{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248151","name":"Obec Hojanovice","short_name":"Hojanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547883},"amounts":{"revenue_approved":2723300,"revenue_adjusted":3024459.46,"revenue_actual":2987496.61,"expense_approved":2723300,"expense_adjusted":3434285.46,"expense_actual":2906423.54,"tax_revenue":2368818.67,"nontax_revenue":330360.94,"capital_revenue":7871,"transfer_revenue":280446,"current_expense":2469118.54,"capital_expense":437305,"budget_balance":81073.07,"cash_current":5298299.03,"cash_previous":5217225.96},"ratios":{"revenue_execution":0.98777869,"expense_execution":0.84629643,"balance_to_revenue":0.02713746,"cash_to_expense":1.82296178,"cash_yoy":0.0155395,"capital_expense_share":0.15046155,"transfer_revenue_share":0.09387324},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248151"},"seo":{"slug":"hojanovice","path":"/cz/municipalities/hojanovice/"},"population":{"value":103,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2723300,"expenditure_czk":2723300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3024459.46,"expenditure_czk":3434285.46,"financing_czk":409826,"balance_czk":-409826},{"stage":"actual","revenue_czk":2987496.61,"expenditure_czk":2906423.54,"financing_czk":-81073.07,"balance_czk":81073.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",986100],["5023",430000],["6121",352000],["5021",243500],["5154",167500],["5139",125000],["5365",100000],["5171",75000],["5137",60000],["5222",40000],["5032",35000],["5163",26000],["6130",20000],["5901",12000],["5155",10000],["5194",10000],["5162",9000],["5166",5000],["5173",5000],["5156",3000],["5175",2500],["5221",2000],["5492",2000],["5039",1000],["5161",1000],["5038",500],["5149",100],["5362",100]],"economic_expenditure_total_czk":2723300,"economic_revenue":[["1211",986000],["1121",502000],["1111",354000],["1511",190000],["2111",170000],["1122",100000],["1345",86000],["4112",71800],["1113",63000],["2141",40000],["2131",33000],["1112",30000],["2324",30000],["3111",30000],["1386",9000],["2132",8000],["1361",5000],["1381",5000],["1387",5000],["2322",4000],["1341",1500]],"economic_revenue_total_czk":2723300,"purpose_expenditure":[["6112",467000],["2321",370000],["6171",288800],["1032",280000],["3722",250000],["3392",240000],["2310",212500],["5512",147000],["3745",130000],["3639",105000],["6399",100000],["3631",53000],["6320",24000],["2212",22000],["3399",12000],["3141",10000],["3314",8000],["3900",2000],["6310",2000]],"purpose_expenditure_total_czk":2723300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1299118.34],["5023",430000],["6121",350369.43],["5021",266470],["5139",216007],["5154",167500],["6122",140000],["6130",120000],["5365",100000],["5171",82431],["5137",62960],["5222",40000],["5032",35000],["5163",27000],["5179",26586],["5162",10750.69],["5155",10000],["5194",10000],["5321",9500],["5175",5766],["5173",5681],["5166",4000],["5156",3000],["5901",2500],["5221",2000],["5492",2000],["5168",1089],["5039",1000],["5161",1000],["5192",1000],["5151",857],["5038",500],["5149",100],["5362",100]],"economic_expenditure_total_czk":3434285.46,"economic_financing":[["8115",409826]],"economic_financing_total_czk":409826,"economic_revenue":[["1211",986000],["1121",502000],["1111",354000],["1511",217380.75],["2111",211475.81],["1122",100000],["4222",97219],["1345",86000],["4112",71800],["1113",64190.42],["4116",63200],["2324",53805.63],["2141",40000],["2131",33000],["4111",32500],["1112",30000],["3111",30000],["1386",18936.03],["2132",8000],["1387",7321.82],["1361",6930],["1381",5000],["2322",4000],["1341",1500],["2329",200]],"economic_revenue_total_czk":3024459.46,"purpose_expenditure":[["1032",635000],["6112",467000],["2321",401000],["6171",300107.03],["3745",270000],["3722",250000],["2310",249931],["3392",230769.43],["3639",205000],["5512",147000],["6399",100000],["3631",53000],["2212",35371],["6320",25000],["6114",20419],["3399",14944],["3141",10000],["3314",8000],["2341",7744],["3900",2000],["6310",2000]],"purpose_expenditure_total_czk":3434285.46},"actual":{"economic_expenditure":[["5169",1222720.46],["5023",427200],["5021",210020],["5139",199386.04],["5154",168633.05],["6130",154415],["5362",-150623],["6122",146410],["6121",136480],["5171",97699.09],["5137",75114.86],["5032",38448],["5222",36000],["5365",34970],["5179",26586],["5163",26180],["5162",13720.14],["5321",9500],["5194",8618],["5156",7160.9],["5175",4056],["5492",2700],["5168",2489],["5173",2088],["5221",2000],["5192",1000],["5039",943],["5161",934],["5151",857],["5038",400],["5019",318]],"economic_expenditure_total_czk":2906423.54,"economic_financing":[["8117",3000000],["8115",-1581073.07],["8118",-1500000]],"economic_financing_total_czk":-81073.07,"economic_revenue":[["1211",979510.66],["1121",524455.78],["1111",360966.61],["1511",249762.72],["2111",211475.81],["4116",88300],["4222",87846],["1345",81900],["4112",71800],["1113",69319.83],["2324",53805.63],["2131",35442],["1112",34185.08],["1122",32970],["4111",32500],["2141",23437.5],["1386",19107.02],["3111",7871],["1361",7500],["1387",7488.76],["2132",6000],["1341",1500],["2329",200],["1381",152.21]],"economic_revenue_total_czk":2987496.61,"purpose_expenditure":[["1032",631566.55],["6112",465648],["2321",395032.59],["6171",299765.82],["2310",244083.12],["3722",240664.62],["3745",234469.76],["3639",184039.6],["6399",-117653],["5512",108086.53],["3392",66824],["2212",35371],["3631",33619.95],["6320",24796],["6114",20419],["3399",14262],["3141",8300],["2341",7744],["3314",6000],["3900",2000],["6310",1384]],"purpose_expenditure_total_czk":2906423.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}