07],["4111",32500],["1387",14481.58],["2131",8070],["2112",3839],["1334",2051.6],["1381",289.42]],"economic_revenue_total_czk":7129969.82,"purpose_expenditure":[["5512",1011390],["3639",699567.72],["6112",513266],["3722",414333.99],["6171",355600.89],["3412",352019.93],["2212",265824.5],["3745",186766],["3631",127657.64],["6399",121590],["1032",102020.84],["2141",100000],["2310",90130.81],["2219",60500],["4351",57000],["3399",56612],["6320",36817],["3613",26281],["3314",24254],["4339",20000],["3141",18500],["6114",16822],["3419",7000],["6310",2716],["3636",2520],["4379",2000],["3326",1796.09]],"purpose_expenditure_total_czk":4672986.41},"actual":{"economic_expenditure":[["5171",1210535.4],["5169",763153.04],["5021",489281],["5023",468252],["5154",293578.97],["6121",226772.05],["6122",216771.5],["5365",140580],["5492",115100],["5137",109765.78],["5139",102012.66],["5212",100000],["5229",93000],["5166",68000.02],["5168",48323.46],["5032",42144],["5163",39533],["5175",29193],["5321",19500],["5156",17740],["5194",13987],["5138",13656.06],["5155",13467],["5136",11502],["5162",10944.47],["5222",5000],["5173",4388],["5329",2520],["5161",1815],["5179",1491],["5159",580],["5038",400]],"economic_expenditure_total_czk":4672986.41,"economic_financing":[["8117",29000000],["8118",-23000000],["8115",-8456983.41]],"economic_financing_total_czk":-2456983.41,"economic_revenue":[["1211",1892916.73],["1511",1522071.71],["1121",1014242.49],["1111",981286.02],["2324",334115.77],["2111",231786],["3121",199000],["2141",191244.92],["4122",155000],["1113",133994.19],["1122",121590],["4116",78116],["4112",71800],["1112",66097.54],["2132",38529.78],["1386",36947.07],["4111",32500],["1387",14481.58],["2131",8070],["2112",3839],["1334",2051.6],["1381",289.42]],"economic_revenue_total_czk":7129969.82,"purpose_expenditure":[["5512",1011390],["3639",699567.72],["6112",513266],["3722",414333.99],["6171",355600.89],["3412",352019.93],["2212",265824.5],["3745",186766],["3631",127657.64],["6399",121590],["1032",102020.84],["2141",100000],["2310",90130.81],["2219",60500],["4351",57000],["3399",56612],["6320",36817],["3613",26281],["3314",24254],["4339",20000],["3141",18500],["6114",16822],["3419",7000],["6310",2716],["3636",2520],["4379",2000],["3326",1796.09]],"purpose_expenditure_total_czk":4672986.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}