{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248355","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248355","name":"Obec Jiřice","short_name":"Jiřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":548081},"amounts":{"revenue_approved":40995000,"revenue_adjusted":49440238.8,"revenue_actual":47167796.55,"expense_approved":49980000,"expense_adjusted":58425238.8,"expense_actual":47924787.93,"tax_revenue":24130056.25,"nontax_revenue":7565211.5,"capital_revenue":42500,"transfer_revenue":15430028.8,"current_expense":27350365.17,"capital_expense":20574422.76,"budget_balance":-756991.38,"cash_current":16437774.84,"cash_previous":17192766.22},"ratios":{"revenue_execution":0.95403658,"expense_execution":0.82027543,"balance_to_revenue":-0.0160489,"cash_to_expense":0.34299108,"cash_yoy":-0.04391332,"capital_expense_share":0.4293065,"transfer_revenue_share":0.32713058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248355/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248355"},"seo":{"slug":"jirice","path":"/cz/municipalities/jirice/"},"population":{"value":941,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40995000,"expenditure_czk":49980000,"financing_czk":8985000,"balance_czk":-8985000},{"stage":"revised","revenue_czk":49440238.8,"expenditure_czk":58425238.8,"financing_czk":8985000,"balance_czk":-8985000},{"stage":"actual","revenue_czk":47167796.55,"expenditure_czk":47924787.93,"financing_czk":756991.38,"balance_czk":-756991.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21138831],["5169",6434000],["5171",6341800],["5011",2548900],["5151",2372500],["5023",1780000],["5331",1750000],["5139",1187000],["5031",1029688],["5154",777000],["5153",566000],["6122",512000],["5021",453600],["6119",450000],["5156",420000],["5032",390401],["5362",302000],["5903",280000],["5222",241000],["5137",213000],["5168",154000],["5163",125000],["5499",84500],["5223",65000],["6130",60000],["5041",50000],["5194",47500],["5136",43000],["5162",43000],["5175",20000],["5179",18000],["5167",17000],["5038",16000],["5132",12000],["5329",11280],["5492",10000],["5172",8000],["5161",3000],["5173",3000],["5365",2000]],"economic_expenditure_total_czk":49980000,"economic_financing":[["8115",8985000]],"economic_financing_total_czk":8985000,"economic_revenue":[["4216",10000000],["1211",9000000],["2111",6021350],["1121",4500000],["1111",3300880],["1511",3000000],["2132",1021820],["2141",1000000],["1345",820000],["1113",730000],["2324",520000],["2131",240450],["1112",240000],["4112",221500],["1386",100000],["1381",50000],["1387",50000],["3111",50000],["1341",32000],["3122",30000],["2119",20000],["1342",15000],["1334",10000],["2310",10000],["1361",6000],["1343",5000],["2212",1000]],"economic_revenue_total_czk":40995000,"purpose_expenditure":[["3392",18810000],["2212",5323800],["3639",3343800],["1031",2380000],["6112",2361000],["2310",2260000],["3117",2185000],["1032",1970000],["1037",1563131],["2321",1370000],["6171",1359380],["3722",1210000],["1036",892900],["4350",820000],["2219",818700],["3631",465000],["3635",450000],["3419",406000],["3725",400000],["6399",300000],["5213",280000],["3745",270289],["3319",157000],["3314",104000],["6320",100000],["5512",92000],["3612",76000],["3399",73500],["3429",35500],["4359",25000],["6310",25000],["3632",22000],["1070",21000],["3330",10000]],"purpose_expenditure_total_czk":49980000},"revised":{"economic_expenditure":[["6121",22794192],["5171",8526932],["5169",6914089.6],["5151",2865200],["5011",2678817],["5139",2325620],["5023",1780000],["5331",1750000],["5031",1062023],["5365",857650],["5154",778400],["5336",701464.8],["6122",682000],["5153",589950],["5021",582201],["6119",450000],["5156",423600],["5137",408000],["5032",402249],["5362",302000],["5903",280000],["5222",241000],["5168",157194.4],["5163",125000],["5223",100000],["5499",85100],["5041",80000],["5321",76120],["6130",60000],["5179",58100],["5194",49400],["5136",43000