{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248371","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248371","name":"Obec Kámen","short_name":"Kámen","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548103},"amounts":{"revenue_approved":7320800,"revenue_adjusted":9422350,"revenue_actual":9072701,"expense_approved":6765200,"expense_adjusted":12069288,"expense_actual":10943672.8,"tax_revenue":7203931,"nontax_revenue":923871,"capital_revenue":557160,"transfer_revenue":387739,"current_expense":6961480.91,"capital_expense":3982191.89,"budget_balance":-1870971.8,"cash_current":6823236.2,"cash_previous":9249808},"ratios":{"revenue_execution":0.96289153,"expense_execution":0.90673723,"balance_to_revenue":-0.20621993,"cash_to_expense":0.62348686,"cash_yoy":-0.26233753,"capital_expense_share":0.36388075,"transfer_revenue_share":0.04273689},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248371/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248371"},"seo":{"slug":"kamen","path":"/cz/municipalities/kamen/"},"population":{"value":270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7320800,"expenditure_czk":6765200,"financing_czk":-555600,"balance_czk":555600},{"stage":"revised","revenue_czk":9422350,"expenditure_czk":12069288,"financing_czk":2646938,"balance_czk":-2646938},{"stage":"actual","revenue_czk":9072701,"expenditure_czk":10943672.8,"financing_czk":1870971.8,"balance_czk":-1870971.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1320400],["5023",1000000],["5169",967600],["5171",807000],["5011",450000],["5021",422000],["5141",300000],["5031",280000],["5154",253000],["5139",143000],["5032",132000],["5331",120000],["5155",105000],["5175",100500],["5329",100000],["5156",61000],["5166",25000],["5194",25000],["5229",24500],["5163",23500],["5222",23000],["5137",20000],["5168",20000],["5132",10000],["5162",10000],["5136",6000],["5134",5000],["5138",5000],["5167",3000],["5038",2000],["5161",1500],["5362",200]],"economic_expenditure_total_czk":6765200,"economic_financing":[["8124",-555600]],"economic_financing_total_czk":-555600,"economic_revenue":[["1211",2400000],["1121",1400000],["1111",810000],["1511",650000],["3111",500000],["2111",452000],["2132",230000],["1345",204000],["1113",200000],["1122",150000],["4112",71800],["2131",66000],["1112",60000],["1381",35000],["1386",30000],["2212",25000],["1387",15000],["2133",15000],["1341",6000],["1361",1000]],"economic_revenue_total_czk":7320800,"purpose_expenditure":[["3612",1487400],["3745",1263500],["6112",1250000],["6171",450500],["3639",322000],["3722",305000],["2219",300000],["3111",280500],["2310",253000],["3399",201500],["3723",170000],["3631",140000],["3636",100000],["1012",50200],["5512",44000],["1037",40000],["3314",28500],["6320",20000],["3419",15000],["2321",10000],["4359",6500],["4357",6000],["3412",5000],["4345",5000],["4349",4000],["6310",3500],["4311",3000],["3341",1100]],"purpose_expenditure_total_czk":6765200},"revised":{"economic_expenditure":[["6121",2995900],["5169",1334200],["5023",1270000],["5171",1257200],["5021",670583],["5011",650000],["6122",524800],["6130",380000],["5031",367500],["5365",343350],["5154",286100],["5141",262500],["6129",210000],["5032",192600],["5139",161473],["5137",160900],["5155",131000],["5331",120000],["5329",100000],["5159",84000],["5156",81500],["5175",68280],["6119",60500],["5492",60000],["5163",50300],["5222",45500],["5166",29100],["5194",25400],["5229",24500],["5168",22500],["5172",22000],["5162",17500],["5179",17000],["5132",10000],["5138",7200],["5136",6000],["5134",4400],["5167",3000],["5321",3000],["5151",2800],["5038",2500],["5161",2000],["5363",2000],["5362",202]],"economic_expenditure_total_czk":12069288,"economic_financing":[["8115",3202538],["8124",-555600]],"economic_financing_total_czk":2646938,"economic_revenue":[["1211",2838500],["1121",1519500],["1111",1080500],["1511",874500],["3111",562000],["2111",524500],["1122",343350],["2132",252000],["1345",206100],["1113",201000],["2321",194000],["4222",155000],["4116",128600],["1112",99500],["2131",94000],["2119",78200],["4112",71800],["1386",55500],["1381",35000],["4111",32500],["2212",25000],["1387",22000],["2133",17500],["1341",7500],["2112",3300],["1361",1000]],"economic_revenue_total_czk":9422350,"purpose_expenditure":[["3612",3380400],["3745",2503500],["6112",1610000],["6171",732000],["3639",435000],["1012",400202],["6399",345350],["3722",307200],["2219",300000],["3111",294500],["2310",284000],["3723",231000],["3631",224000],["3412",219000],["3399",216000],["3636",105500],["2321",87500],["3619",85000],["4349",64000],["6320",46200],["5512",44500],["1037",40000],["6114",30236],["3419",30000],["3314",28500],["4359",6500],["4357",6000],["4345",5000],["6310",4100],["4311",3000],["3341",1100]],"purpose_expenditure_total_czk":12069288},"actual":{"economic_expenditure":[["6121",2813463.41],["5169",1259408.01],["5023",1180354],["5171",918956.22],["5021",657605],["5011",593064],["6122",524730],["6130",376144],["5365",343350],["5031",336914],["6129",207354.48],["5154",186700],["5032",160726],["5139",155137.56],["5137",145820],["5155",129232],["5331",120000],["5141",106328.2],["5362",97665],["5159",83770],["5156",80475],["6119",60500],["5492",60000],["5175",52344.31],["5163",50194.47],["5329",43767.5],["5222",41301],["5194",25324],["5166",24048.75],["5168",22072.91],["5172",21465],["5162",17487.5],["5179",16600],["5229",9000],["5138",7139.48],["5321",3000],["5151",2668],["5038",2455],["5134",2350],["5363",1844],["5161",1760],["5167",750],["5136",404]],"economic_expenditure_total_czk":10943672.8,"economic_financing":[["8115",2426571.8],["8124",-555600]],"economic_financing_total_czk":1870971.8,"economic_revenue":[["1211",2838408.69],["1121",1519025.4],["1111",1080140.88],["1511",874166.7],["3111",557160],["2111",379028],["1122",343350],["2132",250430],["1113",200840.66],["1345",163938],["4222",155000],["4116",128439],["1112",99026.05],["2321",97000],["2131",93721],["2119",74412],["4112",71800],["1386",55344.14],["4111",32500],["2212",23400],["1387",21691.2],["1341",6750],["2112",4380],["2133",1500],["1361",800],["1381",445.8],["1382",3.48]],"economic_revenue_total_czk":9072701,"purpose_expenditure":[["3612",3214537.21],["3745",2403582.63],["6112",1470161],["6171",720490.24],["6399",442657],["3639",431029.59],["1012",378146],["3722",291505.06],["3723",230274.74],["3111",220539],["3399",181622.7],["2310",171069.29],["3631",150534.67],["3412",133461.61],["3619",84719.73],["2321",82500],["4349",63000],["3636",49068.5],["6320",46150.67],["1037",35453],["5512",30488.2],["6114",30236],["2219",23348.16],["3314",22514],["3419",15000],["4359",6000],["4345",5000],["6310",4043.8],["4311",3000],["4357",3000],["3341",540]],"purpose_expenditure_total_czk":10943672.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}