{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248410","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248410","name":"Obec Koberovice","short_name":"Koberovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548146},"amounts":{"revenue_approved":6252700,"revenue_adjusted":6656612,"revenue_actual":5899406.49,"expense_approved":6952700,"expense_adjusted":8345612,"expense_actual":7164592.7,"tax_revenue":4531787.22,"nontax_revenue":1096319.27,"capital_revenue":12000,"transfer_revenue":259300,"current_expense":3290462.75,"capital_expense":3874129.95,"budget_balance":-1265186.21,"cash_current":6034594.23,"cash_previous":7299780.44},"ratios":{"revenue_execution":0.88624761,"expense_execution":0.8584862,"balance_to_revenue":-0.21445991,"cash_to_expense":0.84228015,"cash_yoy":-0.17331839,"capital_expense_share":0.54073276,"transfer_revenue_share":0.04395357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248410/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248410"},"seo":{"slug":"koberovice","path":"/cz/municipalities/koberovice/"},"population":{"value":181,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6252700,"expenditure_czk":6952700,"financing_czk":700000,"balance_czk":-700000},{"stage":"revised","revenue_czk":6656612,"expenditure_czk":8345612,"financing_czk":1689000,"balance_czk":-1689000},{"stage":"actual","revenue_czk":5899406.49,"expenditure_czk":7164592.7,"financing_czk":1265186.21,"balance_czk":-1265186.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2510000],["5169",1192300],["5171",697000],["5023",475000],["5154",434000],["5011",380000],["5139",223500],["5021",211000],["5137",175000],["5031",80000],["5032",75000],["5362",71600],["5365",65200],["5162",63000],["5175",61000],["5163",46100],["5168",35000],["5167",21000],["5222",20000],["6130",20000],["5194",18000],["5166",15000],["5019",14000],["5173",9000],["5161",8000],["5229",8000],["5156",5000],["5179",5000],["5903",5000],["5039",4500],["5329",2100],["5038",1400],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":6952700,"economic_financing":[["8115",700000]],"economic_financing_total_czk":700000,"economic_revenue":[["1211",1850000],["2111",1205100],["1121",900000],["1111",590000],["1511",590000],["1345",160000],["1113",150000],["3111",150000],["2324",148200],["2131",102200],["1112",100000],["1122",72200],["4112",71800],["2132",37000],["4111",28000],["1386",23400],["1381",22000],["2119",12000],["1387",10000],["2141",8000],["1342",5000],["2310",5000],["2321",5000],["1335",4500],["1341",2200],["1361",1000],["1334",100]],"economic_revenue_total_czk":6252700,"purpose_expenditure":[["2321",2890000],["6171",832000],["2310",628500],["6112",565000],["3639",346100],["1032",344000],["3722",230000],["3631",180000],["3723",175000],["5512",153400],["6399",112200],["3399",108000],["3745",100000],["2341",57000],["2219",40000],["6320",35000],["6114",28000],["3421",26000],["3739",22000],["3412",20000],["3326",9500],["2212",8000],["3319",7000],["3721",7000],["5213",6000],["3314",5000],["4357",5000],["6310",5000],["6409",5000],["3543",3000]],"purpose_expenditure_total_czk":6952700},"revised":{"economic_expenditure":[["6121",4294885],["5169",1390122],["5023",475000],["5011",380000],["5139",309215],["5154",284500],["5171",200300],["5021",191272],["5137",97100],["5365",86420],["5031",82750],["5032",75020],["5362",71684],["5162",63000],["5168",47420],["5163",46100],["5222",42000],["5175",37080],["5019",29000],["5167",21000],["6130",20000],["5166",15000],["5321",14990],["5194",10000],["5192",8250],["5161",8000],["5229",8000],["5039",7500],["5173",7500],["5156",7000],["5179",5004],["5903",5000],["5329",2100],["5038",1400],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":8345612,"economic_financing":[["8115",1689000]],"economic_financing_total_czk":1689000,"economic_revenue":[["1211",1840000],["2111",1193100],["1121",980300],["1111",678650],["1511",644550],["1345",160000],["4222",155000],["3111",150000],["2324",148200],["1113",129500],["2131",125000],["1122",80240],["4112",71800],["1112",63900],["2119",46350],["2132",37000],["1386",35722],["4111",32500],["1381",22000],["1387",15000],["3113",12000],["2321",10000],["2141",8000],["1342",5000],["2310",5000],["1335",4500],["1341",2200],["1361",1000],["1334",100]],"economic_revenue_total_czk":6656612,"purpose_expenditure":[["2321",2766700],["2310",2074485],["6171",846770],["6112",583000],["1032",542250],["3639",331184],["3722",230002],["3723",190000],["6399",133420],["3745",107525],["5512",103620],["2219",88400],["3631",75300],["3399",61200],["6320",35000],["6114",32700],["3739",22000],["3326",16561],["3412",14000],["3141",13790],["2341",13701],["3421",13000],["2212",8000],["3319",7000],["3721",7000],["5213",6000],["6409",5004],["3314",5000],["4357",5000],["6310",5000],["3543",3000]],"purpose_expenditure_total_czk":8345612},"actual":{"economic_expenditure":[["6121",3874129.95],["5169",1217532.03],["5023",456000],["5011",333514],["5154",281286.66],["5139",225643.96],["5171",161421.2],["5021",126466],["5365",84154],["5031",82716],["5032",71057],["5168",47380.5],["5162",42076.08],["5222",42000],["5175",32928],["5362",-32783],["5019",21225.12],["5163",16563.2],["5321",14990],["5137",14248],["5194",9820],["5192",8245],["5229",8000],["5179",5004],["5039",4980],["5167",4200],["5156",2781],["5161",2274],["5329",2016],["5173",1976],["5038",1398],["5166",1210],["5136",140]],"economic_expenditure_total_czk":7164592.7,"economic_financing":[["8115",1265186.21]],"economic_financing_total_czk":1265186.21,"economic_revenue":[["1211",1827397.67],["1121",980275.41],["2111",836861.41],["1111",678644.17],["1511",644529.44],["4222",155000],["1113",129407.71],["2324",124607.63],["1345",92351],["4112",71800],["1112",63863.85],["1122",63420],["2131",51169],["2119",46343],["1386",35703.56],["4111",32500],["2132",25756],["1387",13995.2],["3113",12000],["2141",4989.23],["2321",4000],["2310",2277],["1341",1750],["2329",316],["1381",272.01],["1361",100],["1334",77.2]],"economic_revenue_total_czk":5899406.49,"purpose_expenditure":[["2321",2340050.87],["2310",2053835.17],["6171",695180.94],["6112",544092.29],["1032",521211.05],["3722",201121.61],["3723",174460.77],["3639",153049],["2219",88390],["3631",66831.9],["3399",58401],["5512",53631],["3745",43436],["6114",29261.9],["6399",28953],["3739",20584],["3141",13790],["2341",13637],["3326",13561],["6320",9050],["3421",7149],["2212",6000],["3412",5088],["6409",5004],["4357",5000],["3314",4705],["3319",4705],["3543",3000],["6310",1413.2]],"purpose_expenditure_total_czk":7164592.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}