],["5162",43000],["5175",36765],["5167",28680],["5038",16000],["5909",13940],["5132",12000],["5329",11280],["5492",10000],["5172",8000],["5363",6000],["5019",3826],["5161",3000],["5173",3000],["5039",445]],"economic_expenditure_total_czk":58425238.8,"economic_financing":[["8115",8985000]],"economic_financing_total_czk":8985000,"economic_revenue":[["4216",10079124],["1211",9465000],["2111",6737700],["1121",5024450],["4116",4832494.8],["1111",3540880],["1511",3043600],["2132",1073420],["2141",1000000],["1122",853650],["1345",840900],["1113",730000],["2324",558791],["1112",340000],["2131",256600],["4122",255000],["4112",221500],["1386",200000],["1387",72340],["2119",51500],["1381",50000],["3111",50000],["4111",32500],["1341",31200],["3122",30000],["1342",23200],["2310",13110],["1334",10000],["4121",9410],["1361",7860],["1343",5000],["2212",1000],["1382",9]],"economic_revenue_total_czk":49440238.8,"purpose_expenditure":[["3392",20338900],["2212",6615932],["1031",3724220],["3639",3699800],["2310",3225100],["3117",2895464.8],["6112",2361000],["1032",1770680],["2321",1470000],["6171",1414130],["2219",1321241],["1037",1215951],["3722",1210000],["6399",1153650],["4350",996440],["1036",892900],["3725",700000],["3745",643889],["3631",490000],["3635",450000],["3419",407600],["3319",295300],["5213",280000],["5512",152671],["3314",106000],["6320",100000],["3143",80250],["3612",76000],["3399",73500],["3141",68020],["3429",52500],["6114",32500],["4359",25600],["6310",25000],["3632",22000],["1070",21000],["3330",10000],["5399",6000],["2341",2000]],"purpose_expenditure_total_czk":58425238.8},"actual":{"economic_expenditure":[["6121",19737905.96],["5171",6165659.54],["5169",5407283.36],["5011",2460792],["5151",2445866],["5023",1769349],["5331",1750000],["5139",1316681.03],["5031",1003811],["5365",856550],["5336",701464.8],["5154",671366.6],["5153",525467.07],["6122",499416.8],["5021",475401],["5032",380715],["5156",363328.42],["6119",314600],["5222",208000],["5168",132142.61],["5137",128587.5],["5362",-100361],["5163",87159.6],["5223",85000],["5499",84335],["5321",76120],["5041",57000],["5179",56463],["5194",48139],["5162",38323.64],["5136",37889],["5175",26012],["6130",22500],["5167",18973],["5909",13940],["5132",11994],["5329",11280],["5038",10099],["5492",10000],["5363",6000],["5019",3826],["5172",2220],["5182",2000],["5173",746],["5039",445],["5161",297]],"economic_expenditure_total_czk":47924787.93,"economic_financing":[["8117",17500000],["8118",-17500000],["8115",756991.38]],"economic_financing_total_czk":756991.38,"economic_revenue":[["4216",10079124],["1211",9464785.79],["2111",5655480.91],["1121",5065493.98],["4116",4832494.8],["1111",3538328.44],["1511",3043601.16],["2132",932274],["1122",853650],["1345",840900],["1113",669722.12],["2324",537701.47],["1112",330217.85],["2131",256523.2],["4122",255000],["4112",221500],["1386",184558.14],["2141",118818.92],["1387",72333.35],["2119",51304],["4111",32500],["1341",31200],["3122",30000],["1342",23200],["2310",13109],["3111",12500],["4121",9410],["1361",7860],["1334",2712.2],["1381",1484.97],["1382",8.25]],"economic_revenue_total_czk":47167796.55,"purpose_expenditure":[["3392",19103593.76],["2212",5563969.35],["3639",2804078.82],["3117",2749244.54],["1031",2615830.25],["2310",2367842.3],["6112",2345239.48],["6171",1297329.48],["2321",1153192.52],["3722",983745.11],["1036",868892],["4350",844609.73],["1032",840929.66],["2219",775132.23],["6399",753289],["3745",522458.17],["3725",473151.65],["3631",365706.17],["3635",314600],["3319",255043],["3419",232967.03],["3314",85217.07],["3143",80129],["5512",73396.01],["3612",68524.74],["6320",68333],["3141",68020],["3399",66149],["3429",47782.14],["6114",32500],["4359",25535],["1037",22310],["6310",18826.6],["1070",18000],["3330",10000],["5399",6000],["2341",2000],["3632",1221.12]],"purpose_expenditure_total_czk":47924787.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}